EMTK.JK
PT Elang Mahkota Teknologi Tbk
EMTK.JK
(1.8)416 IDR
2.3% ROA
-1.22% ROE
36.44x PER
33.853.780.500.165 IDR
2.4% DER
0.9% Yield
-3.82% NPM
PT Elang Mahkota Teknologi Tbk Stock Analysis
PT Elang Mahkota Teknologi Tbk Fundamental Analysis
Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.
| # | Analysis | Rating |
|---|---|---|
| 1 |
PBV
With a remarkably low PBV ratio (0.99x), the stock offers substantial upside potential at a bargain price. |
|
| 2 |
DER
The stock has a low debt to equity ratio (2%), which means it has a small amount of debt compared to the ownership it holds |
|
| 3 |
ROE
ROE in an average range (2.66%) suggests satisfactory profitability and decent utilization of shareholders' equity. |
|
| 4 |
ROA
The stock's ROA (2.3%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits. |
|
| 5 |
Buffet Intrinsic Value
The company's stock presents an enticing opportunity as it appears undervalued (2.435) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price. |
|
| 6 |
Revenue Growth
Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option. |
|
| 7 |
Net Profit Growth
This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option. |
|
| 8 |
Assets Growth
Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity. |
|
| 9 |
Graham Number
The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option. |
|
| 10 |
Dividend Growth
Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns. |
|
| 11 |
Dividend
The company's lack of dividends in the past three years may concern investors seeking regular income. |
PT Elang Mahkota Teknologi Tbk Technical Analysis
Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.
| # | Analysis | Recommendation |
|---|---|---|
| 1 | Awesome Oscillator | Sell |
| 2 | MACD | Buy |
| 3 | RSI | Hold |
| 4 | Stoch RSI | Sell |
PT Elang Mahkota Teknologi Tbk Price Chart
Financial Statements
Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.
Income Statements
An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.
Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.
| Year | Revenue | Growth |
|---|---|---|
| 2008 | 3.123.122.255.000 | |
| 2009 | 2.828.636.049.000 | -10.41% |
| 2010 | 3.353.538.263.000 | 15.65% |
| 2011 | 4.136.532.904.000 | 18.93% |
| 2012 | 4.681.029.525.000 | 11.63% |
| 2013 | 5.792.494.662.000 | 19.19% |
| 2014 | 6.522.251.321.000 | 11.19% |
| 2015 | 6.429.109.329.000 | -1.45% |
| 2016 | 7.368.822.314.000 | 12.75% |
| 2017 | 7.592.963.086.000 | 2.95% |
| 2018 | 8.959.710.884.000 | 15.25% |
| 2019 | 11.100.064.611.000 | 19.28% |
| 2020 | 11.936.381.982.000 | 7.01% |
| 2021 | 12.840.734.345.000 | 7.04% |
| 2022 | 15.524.642.337.000 | 17.29% |
| 2023 | -3.950.977.408.000 | 492.93% |
Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.
| Year | Research and Development Expenses | Growth |
|---|---|---|
| 2008 | 0 | |
| 2009 | 0 | 0% |
| 2010 | 0 | 0% |
| 2011 | 0 | 0% |
| 2012 | 0 | 0% |
| 2013 | 0 | 0% |
| 2014 | 0 | 0% |
| 2015 | 0 | 0% |
| 2016 | 0 | 0% |
| 2017 | 0 | 0% |
| 2018 | 0 | 0% |
| 2019 | 0 | 0% |
| 2020 | 0 | 0% |
| 2021 | 0 | 0% |
| 2022 | 0 | 0% |
| 2023 | 0 | 0% |
General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.
| Year | General and Administrative Expenses | Growth |
|---|---|---|
| 2008 | 89.811.265.000 | |
| 2009 | 94.786.708.000 | 5.25% |
| 2010 | 91.827.774.000 | -3.22% |
| 2011 | 214.965.440.000 | 57.28% |
| 2012 | 188.568.295.000 | -14% |
| 2013 | 277.000.588.000 | 31.92% |
| 2014 | 279.700.909.000 | 0.97% |
| 2015 | 282.145.033.000 | 0.87% |
| 2016 | 356.699.935.000 | 20.9% |
| 2017 | 496.817.089.000 | 28.2% |
| 2018 | 695.597.282.000 | 28.58% |
| 2019 | 904.899.417.000 | 23.13% |
| 2020 | 324.234.639.000 | -179.09% |
| 2021 | 455.814.091.000 | 28.87% |
| 2022 | 557.581.796.000 | 18.25% |
| 2023 | 501.561.592.000 | -11.17% |
EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.
| Year | EBITDA | Growth |
|---|---|---|
| 2008 | 497.449.493.000 | |
| 2009 | 478.992.519.000 | -3.85% |
| 2010 | 828.085.678.000 | 42.16% |
| 2011 | 1.427.829.483.000 | 42% |
| 2012 | 1.736.257.401.000 | 17.76% |
| 2013 | 2.407.221.303.000 | 27.87% |
| 2014 | 2.410.676.261.000 | 0.14% |
| 2015 | 2.539.194.574.000 | 5.06% |
| 2016 | 1.512.007.122.000 | -67.94% |
| 2017 | 962.527.768.000 | -57.09% |
| 2018 | -1.569.419.301.000 | 161.33% |
| 2019 | -2.164.048.172.000 | 27.48% |
| 2020 | 1.608.747.566.000 | 234.52% |
| 2021 | 769.180.930.000 | -109.15% |
| 2022 | 1.702.850.984.000 | 54.83% |
| 2023 | 1.186.865.544.000 | -43.47% |
Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.
| Year | Gross Profit | Growth |
|---|---|---|
| 2008 | 1.053.350.547.000 | |
| 2009 | 1.033.232.448.000 | -1.95% |
| 2010 | 1.331.628.338.000 | 22.41% |
| 2011 | 2.030.493.863.000 | 34.42% |
| 2012 | 2.383.503.336.000 | 14.81% |
| 2013 | 2.817.968.777.000 | 15.42% |
| 2014 | 2.966.786.094.000 | 5.02% |
| 2015 | 2.940.930.302.000 | -0.88% |
| 2016 | 3.200.145.921.000 | 8.1% |
| 2017 | 2.837.810.873.000 | -12.77% |
| 2018 | 2.834.589.917.000 | -0.11% |
| 2019 | 2.627.584.735.000 | -7.88% |
| 2020 | 2.893.309.130.000 | 9.18% |
| 2021 | 3.708.351.121.000 | 21.98% |
| 2022 | 3.392.902.802.000 | -9.3% |
| 2023 | 2.910.979.772.000 | -16.56% |
Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.
| Year | Net Profit | Growth |
|---|---|---|
| 2008 | 103.727.576.000 | |
| 2009 | 161.760.045.000 | 35.88% |
| 2010 | 429.187.536.000 | 62.31% |
| 2011 | 607.607.976.000 | 29.36% |
| 2012 | 3.232.143.557.000 | 81.2% |
| 2013 | 1.029.135.491.000 | -214.06% |
| 2014 | 1.091.756.461.000 | 5.74% |
| 2015 | 1.331.510.718.000 | 18.01% |
| 2016 | 385.122.132.000 | -245.74% |
| 2017 | 43.779.977.000 | -779.68% |
| 2018 | -2.621.710.475.000 | 101.67% |
| 2019 | -2.343.106.373.000 | -11.89% |
| 2020 | 3.356.472.927.000 | 169.81% |
| 2021 | 5.659.161.112.000 | 40.69% |
| 2022 | 5.444.009.955.000 | -3.95% |
| 2023 | 1.127.979.276.000 | -382.63% |
EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.
| Year | Earning per Share (EPS) | Growth |
|---|---|---|
| 2008 | 4 | |
| 2009 | 5 | 40% |
| 2010 | 8 | 37.5% |
| 2011 | 12 | 27.27% |
| 2012 | 14 | 21.43% |
| 2013 | 18 | 22.22% |
| 2014 | 19 | 5.26% |
| 2015 | 24 | 17.39% |
| 2016 | 6 | -283.33% |
| 2017 | 1 | 0% |
| 2018 | -46 | 100% |
| 2019 | -42 | -12.2% |
| 2020 | 60 | 168.33% |
| 2021 | 96 | 37.5% |
| 2022 | 89 | -7.87% |
| 2023 | 18 | -394.44% |
Cashflow Statements
Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.
Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.
| Year | Free Cashflow | Growth |
|---|---|---|
| 2008 | -161.685.776.000 | |
| 2009 | -82.880.460.000 | -95.08% |
| 2010 | -87.855.994.000 | 5.66% |
| 2011 | -296.149.149.000 | 70.33% |
| 2012 | -322.944.643.000 | 8.3% |
| 2013 | 1.010.832.866.000 | 131.95% |
| 2014 | 743.346.703.000 | -35.98% |
| 2015 | 1.162.349.924.000 | 36.05% |
| 2016 | 265.067.373.000 | -338.51% |
| 2017 | -138.538.919.000 | 291.33% |
| 2018 | -397.442.766.000 | 65.14% |
| 2019 | -2.446.766.586.000 | 83.76% |
| 2020 | 1.114.903.178.000 | 319.46% |
| 2021 | 2.299.151.327.000 | 51.51% |
| 2022 | 5.221.666.829.000 | 55.97% |
| 2023 | 212.731.888.000 | -2354.58% |
Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.
| Year | Operating Cashflow | Growth |
|---|---|---|
| 2008 | 0 | |
| 2009 | 0 | 0% |
| 2010 | 0 | 0% |
| 2011 | 0 | 0% |
| 2012 | 0 | 0% |
| 2013 | 1.607.139.928.000 | 100% |
| 2014 | 1.447.465.605.000 | -11.03% |
| 2015 | 1.658.801.994.000 | 12.74% |
| 2016 | 1.208.233.335.000 | -37.29% |
| 2017 | 1.052.040.672.000 | -14.85% |
| 2018 | 842.326.034.000 | -24.9% |
| 2019 | -1.602.098.413.000 | 152.58% |
| 2020 | 1.421.219.256.000 | 212.73% |
| 2021 | 2.754.412.731.000 | 48.4% |
| 2022 | 5.869.225.440.000 | 53.07% |
| 2023 | 591.071.567.000 | -892.98% |
Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.
| Year | Capital Expenditure | Growth |
|---|---|---|
| 2008 | 161.685.776.000 | |
| 2009 | 82.880.460.000 | -95.08% |
| 2010 | 87.855.994.000 | 5.66% |
| 2011 | 296.149.149.000 | 70.33% |
| 2012 | 322.944.643.000 | 8.3% |
| 2013 | 596.307.062.000 | 45.84% |
| 2014 | 704.118.902.000 | 15.31% |
| 2015 | 496.452.070.000 | -41.83% |
| 2016 | 943.165.962.000 | 47.36% |
| 2017 | 1.190.579.591.000 | 20.78% |
| 2018 | 1.239.768.800.000 | 3.97% |
| 2019 | 844.668.173.000 | -46.78% |
| 2020 | 306.316.078.000 | -175.75% |
| 2021 | 455.261.404.000 | 32.72% |
| 2022 | 647.558.611.000 | 29.7% |
| 2023 | 378.339.679.000 | -71.16% |
Balance Sheet
Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.
Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.
| Year | Equity | Growth |
|---|---|---|
| 2008 | 2.249.538.229.000 | |
| 2009 | 2.406.521.393.000 | 6.52% |
| 2010 | 2.892.598.490.000 | 16.8% |
| 2011 | 4.318.059.801.000 | 33.01% |
| 2012 | 6.759.569.863.000 | 36.12% |
| 2013 | 7.724.166.319.000 | 12.49% |
| 2014 | 13.974.913.895.000 | 44.73% |
| 2015 | 13.722.217.746.000 | -1.84% |
| 2016 | 13.975.678.382.000 | 1.81% |
| 2017 | 14.530.200.306.000 | 3.82% |
| 2018 | 15.464.333.315.000 | 6.04% |
| 2019 | 12.265.279.438.000 | -26.08% |
| 2020 | 12.399.039.151.000 | 1.08% |
| 2021 | 33.668.866.284.000 | 63.17% |
| 2022 | 39.896.588.483.000 | 15.61% |
| 2023 | 39.057.804.089.000 | -2.15% |
Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.
| Year | Assets | Growth |
|---|---|---|
| 2008 | 3.811.203.301.000 | |
| 2009 | 3.764.885.526.000 | -1.23% |
| 2010 | 4.314.284.667.000 | 12.73% |
| 2011 | 7.135.047.383.000 | 39.53% |
| 2012 | 10.046.767.707.000 | 28.98% |
| 2013 | 12.825.628.223.000 | 21.67% |
| 2014 | 19.885.196.539.000 | 35.5% |
| 2015 | 17.500.271.744.000 | -13.63% |
| 2016 | 20.376.367.838.000 | 14.11% |
| 2017 | 22.209.662.128.000 | 8.25% |
| 2018 | 19.525.411.684.000 | -13.75% |
| 2019 | 17.540.637.852.000 | -11.32% |
| 2020 | 17.884.145.634.000 | 1.92% |
| 2021 | 38.168.511.114.000 | 53.14% |
| 2022 | 44.469.025.417.000 | 14.17% |
| 2023 | 43.113.737.183.000 | -3.14% |
Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.
| Year | Liabilities | Growth |
|---|---|---|
| 2008 | 1.365.605.791.000 | |
| 2009 | 1.149.247.188.000 | -18.83% |
| 2010 | 1.190.736.177.000 | 3.48% |
| 2011 | 2.361.844.476.000 | 49.58% |
| 2012 | 2.311.678.445.000 | -2.17% |
| 2013 | 3.461.758.833.000 | 33.22% |
| 2014 | 3.568.057.597.000 | 2.98% |
| 2015 | 2.111.140.558.000 | -69.01% |
| 2016 | 4.570.540.400.000 | 53.81% |
| 2017 | 4.359.188.483.000 | -4.85% |
| 2018 | 4.061.078.369.000 | -7.34% |
| 2019 | 5.275.358.414.000 | 23.02% |
| 2020 | 5.485.106.483.000 | 3.82% |
| 2021 | 4.499.644.830.000 | -21.9% |
| 2022 | 4.572.436.934.000 | 1.59% |
| 2023 | 4.055.933.094.000 | -12.73% |
PT Elang Mahkota Teknologi Tbk Financial Ratio (TTM)
Valuation Metrics
- Revenue per Share
- 263.07
- Net Income per Share
- 15.23
- Price to Earning Ratio
- 36.44x
- Price To Sales Ratio
- 2.11x
- POCF Ratio
- 31.54
- PFCF Ratio
- 93.49
- Price to Book Ratio
- 0.95
- EV to Sales
- 1.61
- EV Over EBITDA
- -10.75
- EV to Operating CashFlow
- 24.11
- EV to FreeCashFlow
- 71.37
- Earnings Yield
- 0.03
- FreeCashFlow Yield
- 0.01
- Market Cap
- 33.854 Bil.
- Enterprise Value
- 25.843 Bil.
- Graham Number
- 446.48
- Graham NetNet
- 113.77
Income Statement Metrics
- Net Income per Share
- 15.23
- Income Quality
- 1.16
- ROE
- 0.03
- Return On Assets
- -0.01
- Return On Capital Employed
- -0
- Net Income per EBT
- 0.55
- EBT Per Ebit
- 7.6
- Ebit per Revenue
- -0.01
- Effective Tax Rate
- 0.4
Margins
- Sales, General, & Administrative to Revenue
- 0.03
- Research & Developement to Revenue
- 0
- Stock Based Compensation to Revenue
- 0
- Gross Profit Margin
- 0.24
- Operating Profit Margin
- -0.01
- Pretax Profit Margin
- -0.07
- Net Profit Margin
- -0.04
Dividends
- Dividend Yield
- 0.01
- Dividend Yield %
- 0.9
- Payout Ratio
- 0
- Dividend Per Share
- 5
Operating Metrics
- Operating Cashflow per Share
- 17.59
- Free CashFlow per Share
- 5.94
- Capex to Operating CashFlow
- -0.66
- Capex to Revenue
- -0.04
- Capex to Depreciation
- -4.93
- Return on Invested Capital
- 0
- Return on Tangible Assets
- 0.02
- Days Sales Outstanding
- 0
- Days Payables Outstanding
- 20.02
- Days of Inventory on Hand
- 40.4
- Receivables Turnover
- 0
- Payables Turnover
- 18.23
- Inventory Turnover
- 9.04
- Capex per Share
- -11.65
Balance Sheet
- Cash per Share
- 171,61
- Book Value per Share
- 581,73
- Tangible Book Value per Share
- 593.69
- Shareholders Equity per Share
- 581.73
- Interest Debt per Share
- 15.61
- Debt to Equity
- 0.02
- Debt to Assets
- 0.02
- Net Debt to EBITDA
- 3.33
- Current Ratio
- 5.65
- Tangible Asset Value
- 36.167 Bil.
- Net Current Asset Value
- 11.731 Bil.
- Invested Capital
- 0.02
- Working Capital
- 13.138 Bil.
- Intangibles to Total Assets
- 0.08
- Average Receivables
- 0 Bil.
- Average Payables
- 735 Bil.
- Average Inventory
- 1369799752000
- Debt to Market Cap
- 0.03
Dividends
Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.
| Year | Dividends | Growth |
|---|---|---|
| 2010 | 23 | |
| 2012 | 100 | 78% |
| 2013 | 129 | 22.48% |
| 2014 | 79 | -63.29% |
| 2015 | 790 | 90% |
| 2016 | 70 | -1028.57% |
| 2017 | 40 | -75% |
| 2018 | 20 | -100% |
| 2022 | 5 | -300% |
| 2023 | 5 | 0% |
PT Elang Mahkota Teknologi Tbk Profile
About PT Elang Mahkota Teknologi Tbk
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, engages in the media, solutions, healthcare, and other businesses in Indonesia. The company's Media segment is involved in the free-to-air television broadcasting business through four television channels, including PT Indosiar Visual Mandiri, PT Surya Citra Televisi, PT Surya Citra Pesona, and PT Omni Intivision, as well as content, film and video production and distribution, megaportal website, and digital publishing businesses. Its Solutions segment provides a range of infrastructure solutions and services that include telecommunications and networking, banking software and hardware, integrated very small aperture terminal solutions, and telecommunication's retail distribution solutions. The company's Healthcare segment offers a range of medical services. Its Others segment provides connectivity services, such as internet and banking services, as well as engages in investment and other businesses. The company is also involved in trading of medical equipment, leasing of broadcasting and film studios, trading of multimedia film and content, content management and production, ad based video-on-demand and subscription video-on demand, and online media businesses; and provision of tower lease, management, tourism, artist management, and outdoor media advertising services. PT Elang Mahkota Teknologi Tbk was founded in 1983 and is based in Jakarta, Indonesia.
- CEO
- Mr. Alvin Widarta Sariaatmadja
- Employee
- 7.259
- Address
-
SCTV Tower
Jakarta, 10270
PT Elang Mahkota Teknologi Tbk Executives & BODs
| # | Name | Age |
|---|---|---|
| 1 |
Olle Wennerdahl Head of Investor Relation |
70 |
| 2 |
Sri Dewi Head of Fin. & Planning Division |
70 |
| 3 |
Ms. Titi Maria Rusli Company Sec. & Director |
70 |
| 4 |
Saka Marlinang Nainggolan Head of Accounting & Tax Division |
70 |
| 5 |
Andya Daniswara Head of Bus. Devel. |
70 |
| 6 |
Mr. Giatrycks F. Sianipar Head of Internal Audit Division |
70 |
| 7 |
Mr. Alvin Widarta Sariaatmadja Pres Director |
70 |
PT Elang Mahkota Teknologi Tbk Competitors
