PT XL Axiata Tbk Logo

PT XL Axiata Tbk

EXCL.JK

(1.8)
Stock Price

2.160 IDR

2.25% ROA

6.2% ROE

18.03x PER

Market Cap.

29.673.240.694.000 IDR

62.71% DER

2.14% Yield

4.9% NPM

PT XL Axiata Tbk Stock Analysis

PT XL Axiata Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT XL Axiata Tbk Fundamental Stock Analysis
# Analysis Rating
1 Revenue Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

2 ROE

ROE in an average range (4.68%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (1.63%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 PBV

The stock's PBV ratio (1.06x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

6 Buffet Intrinsic Value

The company's stock seems undervalued (86.051) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

7 DER

The stock is burdened with a heavy load of debt (165%), making it financially unstable and potentially risky for investors.

8 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

11 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

PT XL Axiata Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT XL Axiata Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

PT XL Axiata Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT XL Axiata Tbk Revenue
Year Revenue Growth
2004 2.590.703.653.000
2005 3.059.127.187.000 15.31%
2006 4.681.674.520.000 34.66%
2007 7.989.518.796.000 41.4%
2008 12.061.207.000.000 33.76%
2009 13.706.051.000.000 12%
2010 17.458.639.000.000 21.49%
2011 18.712.778.000.000 6.7%
2012 20.969.806.000.000 10.76%
2013 21.265.060.000.000 1.39%
2014 23.460.015.000.000 9.36%
2015 22.876.182.000.000 -2.55%
2016 21.341.425.000.000 -7.19%
2017 22.875.662.000.000 6.71%
2018 22.938.812.000.000 0.28%
2019 25.132.628.000.000 8.73%
2020 26.009.095.000.000 3.37%
2021 26.754.050.000.000 2.78%
2022 29.141.994.000.000 8.19%
2023 32.413.108.000.000 10.09%
2023 32.322.651.000.000 -0.28%
2024 34.453.248.000.000 6.18%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT XL Axiata Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT XL Axiata Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 209.298.095.000
2005 289.229.457.000 27.64%
2006 491.444.656.000 41.15%
2007 0 0%
2008 0 0%
2009 575.676.000.000 100%
2010 551.178.000.000 -4.44%
2011 0 0%
2012 244.166.000.000 100%
2013 381.080.000.000 35.93%
2014 440.118.000.000 13.41%
2015 459.262.000.000 4.17%
2016 324.824.000.000 -41.39%
2017 377.003.000.000 13.84%
2018 330.998.000.000 -13.9%
2019 383.376.000.000 13.66%
2020 220.324.000.000 -74.01%
2021 174.298.000.000 -26.41%
2022 236.655.000.000 26.35%
2023 25.360.000.000 -833.18%
2023 245.411.000.000 89.67%
2024 234.544.000.000 -4.63%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT XL Axiata Tbk EBITDA
Year EBITDA Growth
2004 1.335.669.669.000
2005 1.251.014.440.000 -6.77%
2006 2.926.645.335.000 57.25%
2007 2.917.829.041.000 -0.3%
2008 4.382.372.000.000 33.42%
2009 6.861.176.000.000 36.13%
2010 8.782.583.000.000 21.88%
2011 9.302.322.000.000 5.59%
2012 9.506.302.000.000 2.15%
2013 8.067.912.000.000 -17.83%
2014 7.257.345.000.000 -11.17%
2015 5.987.283.000.000 -21.21%
2016 8.117.091.000.000 26.24%
2017 8.111.711.000.000 -0.07%
2018 8.365.178.000.000 3.03%
2019 10.196.157.000.000 17.96%
2020 13.164.050.000.000 22.55%
2021 13.593.769.000.000 3.16%
2022 14.224.143.000.000 4.43%
2023 16.002.548.000.000 11.11%
2023 15.684.183.000.000 -2.03%
2024 18.013.748.000.000 12.93%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT XL Axiata Tbk Gross Profit
Year Gross Profit Growth
2004 2.429.596.367.000
2005 2.822.278.849.000 13.91%
2006 4.377.202.990.000 35.52%
2007 6.459.770.199.000 32.24%
2008 9.764.826.000.000 33.85%
2009 11.678.274.000.000 16.38%
2010 12.033.895.000.000 2.96%
2011 16.249.475.000.000 25.94%
2012 12.666.080.000.000 -28.29%
2013 11.512.301.000.000 -10.02%
2014 11.874.535.000.000 3.05%
2015 11.268.859.000.000 -5.37%
2016 11.145.761.000.000 -1.1%
2017 11.839.900.000.000 5.86%
2018 12.064.616.000.000 1.86%
2019 13.747.201.000.000 12.24%
2020 16.474.715.000.000 16.56%
2021 17.228.351.000.000 4.37%
2022 18.531.570.000.000 7.03%
2023 20.554.316.000.000 9.84%
2023 20.154.785.000.000 -1.98%
2024 8.185.708.000.000 -146.22%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT XL Axiata Tbk Net Profit
Year Net Profit Growth
2004 -45.302.622.000
2005 -224.092.093.000 79.78%
2006 651.883.453.000 134.38%
2007 250.780.253.000 -159.94%
2008 -15.109.000.000 1759.81%
2009 1.709.468.000.000 100.88%
2010 2.891.261.000.000 40.87%
2011 2.830.101.000.000 -2.16%
2012 2.764.647.000.000 -2.37%
2013 1.032.817.000.000 -167.68%
2014 -891.063.000.000 215.91%
2015 -25.338.000.000 -3416.71%
2016 375.516.000.000 106.75%
2017 375.244.000.000 -0.07%
2018 -3.296.890.000.000 111.38%
2019 712.579.000.000 562.67%
2020 371.598.000.000 -91.76%
2021 1.287.807.000.000 71.14%
2022 1.109.440.000.000 -16.08%
2023 1.439.684.000.000 22.94%
2023 1.271.113.000.000 -13.26%
2024 1.943.400.000.000 34.59%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT XL Axiata Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 -8
2005 -37 80.56%
2006 91 140%
2007 35 -164.71%
2008 -2 1800%
2009 234 100.86%
2010 335 30.45%
2011 327 -2.45%
2012 320 -2.51%
2013 119 -168.07%
2014 -105 213.33%
2015 -3 -5150%
2016 38 105.26%
2017 35 -8.57%
2018 -308 111.36%
2019 67 566.67%
2020 35 -94.12%
2021 121 71.67%
2022 103 -16.5%
2023 0 0%
2023 97 100%
2024 149 34.46%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT XL Axiata Tbk Free Cashflow
Year Free Cashflow Growth
2004 -122.027.340.000
2005 -1.229.973.368.000 90.08%
2006 -1.166.846.634.000 -5.41%
2007 -2.909.036.118.000 59.89%
2008 -6.905.428.000.000 57.87%
2009 2.435.548.000.000 383.53%
2010 3.946.969.000.000 38.29%
2011 1.911.453.000.000 -106.49%
2012 -1.190.505.000.000 260.56%
2013 -226.783.000.000 -424.95%
2014 1.445.445.000.000 115.69%
2015 2.947.781.000.000 50.96%
2016 1.727.549.000.000 -70.63%
2017 2.915.075.000.000 40.74%
2018 3.084.033.000.000 5.48%
2019 3.260.890.000.000 5.42%
2020 6.183.259.000.000 47.26%
2021 4.670.662.000.000 -32.39%
2022 2.855.558.000.000 -63.56%
2023 2.080.843.000.000 -37.23%
2023 5.670.905.000.000 63.31%
2024 2.721.202.000.000 -108.4%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT XL Axiata Tbk Operating Cashflow
Year Operating Cashflow Growth
2004 1.583.167.257.000
2005 1.832.549.682.000 13.61%
2006 2.860.573.447.000 35.94%
2007 3.959.360.100.000 27.75%
2008 4.709.501.000.000 15.93%
2009 7.718.289.000.000 38.98%
2010 8.794.891.000.000 12.24%
2011 8.432.997.000.000 -4.29%
2012 8.985.420.000.000 6.15%
2013 7.166.911.000.000 -25.37%
2014 8.540.116.000.000 16.08%
2015 7.506.407.000.000 -13.77%
2016 7.311.992.000.000 -2.66%
2017 9.612.170.000.000 23.93%
2018 9.357.786.000.000 -2.72%
2019 12.357.027.000.000 24.27%
2020 13.949.485.000.000 11.42%
2021 11.963.257.000.000 -16.6%
2022 11.686.629.000.000 -2.37%
2023 4.946.435.000.000 -136.26%
2023 16.095.538.000.000 69.27%
2024 5.160.577.000.000 -211.89%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT XL Axiata Tbk Capital Expenditure
Year Capital Expenditure Growth
2004 1.705.194.597.000
2005 3.062.523.050.000 44.32%
2006 4.027.420.081.000 23.96%
2007 6.868.396.218.000 41.36%
2008 11.614.929.000.000 40.87%
2009 5.282.741.000.000 -119.87%
2010 4.847.922.000.000 -8.97%
2011 6.521.544.000.000 25.66%
2012 10.175.925.000.000 35.91%
2013 7.393.694.000.000 -37.63%
2014 7.094.671.000.000 -4.21%
2015 4.558.626.000.000 -55.63%
2016 5.584.443.000.000 18.37%
2017 6.697.095.000.000 16.61%
2018 6.273.753.000.000 -6.75%
2019 9.096.137.000.000 31.03%
2020 7.766.226.000.000 -17.12%
2021 7.292.595.000.000 -6.49%
2022 8.831.071.000.000 17.42%
2023 2.865.592.000.000 -208.18%
2023 10.424.633.000.000 72.51%
2024 2.439.375.000.000 -327.35%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT XL Axiata Tbk Equity
Year Equity Growth
2004 1.030.698.779.000
2005 3.629.311.030.000 71.6%
2006 4.281.194.483.000 15.23%
2007 4.464.806.068.000 4.11%
2008 4.307.897.000.000 -3.64%
2009 8.803.113.000.000 51.06%
2010 11.715.074.000.000 24.86%
2011 13.692.512.000.000 14.44%
2012 15.370.036.000.000 10.91%
2013 15.300.147.000.000 -0.46%
2014 13.960.625.000.000 -9.6%
2015 14.091.635.000.000 0.93%
2016 21.209.145.000.000 33.56%
2017 21.630.850.000.000 1.95%
2018 18.343.098.000.000 -17.92%
2019 19.121.966.000.000 4.07%
2020 19.137.366.000.000 0.08%
2021 20.088.745.000.000 4.74%
2022 25.774.226.000.000 22.06%
2023 26.249.297.000.000 1.81%
2023 26.504.776.000.000 0.96%
2024 26.904.645.000.000 1.49%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT XL Axiata Tbk Assets
Year Assets Growth
2004 6.474.459.432.000
2005 9.353.949.839.000 30.78%
2006 12.636.575.760.000 25.98%
2007 18.827.267.195.000 32.88%
2008 28.911.713.000.000 34.88%
2009 27.380.095.000.000 -5.59%
2010 27.251.281.000.000 -0.47%
2011 31.170.654.000.000 12.57%
2012 35.455.705.000.000 12.09%
2013 40.277.626.000.000 11.97%
2014 63.706.488.000.000 36.78%
2015 58.844.320.000.000 -8.26%
2016 54.896.286.000.000 -7.19%
2017 56.321.441.000.000 2.53%
2018 57.613.954.000.000 2.24%
2019 62.725.242.000.000 8.15%
2020 67.744.797.000.000 7.41%
2021 72.753.282.000.000 6.88%
2022 87.277.780.000.000 16.64%
2023 86.096.637.000.000 -1.37%
2023 87.688.084.000.000 1.81%
2024 86.589.472.000.000 -1.27%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT XL Axiata Tbk Liabilities
Year Liabilities Growth
2004 5.443.760.653.000
2005 5.724.638.809.000 4.91%
2006 8.355.381.277.000 31.49%
2007 14.362.461.127.000 41.82%
2008 24.603.816.000.000 41.63%
2009 18.576.982.000.000 -32.44%
2010 15.536.207.000.000 -19.57%
2011 17.478.142.000.000 11.11%
2012 20.085.669.000.000 12.98%
2013 24.977.479.000.000 19.58%
2014 49.745.863.000.000 49.79%
2015 44.752.685.000.000 -11.16%
2016 33.687.141.000.000 -32.85%
2017 34.690.591.000.000 2.89%
2018 39.270.856.000.000 11.66%
2019 43.603.276.000.000 9.94%
2020 48.607.431.000.000 10.3%
2021 52.664.537.000.000 7.7%
2022 61.503.554.000.000 14.37%
2023 59.847.340.000.000 -2.77%
2023 61.183.308.000.000 2.18%
2024 59.684.827.000.000 -2.51%

PT XL Axiata Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2571.13
Net Income per Share
125.87
Price to Earning Ratio
18.03x
Price To Sales Ratio
0.88x
POCF Ratio
1.72
PFCF Ratio
4.18
Price to Book Ratio
1.11
EV to Sales
2.19
EV Over EBITDA
4.32
EV to Operating CashFlow
4.27
EV to FreeCashFlow
10.38
Earnings Yield
0.06
FreeCashFlow Yield
0.24
Market Cap
29.673 Bil.
Enterprise Value
73.726 Bil.
Graham Number
2407.78
Graham NetNet
-4347.32

Income Statement Metrics

Net Income per Share
125.87
Income Quality
10.49
ROE
0.06
Return On Assets
0.02
Return On Capital Employed
0.07
Net Income per EBT
0.73
EBT Per Ebit
0.45
Ebit per Revenue
0.15
Effective Tax Rate
0.26

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.43
Operating Profit Margin
0.15
Pretax Profit Margin
0.07
Net Profit Margin
0.05

Dividends

Dividend Yield
0.02
Dividend Yield %
2.14
Payout Ratio
0.39
Dividend Per Share
48.6

Operating Metrics

Operating Cashflow per Share
1320.27
Free CashFlow per Share
543.45
Capex to Operating CashFlow
0.59
Capex to Revenue
0.3
Capex to Depreciation
0.84
Return on Invested Capital
0.08
Return on Tangible Assets
0.02
Days Sales Outstanding
20.09
Days Payables Outstanding
168.53
Days of Inventory on Hand
2.8
Receivables Turnover
18.17
Payables Turnover
2.17
Inventory Turnover
130.51
Capex per Share
776.82

Balance Sheet

Cash per Share
106,79
Book Value per Share
2.058,20
Tangible Book Value per Share
1027.11
Shareholders Equity per Share
2047.06
Interest Debt per Share
1515.47
Debt to Equity
0.63
Debt to Assets
0.19
Net Debt to EBITDA
2.58
Current Ratio
0.31
Tangible Asset Value
13.426 Bil.
Net Current Asset Value
-53.367 Bil.
Invested Capital
63224376000000
Working Capital
-14.290 Bil.
Intangibles to Total Assets
0.16
Average Receivables
1.804 Bil.
Average Payables
8.934 Bil.
Average Inventory
159529500000
Debt to Market Cap
0.57

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT XL Axiata Tbk Dividends
Year Dividends Growth
2007 7
2008 20 65%
2011 107 81.31%
2012 130 17.05%
2013 135 4.44%
2014 65 -107.69%
2020 20 -225%
2021 32 35.48%
2022 51 39.22%
2023 42 -21.43%
2024 49 12.5%

PT XL Axiata Tbk Profile

About PT XL Axiata Tbk

PT XL Axiata Tbk provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company offers cellular mobile and closed fixed network, Internet service provider, voice over Internet protocol, content provider, money remitter service, e-money issuance services, and Internet interconnection services. It also provides leased line, VPN MPLS, corporate Internet, and voice over Internet protocol services; mobile data and home broadband services; data center and cloud services; mobile communication services; and mobile advertising and big data services, such as messaging services, display services, and digital rewards, as well as Internet of Things based solutions. The company was formerly known as PT Excelcomindo Pratama Tbk. and changed its name to PT XL Axiata Tbk in 2009. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT XL Axiata Tbk is a subsidiary of Axiata Investments (Indonesia) Sdn. Bhd.

CEO
Ms. Dian Siswarini
Employee
2.032
Address
XL Axiata Tower
Jakarta Selatan, 12950

PT XL Axiata Tbk Executives & BODs

PT XL Axiata Tbk Executives & BODs
# Name Age
1 Mr. I. Gede Darmayusa
Chief Technology Officer & Director
70
2 Mr. Marwan Oemar Baasir
Chief of Corporate Affairs
70
3 Linda Susanty
General Manager of Financial Accounting & Treasury
70
4 Dewie Pelitawati
Senior General Manager of Legal, Governance & Compliance
70
5 Mr. Indar Singh Dhaliwal
Head of Investor Relations
70
6 Mr. Rudy Afandi
Chief Human Capital Officer
70
7 Mr. Mohammed A. Ali
Chief Revenue Management Officer
70
8 Mr. Feiruz Ikhwan Bin Abdul Malek
Chief Financial Officer & Director
70
9 Ms. Dian Siswarini
President Director & Chief Executive Officer
70
10 Mr. Octavia Kurniawan
Chief Sales Officer
70

PT XL Axiata Tbk Competitors