Goodbye Kansas Group AB (publ) Logo

Goodbye Kansas Group AB (publ)

GBK.ST

(2.0)
Stock Price

1,41 SEK

-231.57% ROA

323.95% ROE

-0.3x PER

Market Cap.

8.251.637,00 SEK

-140.4% DER

0% Yield

-53.15% NPM

Goodbye Kansas Group AB (publ) Stock Analysis

Goodbye Kansas Group AB (publ) Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Goodbye Kansas Group AB (publ) Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.1x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Revenue Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

4 Net Profit Growth

The net profit of this company has shown steady growth over the past three years, highlighting its positive financial trajectory and making it an appealing choice for potential investors.

5 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

6 ROE

Negative ROE (-371.51%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

7 ROA

The stock's ROA (-131.54%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (-1), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Goodbye Kansas Group AB (publ) Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Goodbye Kansas Group AB (publ) Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Goodbye Kansas Group AB (publ) Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Goodbye Kansas Group AB (publ) Revenue
Year Revenue Growth
2016 4.107.335
2017 6.388.000 35.7%
2018 3.472.000 -83.99%
2019 17.081.000 79.67%
2020 161.301.000 89.41%
2021 263.479.000 38.78%
2022 288.331.000 8.62%
2023 308.700.000 6.6%
2023 278.678.000 -10.77%
2024 108.332.000 -157.24%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Goodbye Kansas Group AB (publ) Research and Development Expenses
Year Research and Development Expenses Growth
2016 0
2017 209.000 100%
2018 2.515.000 91.69%
2019 2.803.000 10.27%
2020 7.663.000 63.42%
2021 19.097.000 59.87%
2022 19.527.000 2.2%
2023 0 0%
2023 19.346.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Goodbye Kansas Group AB (publ) General and Administrative Expenses
Year General and Administrative Expenses Growth
2016 0
2017 5.099.000 100%
2018 7.870.000 35.21%
2019 16.650.000 52.73%
2020 69.961.000 76.2%
2021 91.479.000 23.52%
2022 92.655.000 1.27%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Goodbye Kansas Group AB (publ) EBITDA
Year EBITDA Growth
2016 -5.186.003
2017 -13.371.000 61.21%
2018 -19.862.000 32.68%
2019 -31.013.000 35.96%
2020 -41.955.000 26.08%
2021 -59.223.000 29.16%
2022 -47.580.000 -24.47%
2023 6.012.000 891.42%
2023 -60.400.000 109.95%
2024 -92.776.000 34.9%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Goodbye Kansas Group AB (publ) Gross Profit
Year Gross Profit Growth
2016 4.107.335
2017 12.776.000 67.85%
2018 3.309.000 -286.1%
2019 13.582.000 75.64%
2020 153.630.000 91.16%
2021 214.361.000 28.33%
2022 219.036.000 2.13%
2023 316.008.000 30.69%
2023 -73.381.000 530.64%
2024 -103.220.000 28.91%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Goodbye Kansas Group AB (publ) Net Profit
Year Net Profit Growth
2016 -4.131.335
2017 -10.933.000 62.21%
2018 -25.120.000 56.48%
2019 -50.466.000 50.22%
2020 -85.032.000 40.65%
2021 -150.347.000 43.44%
2022 -126.409.000 -18.94%
2023 -578.248.000 78.14%
2023 -109.094.000 -430.05%
2024 -99.352.000 -9.81%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Goodbye Kansas Group AB (publ) Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2016 0
2017 -25 100%
2018 -28 11.11%
2019 -1.432 98.11%
2020 -1.477 3.11%
2021 -2.011 26.52%
2022 -697 -188.38%
2023 -26 -2580.77%
2023 -19 -44.44%
2024 -5 -350%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Goodbye Kansas Group AB (publ) Free Cashflow
Year Free Cashflow Growth
2016 -3.960.669
2017 -19.311.000 79.49%
2018 -26.761.000 27.84%
2019 -29.489.000 9.25%
2020 -71.404.000 58.7%
2021 -36.041.000 -98.12%
2022 -84.667.000 57.43%
2023 -61.196.000 -38.35%
2023 -10.043.000 -509.34%
2024 -27.897.000 64%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Goodbye Kansas Group AB (publ) Operating Cashflow
Year Operating Cashflow Growth
2016 -3.684.002
2017 -12.510.000 70.55%
2018 -26.565.000 52.91%
2019 -26.518.000 -0.18%
2020 -39.532.000 32.92%
2021 -637.000 -6105.97%
2022 -34.471.000 98.15%
2023 -58.747.000 41.32%
2023 -2.354.000 -2395.62%
2024 -27.897.000 91.56%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Goodbye Kansas Group AB (publ) Capital Expenditure
Year Capital Expenditure Growth
2016 276.667
2017 6.801.000 95.93%
2018 196.000 -3369.9%
2019 2.971.000 93.4%
2020 31.872.000 90.68%
2021 35.404.000 9.98%
2022 50.196.000 29.47%
2023 2.449.000 -1949.65%
2023 7.689.000 68.15%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Goodbye Kansas Group AB (publ) Equity
Year Equity Growth
2016 7.383.000
2017 32.380.000 77.2%
2018 84.373.000 61.62%
2019 95.596.000 11.74%
2020 178.903.000 46.57%
2021 121.828.000 -46.85%
2022 -12.140.000 1103.53%
2023 16.503.000 173.56%
2023 -114.123.000 114.46%
2024 -15.593.000 -631.89%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Goodbye Kansas Group AB (publ) Assets
Year Assets Growth
2016 13.449.000
2017 39.577.000 66.02%
2018 92.972.000 57.43%
2019 106.155.000 12.42%
2020 307.700.000 65.5%
2021 344.659.000 10.72%
2022 274.403.000 -25.6%
2023 102.121.000 -168.7%
2023 93.449.000 -9.28%
2024 53.408.000 -74.97%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Goodbye Kansas Group AB (publ) Liabilities
Year Liabilities Growth
2016 6.066.000
2017 7.197.000 15.71%
2018 8.599.000 16.3%
2019 10.559.000 18.56%
2020 128.797.000 91.8%
2021 222.831.000 42.2%
2022 286.543.000 22.23%
2023 85.618.000 -234.68%
2023 207.572.000 58.75%
2024 69.001.000 -200.82%

Goodbye Kansas Group AB (publ) Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8.42
Net Income per Share
-4.47
Price to Earning Ratio
-0.3x
Price To Sales Ratio
0.04x
POCF Ratio
-0.35
PFCF Ratio
-0.1
Price to Book Ratio
-1.88
EV to Sales
0.15
EV Over EBITDA
-0.5
EV to Operating CashFlow
-0.32
EV to FreeCashFlow
-0.34
Earnings Yield
-3.34
FreeCashFlow Yield
-9.68
Market Cap
0,01 Bil.
Enterprise Value
0,03 Bil.
Graham Number
8.46
Graham NetNet
-2.07

Income Statement Metrics

Net Income per Share
-4.47
Income Quality
0.85
ROE
3.24
Return On Assets
-1.84
Return On Capital Employed
11.04
Net Income per EBT
0.96
EBT Per Ebit
1.11
Ebit per Revenue
-0.5
Effective Tax Rate
0.01

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0.1
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.01
Operating Profit Margin
-0.5
Pretax Profit Margin
-0.55
Net Profit Margin
-0.53

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-3.85
Free CashFlow per Share
-3.64
Capex to Operating CashFlow
-0.05
Capex to Revenue
0.02
Capex to Depreciation
0.12
Return on Invested Capital
-14.45
Return on Tangible Assets
-2.32
Days Sales Outstanding
54.16
Days Payables Outstanding
35.51
Days of Inventory on Hand
0.47
Receivables Turnover
6.74
Payables Turnover
10.28
Inventory Turnover
774.1
Capex per Share
0.21

Balance Sheet

Cash per Share
0,14
Book Value per Share
-0,71
Tangible Book Value per Share
-1.22
Shareholders Equity per Share
-0.71
Interest Debt per Share
1.3
Debt to Equity
-1.4
Debt to Assets
0.41
Net Debt to EBITDA
-0.35
Current Ratio
0.61
Tangible Asset Value
-0,03 Bil.
Net Current Asset Value
-0,03 Bil.
Invested Capital
-9993000
Working Capital
-0,02 Bil.
Intangibles to Total Assets
0.21
Average Receivables
0,02 Bil.
Average Payables
0,02 Bil.
Average Inventory
239500
Debt to Market Cap
2.65

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Goodbye Kansas Group AB (publ) Dividends
Year Dividends Growth

Goodbye Kansas Group AB (publ) Profile

About Goodbye Kansas Group AB (publ)

Goodbye Kansas Group AB (publ) supplies technology driven visual contents. It develops products and solutions based on Augmented Reality (AR), Virtual Reality, VFX production, cinematics, performance capture and scanning, digital humans, and real time animation. The company also offers virtual training solutions; SaaS solutions in 3D/AR for e-commerce; and location based mobile games, as well as produces 3D animated films. It serves customers in the TV, film, streaming, gaming, and e-commerce industries. The company was formerly known as Bublar Group AB (publ) and changed its name to Goodbye Kansas Group AB (publ) in May 2021. Goodbye Kansas Group AB (publ) was incorporated in 2015 and is headquartered in Stockholm, Sweden.

CEO
Mr. Stefan Danieli
Employee
142
Address
Hammarbyterrassen 3
Stockholm, 120 30

Goodbye Kansas Group AB (publ) Executives & BODs

Goodbye Kansas Group AB (publ) Executives & BODs
# Name Age
1 Mr. Stefan Danieli
Chief Executive Officer, MD & President
70
2 Mr. Dave Connely
Head of Scanning
70
3 Mr. Chris Jestico
Managing Director for Goodbye Kansas Studios
70
4 Ms. Andrea Sorset
Head of Production
70
5 Ms. Karoline Duvmo
Head of Finance
70
6 Jonas Tornqvist
Head of Facial Modeling
70

Goodbye Kansas Group AB (publ) Competitors