GMM Grammy Public Company Limited Logo

GMM Grammy Public Company Limited

GRAMMY.BK

(0.8)
Stock Price

8,20 THB

1.37% ROA

5.03% ROE

62.54x PER

Market Cap.

6.805.585.000,00 THB

39.23% DER

0% Yield

1.82% NPM

GMM Grammy Public Company Limited Stock Analysis

GMM Grammy Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

GMM Grammy Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (20.55%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ROA (6.55%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 PBV

The stock's high Price-to-Book Value (P/BV) ratio (4.07x) suggests it's overvalued, potentially making it an expensive investment.

4 DER

The company has a high debt to equity ratio (130%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

5 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

6 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

7 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

9 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock appears overvalued (-123) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

GMM Grammy Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

GMM Grammy Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Buy

GMM Grammy Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

GMM Grammy Public Company Limited Revenue
Year Revenue Growth
2001 4.604.141.915
2002 5.721.148.329 19.52%
2003 5.986.475.184 4.43%
2004 6.671.445.528 10.27%
2005 6.313.279.172 -5.67%
2006 6.427.265.452 1.77%
2007 7.317.335.602 12.16%
2008 7.806.104.280 6.26%
2009 8.124.326.868 3.92%
2010 8.585.487.035 5.37%
2011 9.099.813.935 5.65%
2012 11.435.480.238 20.42%
2013 10.621.513.591 -7.66%
2014 9.821.541.029 -8.15%
2015 8.598.322.378 -14.23%
2016 7.294.637.769 -17.87%
2017 7.595.334.612 3.96%
2018 6.870.543.162 -10.55%
2019 6.602.218.407 -4.06%
2020 4.971.557.605 -32.8%
2021 3.835.441.613 -29.62%
2022 5.221.557.367 26.55%
2023 5.127.868.000 -1.83%
2023 5.931.386.445 13.55%
2024 5.840.420.000 -1.56%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

GMM Grammy Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

GMM Grammy Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 2.060.606.394 100%
2009 2.262.081.619 8.91%
2010 2.296.477.163 1.5%
2011 2.508.026.546 8.43%
2012 2.863.030.286 12.4%
2013 3.216.015.680 10.98%
2014 3.186.776.454 -0.92%
2015 2.889.155.803 -10.3%
2016 2.335.081.318 -23.73%
2017 2.503.793.221 6.74%
2018 1.624.287.181 -54.15%
2019 1.638.093.030 0.84%
2020 1.566.355.380 -4.58%
2021 1.320.193.697 -18.65%
2022 1.392.534.792 5.19%
2023 1.693.408.000 17.77%
2023 1.653.027.533 -2.44%
2024 1.741.020.000 5.05%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

GMM Grammy Public Company Limited EBITDA
Year EBITDA Growth
2001 613.387.398
2002 1.215.562.531 49.54%
2003 1.086.827.334 -11.85%
2004 1.322.622.594 17.83%
2005 886.997.394 -49.11%
2006 1.210.897.265 26.75%
2007 1.574.418.668 23.09%
2008 1.596.615.201 1.39%
2009 1.180.749.128 -35.22%
2010 1.293.651.486 8.73%
2011 1.201.626.230 -7.66%
2012 785.492.721 -52.98%
2013 -298.057.741 363.54%
2014 725.750.202 141.07%
2015 -110.377.383 757.52%
2016 409.906.303 126.93%
2017 320.938.311 -27.72%
2018 417.919.180 23.21%
2019 695.943.766 39.95%
2020 622.715.811 -11.76%
2021 526.498.108 -18.28%
2022 730.223.602 27.9%
2023 701.060.000 -4.16%
2023 552.965.130 -26.78%
2024 780.484.000 29.15%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

GMM Grammy Public Company Limited Gross Profit
Year Gross Profit Growth
2001 4.604.141.915
2002 5.721.148.329 19.52%
2003 2.661.016.079 -115%
2004 2.899.049.325 8.21%
2005 2.740.141.857 -5.8%
2006 2.808.576.798 2.44%
2007 3.305.530.577 15.03%
2008 3.572.001.669 7.46%
2009 3.328.398.811 -7.32%
2010 3.359.635.469 0.93%
2011 3.703.160.040 9.28%
2012 3.373.016.066 -9.79%
2013 2.834.668.370 -18.99%
2014 2.858.432.686 0.83%
2015 2.855.410.962 -0.11%
2016 2.708.331.711 -5.43%
2017 2.678.200.935 -1.13%
2018 2.505.835.699 -6.88%
2019 2.577.175.155 2.77%
2020 1.837.185.830 -40.28%
2021 1.659.338.073 -10.72%
2022 2.041.821.650 18.73%
2023 2.422.728.000 15.72%
2023 2.241.068.536 -8.11%
2024 2.618.176.000 14.4%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

GMM Grammy Public Company Limited Net Profit
Year Net Profit Growth
2001 200.269.472
2002 664.285.027 69.85%
2003 525.167.523 -26.49%
2004 700.202.503 25%
2005 203.512.697 -244.06%
2006 208.758.310 2.51%
2007 502.237.922 58.43%
2008 827.808.947 39.33%
2009 510.793.805 -62.06%
2010 523.310.565 2.39%
2011 625.544.113 16.34%
2012 -347.476.561 280.02%
2013 -1.282.709.774 72.91%
2014 -2.314.014.826 44.57%
2015 -1.145.483.743 -102.01%
2016 -520.148.996 -120.22%
2017 -384.262.166 -35.36%
2018 15.434.953 2589.56%
2019 341.869.572 95.49%
2020 -149.630.479 328.48%
2021 497.123.495 130.1%
2022 166.410.544 -198.73%
2023 -186.248.000 189.35%
2023 -132.567.060 -40.49%
2024 102.300.000 229.59%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

GMM Grammy Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2001 0
2002 1 100%
2003 1 0%
2004 1 0%
2005 0 0%
2006 0 0%
2007 1 0%
2008 1 100%
2009 1 0%
2010 1 0%
2011 1 100%
2012 -1 0%
2013 -2 100%
2014 -4 33.33%
2015 -1 -200%
2016 -1 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 1 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

GMM Grammy Public Company Limited Free Cashflow
Year Free Cashflow Growth
2001 25.721.446
2002 522.067.343 95.07%
2003 587.706.247 11.17%
2004 693.427.914 15.25%
2005 293.055.358 -136.62%
2006 -235.254.821 224.57%
2007 487.055.572 148.3%
2008 589.469.074 17.37%
2009 366.210.332 -60.96%
2010 704.051.450 47.99%
2011 -41.073.043 1814.14%
2012 -2.123.609.020 98.07%
2013 -1.357.388.657 -56.45%
2014 -3.754.404.794 63.85%
2015 -206.920.593 -1714.42%
2016 -893.338.473 76.84%
2017 -115.709.370 -672.05%
2018 -76.573.430 -51.11%
2019 391.487.755 119.56%
2020 109.444.082 -257.71%
2021 -127.974.058 185.52%
2022 91.360.977 240.08%
2023 69.563.000 -31.34%
2023 -159.209.716 143.69%
2024 324.889.000 149%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

GMM Grammy Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2001 310.577.285
2002 969.495.344 67.97%
2003 695.599.597 -39.38%
2004 909.023.285 23.48%
2005 571.331.608 -59.11%
2006 324.924.273 -75.84%
2007 663.407.630 51.02%
2008 886.258.745 25.15%
2009 681.497.528 -30.05%
2010 960.188.880 29.02%
2011 334.846.611 -186.75%
2012 -1.295.933.269 125.84%
2013 -839.089.437 -54.45%
2014 -2.031.459.167 58.7%
2015 371.146.406 647.35%
2016 -401.999.691 192.33%
2017 153.758.801 361.45%
2018 9.249.184 -1562.4%
2019 446.953.925 97.93%
2020 175.389.157 -154.84%
2021 -100.716.464 274.14%
2022 153.336.153 165.68%
2023 80.149.000 -91.31%
2023 -104.905.744 176.4%
2024 506.322.000 120.72%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

GMM Grammy Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2001 284.855.839
2002 447.428.001 36.33%
2003 107.893.350 -314.69%
2004 215.595.371 49.96%
2005 278.276.250 22.52%
2006 560.179.094 50.32%
2007 176.352.058 -217.65%
2008 296.789.671 40.58%
2009 315.287.196 5.87%
2010 256.137.430 -23.09%
2011 375.919.654 31.86%
2012 827.675.751 54.58%
2013 518.299.220 -59.69%
2014 1.722.945.627 69.92%
2015 578.066.999 -198.05%
2016 491.338.782 -17.65%
2017 269.468.171 -82.34%
2018 85.822.614 -213.98%
2019 55.466.170 -54.73%
2020 65.945.075 15.89%
2021 27.257.594 -141.93%
2022 61.975.176 56.02%
2023 10.586.000 -485.44%
2023 54.303.972 80.51%
2024 181.433.000 70.07%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

GMM Grammy Public Company Limited Equity
Year Equity Growth
2001 3.033.637.201
2002 4.028.790.855 24.7%
2003 3.371.536.991 -19.49%
2004 3.611.514.908 6.64%
2005 3.595.951.670 -0.43%
2006 3.613.807.643 0.49%
2007 3.647.695.263 0.93%
2008 3.675.020.985 0.74%
2009 3.485.368.635 -5.44%
2010 3.815.092.257 8.64%
2011 3.642.653.232 -4.73%
2012 3.853.374.819 5.47%
2013 3.976.780.366 3.1%
2014 4.082.773.501 2.6%
2015 2.033.671.590 -100.76%
2016 1.468.438.433 -38.49%
2017 1.107.308.133 -32.61%
2018 1.143.813.240 3.19%
2019 1.330.939.918 14.06%
2020 957.823.866 -38.95%
2021 1.482.370.375 35.39%
2022 1.638.112.542 9.51%
2023 1.620.983.000 -1.06%
2023 1.523.224.206 -6.42%
2024 4.371.715.999 65.16%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

GMM Grammy Public Company Limited Assets
Year Assets Growth
2001 4.119.976.583
2002 5.864.173.399 29.74%
2003 5.025.872.236 -16.68%
2004 5.907.410.428 14.92%
2005 7.172.465.112 17.64%
2006 6.665.917.329 -7.6%
2007 6.718.995.668 0.79%
2008 6.813.329.416 1.38%
2009 6.925.817.365 1.62%
2010 7.565.128.463 8.45%
2011 8.533.874.587 11.35%
2012 11.309.056.234 24.54%
2013 12.603.513.286 10.27%
2014 15.988.890.567 21.17%
2015 7.589.615.116 -110.67%
2016 7.248.585.778 -4.7%
2017 3.766.099.821 -92.47%
2018 3.673.107.068 -2.53%
2019 3.669.280.675 -0.1%
2020 4.241.802.060 13.5%
2021 5.058.838.165 16.15%
2022 6.170.765.627 18.02%
2023 6.158.739.000 -0.2%
2023 6.264.293.339 1.69%
2024 9.446.109.000 33.68%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

GMM Grammy Public Company Limited Liabilities
Year Liabilities Growth
2001 1.086.339.382
2002 1.835.382.544 40.81%
2003 1.654.335.245 -10.94%
2004 2.295.895.520 27.94%
2005 3.576.513.442 35.81%
2006 3.052.109.686 -17.18%
2007 3.071.300.405 0.62%
2008 3.138.308.431 2.14%
2009 3.440.448.730 8.78%
2010 3.750.036.206 8.26%
2011 4.891.221.355 23.33%
2012 7.455.681.415 34.4%
2013 8.626.732.920 13.57%
2014 11.906.117.066 27.54%
2015 5.555.943.526 -114.3%
2016 5.780.147.345 3.88%
2017 2.658.791.688 -117.4%
2018 2.529.293.828 -5.12%
2019 2.338.340.757 -8.17%
2020 3.283.978.194 28.8%
2021 3.576.467.790 8.18%
2022 4.532.653.085 21.1%
2023 4.537.756.000 0.11%
2023 4.741.069.133 4.29%
2024 5.074.393.000 6.57%

GMM Grammy Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
7.28
Net Income per Share
0.13
Price to Earning Ratio
62.54x
Price To Sales Ratio
1.14x
POCF Ratio
10.69
PFCF Ratio
23.31
Price to Book Ratio
1.65
EV to Sales
1.24
EV Over EBITDA
11.09
EV to Operating CashFlow
11.6
EV to FreeCashFlow
25.3
Earnings Yield
0.02
FreeCashFlow Yield
0.04
Market Cap
6,81 Bil.
Enterprise Value
7,39 Bil.
Graham Number
3.87
Graham NetNet
-2.42

Income Statement Metrics

Net Income per Share
0.13
Income Quality
2.9
ROE
0.05
Return On Assets
0.01
Return On Capital Employed
0.06
Net Income per EBT
0.65
EBT Per Ebit
0.55
Ebit per Revenue
0.05
Effective Tax Rate
0.8

Margins

Sales, General, & Administrative to Revenue
0.29
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.42
Operating Profit Margin
0.05
Pretax Profit Margin
0.03
Net Profit Margin
0.02

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.78
Free CashFlow per Share
0.36
Capex to Operating CashFlow
0.54
Capex to Revenue
0.06
Capex to Depreciation
1.07
Return on Invested Capital
0.01
Return on Tangible Assets
0.01
Days Sales Outstanding
79.62
Days Payables Outstanding
164.78
Days of Inventory on Hand
35.54
Receivables Turnover
4.58
Payables Turnover
2.22
Inventory Turnover
10.27
Capex per Share
0.42

Balance Sheet

Cash per Share
2,38
Book Value per Share
5,33
Tangible Book Value per Share
3.49
Shareholders Equity per Share
5.03
Interest Debt per Share
2.16
Debt to Equity
0.39
Debt to Assets
0.17
Net Debt to EBITDA
0.87
Current Ratio
0.93
Tangible Asset Value
2,86 Bil.
Net Current Asset Value
-1,34 Bil.
Invested Capital
2079913000
Working Capital
-0,30 Bil.
Intangibles to Total Assets
0.16
Average Receivables
1,22 Bil.
Average Payables
1,54 Bil.
Average Inventory
312645000
Debt to Market Cap
0.24

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

GMM Grammy Public Company Limited Dividends
Year Dividends Growth
2000 9
2001 9 0%
2002 10 0%
2003 2 -800%
2004 1 0%
2005 1 0%
2006 0 0%
2007 0 0%
2008 1 100%
2009 1 0%
2010 1 0%
2011 1 0%
2019 0 0%
2020 0 0%

GMM Grammy Public Company Limited Profile

About GMM Grammy Public Company Limited

GMM Grammy Public Company Limited, together with its subsidiaries, engages in the music, satellite television, movies, and home shopping businesses in Thailand. The company operates through two segments, Music and Others. It is involved in the production, marketing, and distribution of music products, as well as content management; music distribution in terms of physical and digital products; show business; artist management business; organization of various concerts and music festivals; and copyright and artist management activities. The company also operates digital television channels and three radio stations; produces television programs, such as dramas, news, variety, and game shows; rents studios; and engages in wholesale and retail activities. In addition, it produces and distributes satellite television and digital television receivers; operates satellite television platform; and produces movies. Further, the company engages in satellite television set-top-boxes distribution and call center businesses, as well as operates vocal and music schools. It manages artists, singers, actors, and actresses; and offers digital music content through gmember.com and iTunes Store. The company was formerly known as Grammy Entertainment Public Company Limited and changed its name to GMM Grammy Public Company Limited in 2001. GMM Grammy Public Company Limited was founded in 1983 and is headquartered in Bangkok, Thailand.

CEO
Ms. Boosaba Daorueng
Employee
0
Address
50 GMM Grammy PLACE
Bangkok, 10110

GMM Grammy Public Company Limited Executives & BODs

GMM Grammy Public Company Limited Executives & BODs
# Name Age
1 Mr. Kittisak Chuang-A-Roon
Acting Chief Strategic Officer of Music 2
70
2 Mr. Jamorn Jirapaet
Head of Marketing & Sponsorship
70
3 Mr. Phawit Chitrakorn
Chief Executive Officer of GMM Music & Executive Director
70
4 Mr. Thanakorn Manoonpol
Head of Investor Relations
70
5 Ms. Boosaba Daorueng
Group Chief Executive Officer & Vice Chairman
70
6 Ms. Janjira Panitpon
Chief Financial Officer
70
7 Ms. Somsuda Ruampumsuk
Head of Compliance & Company Secretary
70
8 Mr. Wichai Santadanuwat
Head of Internal Audit
70
9 Ms. Patchara Kiticunanon
Chief Accountant and Senior Accounting & Financial Manager
70
10 Mr. Fahmai Damrongchaitham
Chief Strategic Officer–Music 1 & Executive Director
70

GMM Grammy Public Company Limited Competitors