Glacier Media Inc. Logo

Glacier Media Inc.

GVC.TO

(1.5)
Stock Price

0,17 CAD

-80.51% ROA

-127.06% ROE

-0.16x PER

Market Cap.

15.080.180,00 CAD

18% DER

0% Yield

-63.78% NPM

Glacier Media Inc. Stock Analysis

Glacier Media Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Glacier Media Inc. Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.09x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a low debt to equity ratio (12%), which means it has a small amount of debt compared to the ownership it holds

3 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

4 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (3), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

5 ROE

Negative ROE (-28.9%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

6 ROA

The stock's ROA (-28.62%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

7 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

8 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

11 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

Glacier Media Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Glacier Media Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Glacier Media Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Glacier Media Inc. Revenue
Year Revenue Growth
1997 100.000
1998 100.000 0%
1999 3.800.000 97.37%
2000 10.408.766 63.49%
2001 13.021.407 20.06%
2002 27.388.659 52.46%
2003 28.892.931 5.21%
2004 41.239.875 29.94%
2005 62.568.000 34.09%
2006 186.169.000 66.39%
2007 216.402.000 13.97%
2008 249.093.000 13.12%
2009 229.128.000 -8.71%
2010 242.605.000 5.56%
2011 267.394.000 9.27%
2012 330.016.000 18.98%
2013 295.623.000 -11.63%
2014 247.871.000 -19.26%
2015 220.702.000 -12.31%
2016 198.792.000 -11.02%
2017 191.171.000 -3.99%
2018 188.372.000 -1.49%
2019 184.790.000 -1.94%
2020 151.304.000 -22.13%
2021 164.562.000 8.06%
2022 176.012.000 6.51%
2023 170.744.000 -3.09%
2023 154.940.000 -10.2%
2024 134.127.996 -15.52%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Glacier Media Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1997 0
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Glacier Media Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1997 0
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 59.281.000 100%
2013 57.790.000 -2.58%
2014 49.446.000 -16.87%
2015 47.521.000 -4.05%
2016 40.310.000 -17.89%
2017 39.755.000 -1.4%
2018 39.470.000 -0.72%
2019 40.269.000 1.98%
2020 34.900.000 -15.38%
2021 37.318.000 6.48%
2022 44.249.000 15.66%
2023 46.036.000 3.88%
2023 43.690.000 -5.37%
2024 35.452.000 -23.24%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Glacier Media Inc. EBITDA
Year EBITDA Growth
1997 -200.000
1998 -300.000 33.33%
1999 600.000 150%
2000 2.009.502 70.14%
2001 1.601.200 -25.5%
2002 5.030.849 68.17%
2003 6.111.399 17.68%
2004 7.302.726 16.31%
2005 11.404.000 35.96%
2006 36.286.000 68.57%
2007 47.313.000 23.31%
2008 51.403.000 7.96%
2009 38.725.000 -32.74%
2010 44.331.000 12.65%
2011 54.573.000 18.77%
2012 54.027.000 -1.01%
2013 33.265.000 -62.41%
2014 39.625.000 16.05%
2015 27.775.000 -42.66%
2016 27.329.000 -1.63%
2017 26.500.000 -3.13%
2018 15.983.000 -65.8%
2019 10.974.000 -45.64%
2020 26.450.000 58.51%
2021 8.713.000 -203.57%
2022 -4.085.000 313.29%
2023 6.204.000 165.84%
2023 -4.168.999 248.81%
2024 3.628.000 214.91%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Glacier Media Inc. Gross Profit
Year Gross Profit Growth
1997 100.000
1998 100.000 0%
1999 1.800.000 94.44%
2000 4.097.054 56.07%
2001 4.515.803 9.27%
2002 9.397.808 51.95%
2003 10.010.445 6.12%
2004 13.065.649 23.38%
2005 21.393.000 38.93%
2006 66.793.000 67.97%
2007 85.156.000 21.56%
2008 94.247.000 9.65%
2009 82.179.000 -14.69%
2010 89.344.000 8.02%
2011 99.376.000 10.09%
2012 109.674.000 9.39%
2013 90.481.000 -21.21%
2014 78.529.000 -15.22%
2015 64.698.000 -21.38%
2016 61.416.000 -5.34%
2017 56.250.000 -9.18%
2018 49.893.000 -12.74%
2019 48.236.000 -3.44%
2020 57.841.000 16.61%
2021 55.065.000 -5.04%
2022 47.332.000 -16.34%
2023 51.172.000 7.5%
2023 27.957.000 -83.04%
2024 27.583.996 -1.35%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Glacier Media Inc. Net Profit
Year Net Profit Growth
1997 4.600.000
1998 -400.000 1250%
1999 300.000 233.33%
2000 1.969.189 84.77%
2001 -256.076 868.99%
2002 225.900 213.36%
2003 2.500.434 90.97%
2004 2.209.845 -13.15%
2005 5.330.000 58.54%
2006 12.976.000 58.92%
2007 30.579.000 57.57%
2008 28.269.000 -8.17%
2009 13.926.000 -102.99%
2010 20.560.000 32.27%
2011 25.731.000 20.1%
2012 10.630.000 -142.06%
2013 -64.853.000 116.39%
2014 -250.000 -25841.2%
2015 -152.813.000 99.84%
2016 1.420.000 10861.48%
2017 -1.163.000 222.1%
2018 654.000 277.83%
2019 34.249.000 98.09%
2020 -14.741.000 332.34%
2021 846.000 1842.43%
2022 -28.929.000 102.92%
2023 -16.820.000 -71.99%
2023 -99.250.000 83.05%
2024 -13.120.000 -656.48%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Glacier Media Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1997 1
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 -1 0%
2014 0 0%
2015 -2 100%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 -1 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Glacier Media Inc. Free Cashflow
Year Free Cashflow Growth
1997 -900.000
1998 -300.000 -200%
1999 -7.000.000 95.71%
2000 991.996 805.65%
2001 841.375 -17.9%
2002 4.374.465 80.77%
2003 5.219.079 16.18%
2004 5.789.479 9.85%
2005 5.128.000 -12.9%
2006 23.327.000 78.02%
2007 24.363.000 4.25%
2008 36.528.000 33.3%
2009 16.245.000 -124.86%
2010 29.039.000 44.06%
2011 33.921.000 14.39%
2012 22.971.000 -47.67%
2013 22.604.000 -1.62%
2014 21.272.000 -6.26%
2015 7.598.000 -179.97%
2016 7.309.000 -3.95%
2017 6.878.000 -6.27%
2018 -613.000 1222.02%
2019 -5.551.000 88.96%
2020 21.789.000 125.48%
2021 4.547.000 -379.2%
2022 3.001.000 -51.52%
2023 -8.383.999 135.79%
2023 -1.279.000 -555.51%
2024 408.000 413.48%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Glacier Media Inc. Operating Cashflow
Year Operating Cashflow Growth
1997 -700.000
1998 -300.000 -133.33%
1999 100.000 400%
2000 1.193.727 91.62%
2001 852.381 -40.05%
2002 4.382.619 80.55%
2003 5.420.467 19.15%
2004 6.033.557 10.16%
2005 6.267.000 3.72%
2006 26.841.000 76.65%
2007 27.351.000 1.86%
2008 46.011.000 40.56%
2009 25.590.000 -79.8%
2010 37.246.000 31.29%
2011 49.407.000 24.61%
2012 39.843.000 -24%
2013 34.341.000 -16.02%
2014 25.465.000 -34.86%
2015 12.768.000 -99.44%
2016 11.783.000 -8.36%
2017 12.005.000 1.85%
2018 6.982.000 -71.94%
2019 4.214.000 -65.69%
2020 26.319.000 83.99%
2021 14.113.000 -86.49%
2022 7.946.000 -77.61%
2023 -4.067.999 295.33%
2023 -303.000 -1242.57%
2024 1.637.000 118.51%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Glacier Media Inc. Capital Expenditure
Year Capital Expenditure Growth
1997 200.000
1998 0 0%
1999 7.100.000 100%
2000 201.731 -3419.54%
2001 11.006 -1732.92%
2002 8.154 -34.98%
2003 201.388 95.95%
2004 244.078 17.49%
2005 1.139.000 78.57%
2006 3.514.000 67.59%
2007 2.988.000 -17.6%
2008 9.483.000 68.49%
2009 9.345.000 -1.48%
2010 8.207.000 -13.87%
2011 15.486.000 47%
2012 16.872.000 8.21%
2013 11.737.000 -43.75%
2014 4.193.000 -179.92%
2015 5.170.000 18.9%
2016 4.474.000 -15.56%
2017 5.127.000 12.74%
2018 7.595.000 32.5%
2019 9.765.000 22.22%
2020 4.530.000 -115.56%
2021 9.566.000 52.64%
2022 4.945.000 -93.45%
2023 4.316.000 -14.57%
2023 976.000 -342.21%
2024 1.229.000 20.59%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Glacier Media Inc. Equity
Year Equity Growth
1997 6.600.000
1998 5.700.000 -15.79%
1999 7.500.000 24%
2000 20.964.148 64.22%
2001 23.248.948 9.83%
2002 28.471.348 18.34%
2003 35.399.445 19.57%
2004 38.651.569 8.41%
2005 129.559.000 70.17%
2006 239.667.000 45.94%
2007 279.777.000 14.34%
2008 308.581.000 9.33%
2009 323.165.000 4.51%
2010 326.514.000 1.03%
2011 354.840.000 7.98%
2012 396.347.000 10.47%
2013 332.756.000 -19.11%
2014 324.061.000 -2.68%
2015 136.574.000 -137.28%
2016 152.474.000 10.43%
2017 152.295.000 -0.12%
2018 151.301.000 -0.66%
2019 198.269.000 23.69%
2020 192.273.000 -3.12%
2021 196.460.000 2.13%
2022 167.041.000 -17.61%
2023 64.926.000 -157.28%
2023 146.011.000 55.53%
2024 56.858.000 -156.8%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Glacier Media Inc. Assets
Year Assets Growth
1997 7.200.000
1998 5.900.000 -22.03%
1999 35.100.000 83.19%
2000 41.256.261 14.92%
2001 43.539.718 5.24%
2002 51.664.198 15.73%
2003 65.681.981 21.34%
2004 76.052.300 13.64%
2005 178.084.000 57.29%
2006 476.740.000 62.65%
2007 469.960.000 -1.44%
2008 518.950.000 9.44%
2009 503.747.000 -3.02%
2010 507.847.000 0.81%
2011 593.967.000 14.5%
2012 624.037.000 4.82%
2013 513.552.000 -21.51%
2014 485.183.000 -5.85%
2015 263.461.000 -84.16%
2016 252.003.000 -4.55%
2017 237.612.000 -6.06%
2018 237.827.000 0.09%
2019 271.144.000 12.29%
2020 263.086.000 -3.06%
2021 271.120.000 2.96%
2022 237.557.000 -14.13%
2023 172.196.000 -37.96%
2023 212.735.000 19.06%
2024 164.123.000 -29.62%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Glacier Media Inc. Liabilities
Year Liabilities Growth
1997 600.000
1998 200.000 -200%
1999 27.600.000 99.28%
2000 20.292.113 -36.01%
2001 20.290.770 -0.01%
2002 23.192.850 12.51%
2003 30.282.536 23.41%
2004 37.400.731 19.03%
2005 48.525.000 22.92%
2006 237.073.000 79.53%
2007 190.183.000 -24.66%
2008 210.369.000 9.6%
2009 180.582.000 -16.49%
2010 181.333.000 0.41%
2011 239.127.000 24.17%
2012 227.690.000 -5.02%
2013 180.796.000 -25.94%
2014 161.122.000 -12.21%
2015 126.887.000 -26.98%
2016 99.529.000 -27.49%
2017 85.317.000 -16.66%
2018 86.526.000 1.4%
2019 72.875.000 -18.73%
2020 70.813.000 -2.91%
2021 74.660.000 5.15%
2022 70.516.000 -5.88%
2023 107.270.000 34.26%
2023 66.724.000 -60.77%
2024 107.265.000 37.8%

Glacier Media Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.12
Net Income per Share
-0.71
Price to Earning Ratio
-0.16x
Price To Sales Ratio
0.1x
POCF Ratio
-22.99
PFCF Ratio
-3.18
Price to Book Ratio
0.31
EV to Sales
0.15
EV Over EBITDA
10.34
EV to Operating CashFlow
-34.06
EV to FreeCashFlow
-4.71
Earnings Yield
-6.2
FreeCashFlow Yield
-0.31
Market Cap
0,02 Bil.
Enterprise Value
0,02 Bil.
Graham Number
2.44
Graham NetNet
-0.62

Income Statement Metrics

Net Income per Share
-0.71
Income Quality
0.01
ROE
-1.27
Return On Assets
-0.57
Return On Capital Employed
-0.08
Net Income per EBT
2.01
EBT Per Ebit
4.78
Ebit per Revenue
-0.07
Effective Tax Rate
-1.01

Margins

Sales, General, & Administrative to Revenue
0.27
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.22
Operating Profit Margin
-0.07
Pretax Profit Margin
-0.32
Net Profit Margin
-0.64

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.01
Free CashFlow per Share
-0.04
Capex to Operating CashFlow
-6.23
Capex to Revenue
0.03
Capex to Depreciation
0.34
Return on Invested Capital
-0.34
Return on Tangible Assets
-0.81
Days Sales Outstanding
68.6
Days Payables Outstanding
84.68
Days of Inventory on Hand
1.17
Receivables Turnover
5.32
Payables Turnover
4.31
Inventory Turnover
311.93
Capex per Share
0.03

Balance Sheet

Cash per Share
0,04
Book Value per Share
0,43
Tangible Book Value per Share
0.07
Shareholders Equity per Share
0.37
Interest Debt per Share
0.24
Debt to Equity
0.18
Debt to Assets
0.05
Net Debt to EBITDA
3.36
Current Ratio
0.78
Tangible Asset Value
0,01 Bil.
Net Current Asset Value
-0,07 Bil.
Invested Capital
60917000
Working Capital
-0,01 Bil.
Intangibles to Total Assets
0.29
Average Receivables
0,03 Bil.
Average Payables
0,03 Bil.
Average Inventory
342000
Debt to Market Cap
0.58

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Glacier Media Inc. Dividends
Year Dividends Growth
2011 0
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%

Glacier Media Inc. Profile

About Glacier Media Inc.

Glacier Media Inc. operates as an information and marketing solutions company in Canada and the United States. The company operates through three segments: Environmental and Property Information; Commodity Information; and Community Media. It offers environmental risk data and related products to environmental consultants, CRE brokers, financial institutions, and insurance companies; produces digital audit guides and compliance tools for use in environmental health and safety audits; and operates REW.ca, a residential real estate listings and property information marketplace, which provides consumers with key real estate information and insights to make better informed decisions about their home. The company also offers digital media, listings, publications, exhibitions, weather, and commodities marketing subscriptions for the Canadian grower and agricultural industry. In addition, it provides databases, conferences, digital media, and e-learning programs for the mining sector; local news, general community information, and classifieds websites; digital marketing services; specialty products and services; websites and digital marketing services; website design, social media management programmatic advertising solutions, content marketing solutions, and brand videos; and search engine optimization and search engine marketing services. Further, the company licenses community website platform software; and prints newspapers. It serves clients in various sectors, such as agriculture, mining and metals, regional business, real estate, environmental risk, regulatory compliance, community media, and weather. The company was formerly known as Glacier Ventures International Corp. and changed its name to Glacier Media Inc. in July 2008. Glacier Media Inc. was incorporated in 1988 and is headquartered in Vancouver, Canada.

CEO
Mr. Mark Melville
Employee
1.198
Address
2188 Yukon Street
Vancouver, V5Y 3P1

Glacier Media Inc. Executives & BODs

Glacier Media Inc. Executives & BODs
# Name Age
1 Mr. Orest E. Smysnuik C.A., CA
Chief Financial Officer
70
2 Mr. Alvin Brouwer
President of Glacier Media Digital
70
3 Mr. Craig Roberts
Executive Vice President of Business Information
70
4 Mr. Simon Bray
President of Rew.ca
70
5 Ms. Gail Ankiewicz
President of STP Compliance EHS
70
6 Mr. Peter Kvarnstrom
President of Community Media
70
7 Mr. Bob Willcox
President of Glacier FarmMedia
70
8 Ms. Sue Belisle
President & Publisher of Business - Vancouver Media Group
70
9 Mr. Bruce William Aunger B.A., C.A., CPA
Secretary & Independent Director
70
10 Mr. Mark Melville
President, Chief Executive Officer & Director
70

Glacier Media Inc. Competitors