HEI.HA Heidelberg Materials AG
- Market cap
- -
- P/E
- 12.9x
- P/B
- 1.39x
- ROE
- 10.7%
- Dividend yield
- 1.74%
- Fundamental score
- 3.8/5
Ratios use the latest price and the fiscal year ending Dec 2025.
Is HEI.HA undervalued?
Graham numberHEI.HA trades 10.6% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Heidelberg Materials AG fundamental analysis
19 of 22 checks passedROE 1/2
Moderate return on equity (10.7%), between 10% and 20%.
ROA 1/1
Return on assets (5.4%) is above the industry median (3.1%).
Profit Consistency 2/2
Profitable for 5 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Not enough positive earnings history to compare last year's growth with the 5-year average.
Earnings Growth vs Industry 1/1
Last year's EPS growth (10.2%) is above the industry median (4.6%).
Revenue Growth 1/2
Revenue grew 0.6% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 0/1
Current assets do not cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (31.5%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 11.2x against interest expense, well covered.
PE vs Market 1/1
PE (12.9x) is below the market median (19.6x).
PE vs Industry 1/1
PE (12.9x) is below the industry median (18.2x).
PBV 1/1
Price to book (1.4x) is below the industry median (2.0x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 18.0, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 1/2
Dividend yield (2.4%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 1/2
Dividends paid without a cut of more than 10% for 6 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 30.3%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Heidelberg Materials AG stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
Heidelberg Materials AG financial statements
Heidelberg Materials AG annual financial statements (EUR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | 18.9B | 17.6B | 18.7B | 21.1B | 21.2B | 21.2B | 21.5B |
| Gross Profit | 11.4B | 11.1B | 11.5B | 12.4B | 13.1B | 13.5B | 13.8B |
| Operating Income | 1.79B | 2.04B | 2.12B | 2.08B | 2.72B | 2.84B | 3.06B |
| EBITDA | 3.46B | 3.51B | 4.38B | 3.77B | 4.30B | 4.40B | 4.61B |
| Net Income | 1.09B | -2.14B | 1.76B | 1.60B | 1.93B | 1.78B | 1.94B |
| EPS | 5.50 | -11 | 9.11 | 8.58 | 11 | 9.99 | 11 |
| Balance Sheet | |||||||
| Total Assets | 38.6B | 32.3B | 33.7B | 33.3B | 35.5B | 37.3B | 36.1B |
| Total Liabilities | 20.1B | 17.8B | 17.1B | 15.6B | 17.1B | 17.3B | 16.8B |
| Shareholders' Equity | 17.0B | 13.3B | 15.4B | 16.5B | 17.2B | 18.8B | 18.2B |
| Cash & Short-term Investments | 3.52B | 2.84B | 3.10B | 1.40B | 3.19B | 3.12B | 2.54B |
| Cash Flow | |||||||
| Operating Cash Flow | 2.66B | 3.03B | 2.40B | 2.42B | 3.21B | 3.23B | 3.25B |
| Capital Expenditure | 1.18B | 969M | 1.51B | 1.34B | 1.33B | 1.41B | 1.41B |
| Free Cash Flow | 1.48B | 2.06B | 885M | 1.09B | 1.88B | 1.82B | 1.84B |
| Ratios | |||||||
| ROE | 6.4% | -16.1% | 11.4% | 9.7% | 11.2% | 9.5% | 10.7% |
| ROA | 2.8% | -6.6% | 5.2% | 4.8% | 5.4% | 4.8% | 5.4% |
| Net Profit Margin | 5.8% | -12.2% | 9.4% | 7.6% | 9.1% | 8.4% | 9.0% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Heidelberg Materials AG dividends
- Dividend yield
- 1.74%
- Forward dividend
- -
- Payout ratio
- 30.3%
- Ex-dividend date
- -
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | EUR 589M | 3.34 | 30.3% |
| 2024 | EUR 546M | 3.06 | 30.7% |
| 2023 | EUR 484M | 2.66 | 25.1% |
| 2022 | EUR 458M | 2.46 | 28.7% |
| 2021 | EUR 437M | 2.26 | 24.8% |
| 2020 | EUR 119M | 0.60 | - |
| 2019 | EUR 417M | 2.10 | 38.2% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Heidelberg Materials AG
Ownership data of Heidelberg Materials AG is not available yet.
Heidelberg Materials AG company profile
- Company name
- Heidelberg Materials AG
- Ticker
- HEI.HA
- Exchange
- Hanover Exchange
- Sector
- Other
- Industry
- Metals & Mining
- Fiscal year end
- December
- Address
- Website
- -
About Heidelberg Materials AG
There is no Profile data available for HEI.HA.