Heineken N.V. Logo

Heineken N.V.

HNK1.DE

(1.5)
Stock Price

71,56 EUR

3.21% ROA

8% ROE

40.83x PER

Market Cap.

43.503.980.694,00 EUR

95.31% DER

2.25% Yield

3.43% NPM

Heineken N.V. Stock Analysis

Heineken N.V. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Heineken N.V. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE falls within an average range (14.53%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

2 ROA

The stock's ROA (8.65%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 PBV

The stock's PBV ratio (2.88x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

4 DER

The stock maintains a fair debt to equity ratio (84%), indicating a reasonable balance between the money it owes and the ownership it possesses.

5 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

6 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (548) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

Heineken N.V. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Heineken N.V. Technical Stock Analysis
# Analysis Recommendation

Heineken N.V. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Heineken N.V. Revenue
Year Revenue Growth
1999 7.148.000.000
2000 8.107.000.000 11.83%
2001 9.163.000.000 11.52%
2002 10.293.000.000 10.98%
2003 9.255.000.000 -11.22%
2004 10.005.000.000 7.5%
2005 10.796.000.000 7.33%
2006 11.829.000.000 8.73%
2007 12.564.000.000 5.85%
2008 14.319.000.000 12.26%
2009 14.742.000.000 2.87%
2010 16.133.000.000 8.62%
2011 17.123.000.000 5.78%
2012 18.383.000.000 6.85%
2013 19.203.000.000 4.27%
2014 19.257.000.000 0.28%
2015 20.511.000.000 6.11%
2016 20.792.000.000 1.35%
2017 21.609.000.000 3.78%
2018 0 0%
2018 22.489.000.000 100%
2019 23.969.000.000 6.17%
2020 19.715.000.000 -21.58%
2021 22.137.000.000 10.94%
2022 28.719.000.000 22.92%
2023 30.362.000.000 5.41%
2024 59.296.000.000 48.8%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Heineken N.V. Research and Development Expenses
Year Research and Development Expenses Growth
1999 0
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 193.000.000 100%
2023 251.700.000 23.32%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Heineken N.V. General and Administrative Expenses
Year General and Administrative Expenses Growth
1999 0
2000 0 0%
2001 0 0%
2002 1.642.000.000 100%
2003 1.832.000.000 10.37%
2004 1.957.000.000 6.39%
2005 2.180.000.000 10.23%
2006 2.241.000.000 2.72%
2007 2.165.000.000 -3.51%
2008 2.415.000.000 10.35%
2009 2.379.000.000 -1.51%
2010 2.680.000.000 11.23%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Heineken N.V. EBITDA
Year EBITDA Growth
1999 1.227.000.000
2000 1.389.000.000 11.66%
2001 1.601.000.000 13.24%
2002 1.859.000.000 13.88%
2003 1.967.000.000 5.49%
2004 1.881.000.000 -4.57%
2005 2.136.000.000 11.94%
2006 2.681.000.000 20.33%
2007 2.333.000.000 -14.92%
2008 2.270.000.000 -2.78%
2009 3.144.000.000 27.8%
2010 3.675.000.000 14.45%
2011 3.533.000.000 -4.02%
2012 3.814.000.000 7.37%
2013 3.896.000.000 2.1%
2014 4.133.000.000 5.73%
2015 4.253.000.000 2.82%
2016 4.466.000.000 4.77%
2017 4.722.000.000 5.42%
2018 0 0%
2018 4.752.000.000 100%
2019 5.587.000.000 14.95%
2020 3.926.000.000 -42.31%
2021 5.145.000.000 23.69%
2022 6.086.000.000 15.46%
2023 6.059.000.000 -0.45%
2024 11.532.000.000 47.46%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Heineken N.V. Gross Profit
Year Gross Profit Growth
1999 3.343.000.000
2000 3.783.000.000 11.63%
2001 4.244.000.000 10.86%
2002 4.735.000.000 10.37%
2003 3.698.000.000 -28.04%
2004 3.978.000.000 7.04%
2005 4.139.000.000 3.89%
2006 4.453.000.000 7.05%
2007 4.402.000.000 -1.16%
2008 4.771.000.000 7.73%
2009 5.092.000.000 6.3%
2010 5.842.000.000 12.84%
2011 6.157.000.000 5.12%
2012 6.534.000.000 5.77%
2013 7.299.000.000 10.48%
2014 7.495.000.000 2.62%
2015 7.881.000.000 4.9%
2016 8.187.000.000 3.74%
2017 8.689.000.000 5.78%
2018 0 0%
2018 8.919.000.000 100%
2019 9.830.000.000 9.27%
2020 7.147.000.000 -37.54%
2021 8.571.000.000 16.61%
2022 11.362.000.000 24.56%
2023 11.341.000.000 -0.19%
2024 20.600.000.000 44.95%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Heineken N.V. Net Profit
Year Net Profit Growth
1999 516.000.000
2000 621.000.000 16.91%
2001 767.000.000 19.04%
2002 857.000.000 10.5%
2003 798.000.000 -7.39%
2004 537.000.000 -48.6%
2005 761.000.000 29.43%
2006 1.211.000.000 37.16%
2007 807.000.000 -50.06%
2008 209.000.000 -286.12%
2009 1.018.000.000 79.47%
2010 1.436.000.000 29.11%
2011 1.430.000.000 -0.42%
2012 2.949.000.000 51.51%
2013 1.364.000.000 -116.2%
2014 1.516.000.000 10.03%
2015 1.892.000.000 19.87%
2016 1.540.000.000 -22.86%
2017 1.935.000.000 20.41%
2018 0 0%
2018 1.903.000.000 100%
2019 2.166.000.000 12.14%
2020 -204.000.000 1161.76%
2021 3.324.000.000 106.14%
2022 2.682.000.000 -23.94%
2023 2.304.000.000 -16.41%
2024 -380.000.000 706.32%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Heineken N.V. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1999 1
2000 1 0%
2001 1 0%
2002 2 0%
2003 2 0%
2004 1 0%
2005 2 0%
2006 2 50%
2007 2 -100%
2008 0 0%
2009 2 100%
2010 3 0%
2011 2 0%
2012 5 60%
2013 2 -150%
2014 3 0%
2015 3 33.33%
2016 3 -50%
2017 3 33.33%
2018 0 0%
2018 3 100%
2019 4 0%
2020 0 0%
2021 6 100%
2022 5 -25%
2023 4 0%
2024 -1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Heineken N.V. Free Cashflow
Year Free Cashflow Growth
1999 495.000.000
2000 617.000.000 19.77%
2001 569.000.000 -8.44%
2002 453.000.000 -25.61%
2003 1.000.000.000 54.7%
2004 620.000.000 -61.29%
2005 998.000.000 37.88%
2006 972.000.000 -2.67%
2007 585.000.000 -66.15%
2008 400.000.000 -46.25%
2009 1.602.000.000 75.03%
2010 1.953.000.000 17.97%
2011 2.055.000.000 4.96%
2012 1.447.000.000 -42.02%
2013 1.545.000.000 6.34%
2014 1.564.000.000 1.21%
2015 1.851.000.000 15.51%
2016 1.961.000.000 5.61%
2017 2.186.000.000 10.29%
2018 2.500.000.000 12.56%
2019 559.000.000 -347.23%
2019 2.236.000.000 75%
2020 1.496.000.000 -49.47%
2021 2.584.000.000 42.11%
2022 2.485.000.000 -3.98%
2023 1.753.000.000 -41.76%
2024 722.000.000 -142.8%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Heineken N.V. Operating Cashflow
Year Operating Cashflow Growth
1999 936.000.000
2000 1.035.000.000 9.57%
2001 1.165.000.000 11.16%
2002 1.184.000.000 1.6%
2003 1.637.000.000 27.67%
2004 1.277.000.000 -28.19%
2005 1.872.000.000 31.78%
2006 1.849.000.000 -1.24%
2007 1.730.000.000 -6.88%
2008 1.660.000.000 -4.22%
2009 2.379.000.000 30.22%
2010 2.657.000.000 10.46%
2011 2.911.000.000 8.73%
2012 2.695.000.000 -8.01%
2013 2.914.000.000 7.52%
2014 3.058.000.000 4.71%
2015 3.489.000.000 12.35%
2016 3.718.000.000 6.16%
2017 3.882.000.000 4.22%
2018 4.388.000.000 11.53%
2019 1.084.250.000 -304.7%
2019 4.337.000.000 75%
2020 3.136.000.000 -38.3%
2021 4.181.000.000 24.99%
2022 4.496.000.000 7.01%
2023 4.430.000.000 -1.49%
2024 1.943.000.000 -128%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Heineken N.V. Capital Expenditure
Year Capital Expenditure Growth
1999 441.000.000
2000 418.000.000 -5.5%
2001 596.000.000 29.87%
2002 731.000.000 18.47%
2003 637.000.000 -14.76%
2004 657.000.000 3.04%
2005 874.000.000 24.83%
2006 877.000.000 0.34%
2007 1.145.000.000 23.41%
2008 1.260.000.000 9.13%
2009 777.000.000 -62.16%
2010 704.000.000 -10.37%
2011 856.000.000 17.76%
2012 1.248.000.000 31.41%
2013 1.369.000.000 8.84%
2014 1.494.000.000 8.37%
2015 1.638.000.000 8.79%
2016 1.757.000.000 6.77%
2017 1.696.000.000 -3.6%
2018 1.888.000.000 10.17%
2019 525.250.000 -259.45%
2019 2.101.000.000 75%
2020 1.640.000.000 -28.11%
2021 1.597.000.000 -2.69%
2022 2.011.000.000 20.59%
2023 2.677.000.000 24.88%
2024 1.221.000.000 -119.25%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Heineken N.V. Equity
Year Equity Growth
1999 2.866.000.000
2000 2.520.000.000 -13.73%
2001 3.139.000.000 19.72%
2002 2.936.000.000 -6.91%
2003 3.899.000.000 24.7%
2004 3.862.000.000 -0.96%
2005 4.514.000.000 14.44%
2006 5.520.000.000 18.22%
2007 5.946.000.000 7.16%
2008 4.752.000.000 -25.13%
2009 5.647.000.000 15.85%
2010 10.517.000.000 46.31%
2011 10.092.000.000 -4.21%
2012 12.762.000.000 20.92%
2013 12.356.000.000 -3.29%
2014 13.452.000.000 8.15%
2015 15.070.000.000 10.74%
2016 14.573.000.000 -3.41%
2017 14.521.000.000 -0.36%
2018 15.708.000.000 7.56%
2019 17.311.000.000 9.26%
2020 14.392.000.000 -20.28%
2021 19.700.000.000 26.94%
2022 21.920.000.000 10.13%
2023 22.789.000.000 3.81%
2023 22.063.000.000 -3.29%
2024 22.082.000.000 0.09%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Heineken N.V. Assets
Year Assets Growth
1999 6.017.000.000
2000 6.289.000.000 4.33%
2001 7.217.000.000 12.86%
2002 7.781.000.000 7.25%
2003 10.897.000.000 28.6%
2004 10.418.000.000 -4.6%
2005 11.829.000.000 11.93%
2006 12.997.000.000 8.99%
2007 12.968.000.000 -0.22%
2008 20.563.000.000 36.94%
2009 20.180.000.000 -1.9%
2010 26.549.000.000 23.99%
2011 27.127.000.000 2.13%
2012 35.979.000.000 24.6%
2013 33.337.000.000 -7.93%
2014 34.830.000.000 4.29%
2015 40.122.000.000 13.19%
2016 39.321.000.000 -2.04%
2017 41.034.000.000 4.17%
2018 42.151.000.000 2.65%
2019 47.508.000.000 11.28%
2020 43.515.000.000 -9.18%
2021 49.821.000.000 12.66%
2022 53.419.000.000 6.74%
2023 56.387.000.000 5.26%
2023 56.913.000.000 0.92%
2024 54.564.000.000 -4.31%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Heineken N.V. Liabilities
Year Liabilities Growth
1999 3.151.000.000
2000 3.769.000.000 16.4%
2001 4.078.000.000 7.58%
2002 4.845.000.000 15.83%
2003 6.998.000.000 30.77%
2004 6.556.000.000 -6.74%
2005 7.315.000.000 10.38%
2006 7.477.000.000 2.17%
2007 7.022.000.000 -6.48%
2008 15.811.000.000 55.59%
2009 14.533.000.000 -8.79%
2010 16.032.000.000 9.35%
2011 17.035.000.000 5.89%
2012 23.217.000.000 26.63%
2013 20.981.000.000 -10.66%
2014 21.378.000.000 1.86%
2015 25.052.000.000 14.67%
2016 24.748.000.000 -1.23%
2017 26.513.000.000 6.66%
2018 26.443.000.000 -0.26%
2019 30.197.000.000 12.43%
2020 29.123.000.000 -3.69%
2021 30.121.000.000 3.31%
2022 31.499.000.000 4.37%
2023 33.598.000.000 6.25%
2023 34.850.000.000 3.59%
2024 32.482.000.000 -7.29%

Heineken N.V. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
54.87
Net Income per Share
1.88
Price to Earning Ratio
40.83x
Price To Sales Ratio
1.42x
POCF Ratio
8.05
PFCF Ratio
14.94
Price to Book Ratio
2.22
EV to Sales
1.95
EV Over EBITDA
9.64
EV to Operating CashFlow
11.18
EV to FreeCashFlow
20.52
Earnings Yield
0.02
FreeCashFlow Yield
0.07
Market Cap
43,50 Bil.
Enterprise Value
59,72 Bil.
Graham Number
38.37
Graham NetNet
-43.37

Income Statement Metrics

Net Income per Share
1.88
Income Quality
5.07
ROE
0.05
Return On Assets
0.03
Return On Capital Employed
0.13
Net Income per EBT
0.73
EBT Per Ebit
0.43
Ebit per Revenue
0.11
Effective Tax Rate
0.29

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0.01
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.19
Operating Profit Margin
0.11
Pretax Profit Margin
0.05
Net Profit Margin
0.03

Dividends

Dividend Yield
0.02
Dividend Yield %
2.25
Payout Ratio
1.08
Dividend Per Share
1.73

Operating Metrics

Operating Cashflow per Share
9.56
Free CashFlow per Share
5.21
Capex to Operating CashFlow
0.45
Capex to Revenue
0.08
Capex to Depreciation
0.8
Return on Invested Capital
0.06
Return on Tangible Assets
0.03
Days Sales Outstanding
64.1
Days Payables Outstanding
142.67
Days of Inventory on Hand
58.56
Receivables Turnover
5.69
Payables Turnover
2.56
Inventory Turnover
6.23
Capex per Share
4.35

Balance Sheet

Cash per Share
4,07
Book Value per Share
39,51
Tangible Book Value per Share
0.56
Shareholders Equity per Share
34.73
Interest Debt per Share
34.33
Debt to Equity
0.95
Debt to Assets
0.34
Net Debt to EBITDA
2.62
Current Ratio
0.78
Tangible Asset Value
0,31 Bil.
Net Current Asset Value
-20,61 Bil.
Invested Capital
32814000000
Working Capital
-3,42 Bil.
Intangibles to Total Assets
0.4
Average Receivables
5,03 Bil.
Average Payables
9,42 Bil.
Average Inventory
3790000000
Debt to Market Cap
0.43

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Heineken N.V. Dividends
Year Dividends Growth
2010 0
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 1 100%
2016 1 0%
2017 1 0%
2018 2 0%
2019 2 0%
2020 1 0%
2021 1 0%
2024 2 100%

Heineken N.V. Profile

About Heineken N.V.

Heineken N.V. engages in the brewing and selling of beer and cider. It also provides soft drinks and water. It offers its beers under the Heineken, Amstel, Desperados, Sol, Tiger, Birra Moretti, Affligem, Lagunitas, and Mort Subite brands, as well as under various other regional and local brands; and cider under the Strongbow Apple Ciders, Orchard Thieves, Follow The Fox, Cidrerie Stassen, Bulmers, Old Mout, and Blind Pig brands. The company offers its products to retailers, bars, pubs, hotels, and restaurants in Europe, Americas, Africa, the Middle East, Eastern Europe, and the Asia Pacific markets. The company was founded in 1864 and is based in Amsterdam, the Netherlands. Heineken N.V. is a subsidiary of Heineken Holding N.V.

CEO
Mr. Rudolf Gijsbert Servaas va
Employee
90.000
Address
Tweede Weteringplantsoen 21
Amsterdam, 1017 ZD

Heineken N.V. Executives & BODs

Heineken N.V. Executives & BODs
# Name Age
1 Mr. Rudolf Gijsbert Servaas van den Brink
Chairman of the Executive Board & Chief Executive Officer
70
2 Mr. Ernst Willem Arnod Van de Weert
Executive Director of Global Legal Affairs
70
3 Ms. Yolanda Talamo
Chief People Officer
70
4 Mr. Frans Erik Eusman
Executive Director of Global Audit
70
5 Mr. Roland Jacques M. Pirmez
President of Africa, Middle East & Eastern Europe
70
6 Mr. Jan Cornelis van der Linden
President of the Asia Pacific Region
70
7 Mr. Ronald den Elzen
Chief Digital & Technology Officer
70
8 Magne Setnes
Chief Supply Chain Officer
70
9 Mr. Marc Busain
President of Americas
70
10 Mr. Harold P. J. van den Broek
Chief Financial Officer & Member of Executive Board
70

Heineken N.V. Competitors