HPG.VN Hoa Phat Group JSC
- Market cap
- VND 163T
- P/E
- 7.6x
- P/B
- 1.13x
- ROE
- 21.8%
- Dividend yield
- 0.02%
- Fundamental score
- 3.2/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is HPG.VN undervalued?
Graham numberHPG.VN trades 38.0% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Hoa Phat Group JSC fundamental analysis
15 of 22 checks passedROE 2/2
High return on equity (21.8%), above 20%.
ROA 1/1
Return on assets (11.0%) is above the industry median (3.6%).
Profit Consistency 2/2
Profitable for 8 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-2.6%) is not above the 5-year average (-4.6% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-2.6%) is below the industry median (17.5%).
Revenue Growth 1/2
Revenue grew 3.4% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (19.2%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 7.3x against interest expense, well covered.
PE vs Market 1/1
PE (7.6x) is below the market median (11.2x).
PE vs Industry 1/1
PE (7.6x) is below the industry median (11.2x).
PBV 1/1
Price to book (1.1x) is below the industry median (1.2x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 8.6, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
Dividend yield (0.0%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 0.2%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Hoa Phat Group JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Hoa Phat Group JSC
Hoa Phat Group Joint Stock Company produces and sells steel products in Vietnam. It engages in financial investments; integrated investment in construction; exploration and exploitation of minerals, metal ores, sand, stones, and gravel; production of cast iron, steel, structural metal products, tanks, reservoirs, containers, plated and non-plated steel pipes, inox pipes, rolled steel, roofing sheets, galvanized steel sheets, color coated steel sheets, and galvalum steel shee…
Full company profileHoa Phat Group JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Hoa Phat Group JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||
| Revenue | - | 63.7T | 90.1T | 150T | 141T | 119T | 139T | 156T | 216T |
| Gross Profit | 11.58 | 11.2T | 18.9T | 41.1T | 16.8T | 12.9T | 18.5T | 24.5T | 37.7T |
| Operating Income | - | 9.74T | 17.1T | 37.7T | 13.1T | 9.67T | 14.6T | 20.4T | 30.2T |
| EBITDA | 12.84 | 12.6T | 22.3T | 45.7T | 19.8T | 18.2T | 22.9T | 29.6T | 53.0T |
| Net Income | 8.57 | 7.53T | 13.5T | 34.5T | 8.48T | 6.84T | 12.0T | 15.5T | 30.7T |
| EPS | - | 1,295 | 2,313 | 5,929 | 1,459 | 1,175 | 1,879 | 1,830 | 4,004 |
| Balance Sheet | |||||||||
| Total Assets | 78.22 | 102T | 132T | 178T | 170T | 188T | 224T | 258T | 279T |
| Total Liabilities | - | 54.0T | 72.3T | 87.5T | 74.2T | 84.9T | 110T | 127T | 137T |
| Shareholders' Equity | - | 47.6T | 59.1T | 90.6T | 96.0T | 103T | 114T | 129T | 141T |
| Cash & Short-term Investments | 2.52 | 4.54T | 13.7T | 22.5T | 8.32T | 12.3T | 6.89T | 8.30T | 9.78T |
| Cash Flow | |||||||||
| Operating Cash Flow | 8.59 | 7.72T | 11.6T | 26.7T | 12.3T | 9.59T | 6.61T | 17.4T | 24.1T |
| Capital Expenditure | 0.00 | 20.8T | 11.9T | 11.6T | 17.9T | 13.7T | 35.5T | 25.7T | 24.4T |
| Free Cash Flow | - | -13.1T | -328B | 15.1T | -5.61T | -4.10T | -28.9T | -8.38T | -245B |
| Ratios | |||||||||
| ROE | - | 15.8% | 22.8% | 38.0% | 8.8% | 6.7% | 10.5% | 12.0% | 21.8% |
| ROA | 11.0% | 7.4% | 10.2% | 19.3% | 5.0% | 3.6% | 5.4% | 6.0% | 11.0% |
| Net Profit Margin | - | 11.8% | 14.9% | 23.0% | 6.0% | 5.7% | 8.7% | 9.9% | 14.2% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Hoa Phat Group JSC dividends
- Dividend yield
- 0.02%
- Forward dividend
- 454.55 VND
- Payout ratio
- 0.2%
- Ex-dividend date
- May 11, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 36.5B | 4.33 | 0.2% |
| 2024 | VND 4.97B | 0.78 | 0.0% |
| 2023 | VND 7.61B | 1.31 | 0.1% |
| 2022 | VND 2.26T | 389 | 26.7% |
| 2021 | VND 1.69T | 291 | 4.9% |
| 2020 | VND 1.42T | 244 | 10.6% |
| 2019 | VND 12.6B | 2.17 | 0.2% |
| 2018 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 110:100 on May 25, 2026.
Who owns Hoa Phat Group JSC
- Insiders 43.67%
- Institutions 12.43%
- Public & others 43.90%
- Shares outstanding 7.68B
- Free float 6.94B
Hoa Phat Group JSC company profile
- Company name
- Hoa Phat Group JSC
- Ticker
- HPG.VN
- ISIN
- VN000000HPG4
- Exchange
- Vietnam Stocks
- Sector
- Basic Materials
- Industry
- Steel
- Employees
- 31,574
- Fiscal year end
- December
- Address
- Pho Noi A Industrial Zone, Hung Yen, Vietnam
- Website
- hoaphat.com.vn
About Hoa Phat Group JSC
Hoa Phat Group Joint Stock Company produces and sells steel products in Vietnam. It engages in financial investments; integrated investment in construction; exploration and exploitation of minerals, metal ores, sand, stones, and gravel; production of cast iron, steel, structural metal products, tanks, reservoirs, containers, plated and non-plated steel pipes, inox pipes, rolled steel, roofing sheets, galvanized steel sheets, color coated steel sheets, and galvalum steel sheets; production and trading of non-ferrous metals and metal scraps; trading and import-export of steel, iron, metals, metal ores, and steel-making supplies; mechanical processing, metal treatment, and coating; production, trading, and assembly of construction and mining machinery; leasing machines, equipment, and motor vehicles; dealing in automobiles, motorcycles, transport vehicles, and parts for transport and mining sectors; production, trading, assembly, installation, repair, and maintenance of electrical, electronic, optical, medical, household, and civil electrical appliances; manufacturing and trading of air-conditioners, refrigeration products, freezers, and refrigerators; production and trading of plastic products; civil and industrial construction; and construction of railway works. it is also involved in domestic and foreign investment advisory; advertising; general support services; raising livestock; provision of livestock raising services; processing and preserving of meat and meat products; production of animal feeds for cattle, poultry, and aquaculture; production of fertilizers and nitrogen compounds; trading agricultural equipment, machinery, and accessories; restaurants and mobile food service activities; provision of catering services; beverage serving services; coastal, inland waterway, and ocean transportation; and entrusted export-import activities. Hoa Phat Group Joint Stock Company was founded in 1992 and is headquartered in Hung Yen, Vietnam.
Hoa Phat Group JSC management
4- Mr. Thang Viet NguyenCEO, Chairman of Management Board & Director · born 1970
- Ms. Oanh Thi Kim PhamCFO & Chief Accountant
- Ms. Nguyen Thi Thao NguyenDeputy General Director & Member of Management Board
- Ms. Hien Thu Thi TranDep. General Director, Member of Management Board& Head of the Legal Board