Héroux-Devtek Inc. Logo

Héroux-Devtek Inc.

HRX.TO

(1.2)
Stock Price

31,88 CAD

2.47% ROA

6.02% ROE

32.13x PER

Market Cap.

530.380.736,00 CAD

54.51% DER

0% Yield

3.97% NPM

Héroux-Devtek Inc. Stock Analysis

Héroux-Devtek Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Héroux-Devtek Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE falls within an average range (3.7%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

2 ROA

The stock's ROA (2.14%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 PBV

The stock's PBV ratio (1.44x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

4 DER

The stock maintains a fair debt to equity ratio (64%), indicating a reasonable balance between the money it owes and the ownership it possesses.

5 Buffet Intrinsic Value

The company's stock seems undervalued (298) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

6 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

7 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

10 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

11 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

Héroux-Devtek Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Héroux-Devtek Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Héroux-Devtek Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Héroux-Devtek Inc. Revenue
Year Revenue Growth
1996 102.400.000
1997 120.400.000 14.95%
1998 135.600.000 11.21%
1999 143.700.000 5.64%
2000 259.077.000 44.53%
2001 316.280.000 18.09%
2002 260.631.000 -21.35%
2003 213.209.000 -22.24%
2004 232.998.000 8.49%
2005 256.197.000 9.06%
2006 283.286.000 9.56%
2007 307.882.000 7.99%
2008 337.635.000 8.81%
2009 320.354.000 -5.39%
2010 357.572.000 10.41%
2011 380.336.000 5.99%
2012 257.022.000 -47.98%
2013 272.034.000 5.52%
2014 364.916.000 25.45%
2015 406.812.000 10.3%
2016 406.536.000 -0.07%
2017 386.564.000 -5.17%
2018 483.877.000 20.11%
2019 612.996.000 21.06%
2020 570.685.000 -7.41%
2021 536.087.000 -6.45%
2022 543.622.000 1.39%
2023 565.996.000 3.95%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Héroux-Devtek Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1996 600.000
1997 600.000 0%
1998 700.000 14.29%
1999 600.000 -16.67%
2000 679.000 11.63%
2001 1.180.000 42.46%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 948.000 100%
2019 808.000 -17.33%
2020 600.000 -34.67%
2021 575.000 -4.35%
2022 2.190.000 73.74%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Héroux-Devtek Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 34.030.000 100%
2017 30.951.000 -9.95%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Héroux-Devtek Inc. EBITDA
Year EBITDA Growth
1996 12.300.000
1997 14.800.000 16.89%
1998 16.500.000 10.3%
1999 15.600.000 -5.77%
2000 34.831.000 55.21%
2001 44.610.000 21.92%
2002 29.416.000 -51.65%
2003 26.651.000 -10.37%
2004 32.051.000 16.85%
2005 38.950.000 17.71%
2006 31.442.000 -23.88%
2007 61.038.000 48.49%
2008 54.661.000 -11.67%
2009 48.036.000 -13.79%
2010 53.285.000 9.85%
2011 63.462.000 16.04%
2012 32.795.000 -93.51%
2013 35.200.000 6.83%
2014 47.308.000 25.59%
2015 63.470.000 25.46%
2016 58.708.000 -8.11%
2017 57.374.000 -2.33%
2018 73.729.000 22.18%
2019 94.137.000 21.68%
2020 89.248.000 -5.48%
2021 83.565.000 -6.8%
2022 63.510.000 -31.58%
2023 72.864.000 12.84%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Héroux-Devtek Inc. Gross Profit
Year Gross Profit Growth
1996 23.100.000
1997 26.400.000 12.5%
1998 29.700.000 11.11%
1999 27.200.000 -9.19%
2000 55.037.000 50.58%
2001 68.710.000 19.9%
2002 46.882.000 -46.56%
2003 33.274.000 -40.9%
2004 30.369.000 -9.57%
2005 36.754.000 17.37%
2006 31.966.000 -14.98%
2007 63.165.000 49.39%
2008 56.919.000 -10.97%
2009 50.342.000 -13.06%
2010 57.260.000 12.08%
2011 67.630.000 15.33%
2012 39.685.000 -70.42%
2013 42.428.000 6.47%
2014 59.176.000 28.3%
2015 74.325.000 20.38%
2016 67.969.000 -9.35%
2017 61.276.000 -10.92%
2018 83.196.000 26.35%
2019 103.120.000 19.32%
2020 94.917.000 -8.64%
2021 91.095.000 -4.2%
2022 73.535.000 -23.88%
2023 89.812.000 18.12%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Héroux-Devtek Inc. Net Profit
Year Net Profit Growth
1996 2.000.000
1997 3.000.000 33.33%
1998 4.300.000 30.23%
1999 1.800.000 -138.89%
2000 12.465.000 85.56%
2001 17.424.000 28.46%
2002 154.000 -11214.29%
2003 -2.212.000 106.96%
2004 -2.129.000 -3.9%
2005 8.255.000 125.79%
2006 8.906.000 7.31%
2007 19.019.000 53.17%
2008 21.363.000 10.97%
2009 16.003.000 -33.49%
2010 18.527.000 13.62%
2011 26.481.000 30.04%
2012 132.045.000 79.95%
2013 9.236.000 -1329.68%
2014 3.224.000 -186.48%
2015 26.641.000 87.9%
2016 31.768.000 16.14%
2017 13.674.000 -132.32%
2018 26.447.000 48.3%
2019 -50.113.000 152.77%
2020 20.057.000 349.85%
2021 32.525.000 38.33%
2022 13.825.000 -135.26%
2023 18.512.000 25.32%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Héroux-Devtek Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 1 0%
2001 1 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 1 0%
2011 1 0%
2012 4 100%
2013 0 0%
2014 0 0%
2015 1 0%
2016 1 0%
2017 0 0%
2018 1 0%
2019 -1 100%
2020 1 0%
2021 1 0%
2022 0 0%
2023 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Héroux-Devtek Inc. Free Cashflow
Year Free Cashflow Growth
1996 -3.400.000
1997 -100.000 -3300%
1998 -7.800.000 98.72%
1999 3.900.000 300%
2000 12.521.000 68.85%
2001 5.550.000 -125.6%
2002 134.000 -4041.79%
2003 7.354.000 98.18%
2004 -19.614.000 137.49%
2005 2.687.000 829.96%
2006 -13.725.000 119.58%
2007 -12.433.000 -10.39%
2008 18.049.000 168.88%
2009 20.243.000 10.84%
2010 1.973.000 -926%
2011 26.399.000 92.53%
2012 11.987.000 -120.23%
2013 -4.262.000 381.25%
2014 -19.153.000 77.75%
2015 -45.929.000 58.3%
2016 31.741.000 244.7%
2017 46.192.000 31.28%
2018 57.111.000 19.12%
2019 30.330.000 -88.3%
2020 67.286.000 54.92%
2021 43.013.000 -56.43%
2022 -1.718.000 2603.67%
2023 -21.424.000 91.98%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Héroux-Devtek Inc. Operating Cashflow
Year Operating Cashflow Growth
1996 4.600.000
1997 8.500.000 45.88%
1998 3.000.000 -183.33%
1999 15.900.000 81.13%
2000 37.693.000 57.82%
2001 28.475.000 -32.37%
2002 15.572.000 -82.86%
2003 21.171.000 26.45%
2004 -6.244.000 439.06%
2005 16.078.000 138.84%
2006 15.420.000 -4.27%
2007 25.701.000 40%
2008 45.259.000 43.21%
2009 37.746.000 -19.9%
2010 29.599.000 -27.52%
2011 49.518.000 40.23%
2012 28.921.000 -71.22%
2013 26.040.000 -11.06%
2014 46.220.000 43.66%
2015 6.812.000 -578.51%
2016 56.148.000 87.87%
2017 56.122.000 -0.05%
2018 69.969.000 19.79%
2019 52.573.000 -33.09%
2020 89.188.000 41.05%
2021 63.166.000 -41.2%
2022 30.060.000 -110.13%
2023 -15.580.000 292.94%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Héroux-Devtek Inc. Capital Expenditure
Year Capital Expenditure Growth
1996 8.000.000
1997 8.600.000 6.98%
1998 10.800.000 20.37%
1999 12.000.000 10%
2000 25.172.000 52.33%
2001 22.925.000 -9.8%
2002 15.438.000 -48.5%
2003 13.817.000 -11.73%
2004 13.370.000 -3.34%
2005 13.391.000 0.16%
2006 29.145.000 54.05%
2007 38.134.000 23.57%
2008 27.210.000 -40.15%
2009 17.503.000 -55.46%
2010 27.626.000 36.64%
2011 23.119.000 -19.49%
2012 16.934.000 -36.52%
2013 30.302.000 44.12%
2014 65.373.000 53.65%
2015 52.741.000 -23.95%
2016 24.407.000 -116.09%
2017 9.930.000 -145.79%
2018 12.858.000 22.77%
2019 22.243.000 42.19%
2020 21.902.000 -1.56%
2021 20.153.000 -8.68%
2022 31.778.000 36.58%
2023 5.844.000 -443.77%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Héroux-Devtek Inc. Equity
Year Equity Growth
1996 45.900.000
1997 50.100.000 8.38%
1998 55.300.000 9.4%
1999 53.000.000 -4.34%
2000 102.270.000 48.18%
2001 130.801.000 21.81%
2002 124.919.000 -4.71%
2003 120.324.000 -3.82%
2004 129.681.000 7.22%
2005 152.284.000 14.84%
2006 160.848.000 5.32%
2007 180.778.000 11.02%
2008 196.491.000 8%
2009 217.092.000 9.49%
2010 232.665.000 6.69%
2011 243.967.000 4.63%
2012 222.653.000 -9.57%
2013 240.139.000 7.28%
2014 293.455.000 18.17%
2015 331.114.000 11.37%
2016 355.868.000 6.96%
2017 379.034.000 6.11%
2018 404.098.000 6.2%
2019 349.448.000 -15.64%
2020 391.732.000 10.79%
2021 377.282.000 -3.83%
2022 390.919.000 3.49%
2023 392.914.000 0.51%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Héroux-Devtek Inc. Assets
Year Assets Growth
1996 101.900.000
1997 110.800.000 8.03%
1998 125.500.000 11.71%
1999 140.600.000 10.74%
2000 269.844.000 47.9%
2001 299.637.000 9.94%
2002 289.067.000 -3.66%
2003 283.054.000 -2.12%
2004 312.130.000 9.32%
2005 315.673.000 1.12%
2006 334.503.000 5.63%
2007 356.454.000 6.16%
2008 417.174.000 14.56%
2009 394.847.000 -5.65%
2010 443.875.000 11.05%
2011 499.107.000 11.07%
2012 389.115.000 -28.27%
2013 513.967.000 24.29%
2014 575.453.000 10.68%
2015 609.403.000 5.57%
2016 607.286.000 -0.35%
2017 632.162.000 3.94%
2018 874.740.000 27.73%
2019 898.848.000 2.68%
2020 853.284.000 -5.34%
2021 813.358.000 -4.91%
2022 821.337.000 0.97%
2023 841.352.000 2.38%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Héroux-Devtek Inc. Liabilities
Year Liabilities Growth
1996 56.000.000
1997 60.700.000 7.74%
1998 70.200.000 13.53%
1999 87.600.000 19.86%
2000 167.574.000 47.72%
2001 168.836.000 0.75%
2002 164.148.000 -2.86%
2003 162.730.000 -0.87%
2004 182.449.000 10.81%
2005 163.389.000 -11.67%
2006 173.655.000 5.91%
2007 175.676.000 1.15%
2008 220.683.000 20.39%
2009 177.755.000 -24.15%
2010 211.210.000 15.84%
2011 255.140.000 17.22%
2012 166.462.000 -53.27%
2013 273.828.000 39.21%
2014 281.998.000 2.9%
2015 278.289.000 -1.33%
2016 251.418.000 -10.69%
2017 253.128.000 0.68%
2018 470.642.000 46.22%
2019 549.400.000 14.34%
2020 461.552.000 -19.03%
2021 436.076.000 -5.84%
2022 430.418.000 -1.31%
2023 448.438.000 4.02%

Héroux-Devtek Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
17.05
Net Income per Share
0.49
Price to Earning Ratio
32.13x
Price To Sales Ratio
0.92x
POCF Ratio
-29.7
PFCF Ratio
-10.84
Price to Book Ratio
1.36
EV to Sales
1.28
EV Over EBITDA
10.61
EV to Operating CashFlow
-41.21
EV to FreeCashFlow
-15.18
Earnings Yield
0.03
FreeCashFlow Yield
-0.09
Market Cap
0,53 Bil.
Enterprise Value
0,74 Bil.
Graham Number
11.3
Graham NetNet
-5.93

Income Statement Metrics

Net Income per Share
0.49
Income Quality
-1.08
ROE
0.04
Return On Assets
0.03
Return On Capital Employed
0.06
Net Income per EBT
0.76
EBT Per Ebit
0.74
Ebit per Revenue
0.07
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.16
Operating Profit Margin
0.07
Pretax Profit Margin
0.05
Net Profit Margin
0.04

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.53
Free CashFlow per Share
-1.44
Capex to Operating CashFlow
1.71
Capex to Revenue
-0.05
Capex to Depreciation
-0.84
Return on Invested Capital
0.04
Return on Tangible Assets
0.02
Days Sales Outstanding
78.69
Days Payables Outstanding
88.73
Days of Inventory on Hand
223.95
Receivables Turnover
4.64
Payables Turnover
4.11
Inventory Turnover
1.63
Capex per Share
-0.91

Balance Sheet

Cash per Share
0,05
Book Value per Share
11,57
Tangible Book Value per Share
6.68
Shareholders Equity per Share
11.57
Interest Debt per Share
6.66
Debt to Equity
0.55
Debt to Assets
0.25
Net Debt to EBITDA
3.03
Current Ratio
2.15
Tangible Asset Value
0,23 Bil.
Net Current Asset Value
0,01 Bil.
Invested Capital
0.55
Working Capital
0,24 Bil.
Intangibles to Total Assets
0.2
Average Receivables
0,12 Bil.
Average Payables
0,12 Bil.
Average Inventory
294940500
Debt to Market Cap
0.4

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Héroux-Devtek Inc. Dividends
Year Dividends Growth
2012 5

Héroux-Devtek Inc. Profile

About Héroux-Devtek Inc.

Héroux-Devtek Inc. engages in the design, development, manufacture, assembling, and repair and overhaul of aircraft landing gears, hydraulic and electromechanical flight control actuators, custom ball screws, and fracture-critical components. The company also assembles and installs aircraft components at customer assembly lines. In addition, it offers electro-mechanical linear actuation systems; design, engineering, and product support services; surface treatment services; and electronic enclosures, heat exchangers, cabinets, and titanium components. The company serves commercial and defense sectors of the aerospace industries. It operates in Canada, the United States, the United Kingdom, Rest of Europe, Spain, and internationally. The company was formerly known as Heroux Inc. and changed its name to Héroux-Devtek Inc. in 2000. Héroux-Devtek Inc. was incorporated in 1942 and is headquartered in Longueuil, Canada.

CEO
Mr. Martin Brassard
Employee
2.100
Address
West Tower, Saint-Charles Complex
Longueuil, J4K 5G4

Héroux-Devtek Inc. Executives & BODs

Héroux-Devtek Inc. Executives & BODs
# Name Age
1 Mr. Stéphane Arsenault C.A., CPA
Chief Financial Officer & Vice President
70
2 Mr. François Renaud
Corporate Secretary
70
3 Patrick Gagnon
Vice President & Corporate Controller
70
4 Mr. Gaétan Roy
Managing Director of UK Runcorn - Landing Gear
70
5 Guinn D. Crousen
President of Progressive Incorporated - Aerostructure Division
70
6 Mr. Gilles Labbe F.C.A., FCPA
Executive Chairman of the Board
70
7 Mr. Jean Gravel
Vice-President of Sales & Program Management
70
8 Mr. Martin Brassard
President, Chief Executive Officer & Director
70
9 Jean-Philippe Sanche
Vice President of Legal Affairs
70
10 Mr. Stéphane Rainville
Vice President of HR & Environment
70

Héroux-Devtek Inc. Competitors

Uni-Select Inc. Logo
Uni-Select Inc.

UNS.TO

(2.0)
CAE Inc. Logo
CAE Inc.

CAE.TO

(1.5)
Cascades Inc. Logo
Cascades Inc.

CAS.TO

(2.0)
Savaria Corporation Logo
Savaria Corporation

SIS.TO

(2.2)