HVN.VN Vietnam Airlines JSC
- Market cap
- VND 64.9T
- P/E
- 13.8x
- P/B
- 6.82x
- ROE
- 77.2%
- Dividend yield
- 0.39%
- Fundamental score
- 2.3/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is HVN.VN undervalued?
Graham numberHVN.VN trades 104.9% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Vietnam Airlines JSC fundamental analysis
10 of 22 checks passedROE 2/2
High return on equity (77.2%), above 20%.
ROA 1/1
Return on assets (9.2%) is above the industry median (3.6%).
Profit Consistency 0/2
Not profitable for at least 3 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Not enough positive earnings history to compare last year's growth with the 5-year average.
Earnings Growth vs Industry 0/1
Last year's EPS growth (-14.0%) is below the industry median (17.5%).
Revenue Growth 2/2
Revenue grew 19.8% a year over the past 3 years.
Short-term Liquidity 0/1
Current assets do not cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (18.3%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 16.3x against interest expense, well covered.
PE vs Market 0/1
PE (13.9x) is above the market median (11.2x).
PE vs Industry 0/1
PE (13.9x) is above the industry median (11.2x).
PBV 0/1
Price to book (6.9x) is above the industry median (1.2x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 95.3, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
Dividend yield (0.4%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 3.5%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Vietnam Airlines JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Vietnam Airlines JSC
Vietnam Airlines JSC provides air transport services in Vietnam and internationally. The company engages in the transportation of passengers, cargo, luggage, parcels, postal items, and mail. It is also involved in the maintenance and repair of aircraft, engines, and spare parts. In addition, the company provides airline fuel supply and catering, ground, technical, commercial, forwarding, logistics, warehousing, support, IT and telecommunications, labor supply services, aviat…
Full company profileVietnam Airlines JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Vietnam Airlines JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 98.2T | 40.5T | 27.9T | 70.4T | 91.5T | 107T | 121T | 150T |
| Gross Profit | 11.0T | -7.44T | -10.0T | -2.88T | 3.89T | 14.7T | 17.9T | 18.0T |
| Operating Income | 3.69T | -11.0T | -13.0T | -7.84T | -2.59T | 6.81T | 9.14T | 8.48T |
| EBITDA | 10.3T | -6.84T | -9.84T | -6.24T | 2.18T | 14.8T | 13.9T | 13.7T |
| Net Income | 2.35T | -10.9T | -12.9T | -11.3T | -5.93T | 7.56T | 7.20T | 7.31T |
| EPS | 1,308 | -6,093 | -5,829 | -5,102 | -2,111 | 2,692 | 2,315 | 2,348 |
| Balance Sheet | ||||||||
| Total Assets | 76.5T | 62.6T | 63.1T | 60.6T | 57.7T | 58.2T | 73.5T | 79.5T |
| Total Liabilities | 57.8T | 56.5T | 62.5T | 71.7T | 74.7T | 67.5T | 66.7T | 69.2T |
| Shareholders' Equity | 18.1T | 6.33T | 1.51T | -11.6T | -17.5T | -10.0T | 6.02T | 9.47T |
| Cash & Short-term Investments | 2.96T | 1.65T | 1.71T | 2.49T | 2.55T | 4.63T | 9.89T | 8.51T |
| Cash Flow | ||||||||
| Operating Cash Flow | 8.82T | -6.46T | -6.76T | 6.88T | 3.46T | 9.44T | 12.3T | 7.26T |
| Capital Expenditure | 1.27T | 516B | 489B | 957B | 789B | 320B | 1.58T | 5.92T |
| Free Cash Flow | 7.55T | -6.97T | -7.25T | 5.94T | 2.67T | 9.12T | 10.7T | 1.34T |
| Ratios | ||||||||
| ROE | 12.9% | -172.6% | -856.8% | - | - | - | 119.7% | 77.2% |
| ROA | 3.1% | -17.5% | -20.5% | -18.6% | -10.3% | 13.0% | 9.8% | 9.2% |
| Net Profit Margin | 2.4% | -27.0% | -46.2% | -16.0% | -6.5% | 7.1% | 5.9% | 4.9% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Vietnam Airlines JSC dividends
- Dividend yield
- 0.39%
- Forward dividend
- -
- Payout ratio
- 3.5%
- Ex-dividend date
- May 31, 2019
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 250B | 80 | 3.5% |
| 2024 | VND 220B | 78 | 2.9% |
| 2023 | VND 333B | 119 | - |
| 2022 | VND 410B | 185 | - |
| 2021 | VND 278B | 125 | - |
| 2020 | VND 398B | 222 | - |
| 2019 | VND 1.72T | 960 | 73.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 4346:3425 on Jul 21, 2025.
Who owns Vietnam Airlines JSC
- Insiders 44.98%
- Institutions 49.61%
- Public & others 5.42%
- Shares outstanding 3.11B
- Free float 1.47B
Vietnam Airlines JSC company profile
- Company name
- Vietnam Airlines JSC
- Ticker
- HVN.VN
- ISIN
- VN000000HVN8
- Exchange
- Vietnam Stocks
- Sector
- Industrials
- Industry
- Airlines
- Employees
- 21,909
- Fiscal year end
- December
- Address
- No.200 Nguyen Son, Hanoi, Vietnam
- Phone
- 84 24 3873 2732
- Website
- vietnamairlines.com
About Vietnam Airlines JSC
Vietnam Airlines JSC provides air transport services in Vietnam and internationally. The company engages in the transportation of passengers, cargo, luggage, parcels, postal items, and mail. It is also involved in the maintenance and repair of aircraft, engines, and spare parts. In addition, the company provides airline fuel supply and catering, ground, technical, commercial, forwarding, logistics, warehousing, support, IT and telecommunications, labor supply services, aviation transportation, and pilot training services, as well as distribution of the sabre system and call system. Vietnam Airlines JSC was founded in 1956 and is based in Hanoi, Vietnam.
Vietnam Airlines JSC management
10- Mr. Ha Hong LePresident, General Director, CEO, Member of Management Board & Director · born 1972
- Mr. Huu Van TranChief Accountant, Deputy Head of Finance & Accounting Department & Member of Management Board
- Mr. Thang Chien NguyenExecutive VP & Member of Management Board · born 1972
- Mr. Tuan Van DinhExecutive VP & Member of Management Board · born 1970
- Mr. Bao The NguyenExecutive VP & Member of Management Board · born 1973
- Mr. Canh Duc LeExecutive VP & Member of Management Board · born 1972
- Mr. Tuan Anh DangExecutive VP & Member of Management Board · born 1973
- Mr. Giang Ngoc ToExecutive VP & Member of Management Board · born 1970
- Mr. Trung Quang NguyenExecutive VP, Director of Planning & Development Dept., & Member of Management Board
- Ms. Huyen Thi Thu KimChief Administrator & Secretary · born 1972