Hawthorn Bancshares, Inc. Logo

Hawthorn Bancshares, Inc.

HWBK

(2.8)
Stock Price

30,40 USD

0.23% ROA

2.06% ROE

36.96x PER

Market Cap.

155.803.856,00 USD

107.58% DER

3.23% Yield

4.9% NPM

Hawthorn Bancshares, Inc. Stock Analysis

Hawthorn Bancshares, Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Hawthorn Bancshares, Inc. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 Dividend Growth

The company's dividend growth has exhibited a remarkable upward trend over the past five years, consistently delivering higher returns to investors.

3 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

4 ROE

The stock's ROE falls within an average range (10.49%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (0.7%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 PBV

The stock's PBV ratio (1.3x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

7 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

8 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (108) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

9 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

11 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

Hawthorn Bancshares, Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Hawthorn Bancshares, Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Hawthorn Bancshares, Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Hawthorn Bancshares, Inc. Revenue
Year Revenue Growth
1996 2.285.186
1997 2.903.407 21.29%
1998 3.406.563 14.77%
1999 18.972.175 82.04%
2000 24.957.229 23.98%
2001 29.297.258 14.81%
2002 30.240.267 3.12%
2003 32.827.786 7.88%
2004 33.436.242 1.82%
2005 40.931.740 18.31%
2006 47.256.948 13.38%
2007 47.253.238 -0.01%
2008 47.413.137 0.34%
2009 50.846.816 6.75%
2010 53.466.896 4.9%
2011 51.815.961 -3.19%
2012 47.342.000 -9.45%
2013 46.646.000 -1.49%
2014 45.102.000 -3.42%
2015 49.923.000 9.66%
2016 45.955.000 -8.63%
2017 48.240.000 4.74%
2018 54.189.000 10.98%
2019 57.635.000 5.98%
2020 67.973.000 15.21%
2021 75.076.000 9.46%
2022 72.727.000 -3.23%
2023 63.024.000 -15.4%
2023 87.957.000 28.35%
2024 110.208.000 20.19%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Hawthorn Bancshares, Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Hawthorn Bancshares, Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 5.817.330 100%
2000 7.429.043 21.69%
2001 8.789.578 15.48%
2002 9.336.627 5.86%
2003 10.088.440 7.45%
2004 11.226.511 10.14%
2005 13.920.030 19.35%
2006 17.019.086 18.21%
2007 18.733.125 9.15%
2008 18.250.469 -2.64%
2009 24.564.095 25.7%
2010 24.103.926 -1.91%
2011 20.246.783 -19.05%
2012 21.302.000 4.95%
2013 21.744.000 2.03%
2014 22.427.000 3.05%
2015 22.779.000 1.55%
2016 22.471.000 -1.37%
2017 23.248.000 3.34%
2018 24.712.000 5.92%
2019 22.468.000 -9.99%
2020 27.048.000 16.93%
2021 28.495.000 5.08%
2022 27.936.000 -2%
2023 1.996.000 -1299.6%
2023 28.971.000 93.11%
2024 26.896.000 -7.71%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Hawthorn Bancshares, Inc. EBITDA
Year EBITDA Growth
1996 15.791.824
1997 17.885.270 11.7%
1998 25.046.468 28.59%
1999 24.731.764 -1.27%
2000 35.456.466 30.25%
2001 38.432.882 7.74%
2002 30.522.955 -25.91%
2003 29.412.222 -3.78%
2004 28.675.882 -2.57%
2005 42.168.349 32%
2006 51.478.645 18.09%
2007 51.146.231 -0.65%
2008 -2.314.238 2310.07%
2009 32.456.471 107.13%
2010 11.604.268 -179.69%
2011 16.676.341 30.41%
2012 13.539.000 -23.17%
2013 15.478.000 12.53%
2014 18.498.000 16.33%
2015 19.988.000 7.45%
2016 18.477.000 -8.18%
2017 21.058.000 12.26%
2018 27.365.000 23.05%
2019 21.999.000 -24.39%
2020 19.741.000 -11.44%
2021 30.497.000 35.27%
2022 35.582.000 14.29%
2023 12.308.000 -189.1%
2023 2.106.000 -484.43%
2024 -4 52650100%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Hawthorn Bancshares, Inc. Gross Profit
Year Gross Profit Growth
1996 2.285.186
1997 2.903.407 21.29%
1998 3.406.563 14.77%
1999 18.972.175 82.04%
2000 24.957.229 23.98%
2001 29.297.258 14.81%
2002 30.240.267 3.12%
2003 32.827.786 7.88%
2004 33.436.242 1.82%
2005 40.931.740 18.31%
2006 47.256.948 13.38%
2007 47.253.238 -0.01%
2008 47.413.137 0.34%
2009 50.846.816 6.75%
2010 53.466.896 4.9%
2011 51.815.961 -3.19%
2012 47.342.000 -9.45%
2013 46.646.000 -1.49%
2014 45.102.000 -3.42%
2015 49.923.000 9.66%
2016 45.955.000 -8.63%
2017 48.240.000 4.74%
2018 50.705.000 4.86%
2019 57.635.000 12.02%
2020 67.973.000 15.21%
2021 75.076.000 9.46%
2022 72.727.000 -3.23%
2023 63.024.000 -15.4%
2023 87.957.000 28.35%
2024 110.144.000 20.14%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Hawthorn Bancshares, Inc. Net Profit
Year Net Profit Growth
1996 3.842.591
1997 3.856.136 0.35%
1998 4.352.736 11.41%
1999 4.464.379 2.5%
2000 5.484.669 18.6%
2001 7.102.210 22.78%
2002 8.093.290 12.25%
2003 9.043.914 10.51%
2004 8.304.980 -8.9%
2005 9.915.278 16.24%
2006 10.875.205 8.83%
2007 7.799.976 -39.43%
2008 -30.627.356 125.47%
2009 4.955.757 718.02%
2010 -3.551.740 239.53%
2011 2.857.270 224.31%
2012 2.822.000 -1.25%
2013 4.974.000 43.26%
2014 7.654.000 35.01%
2015 8.599.000 10.99%
2016 7.282.000 -18.09%
2017 3.414.000 -113.3%
2018 10.714.000 68.14%
2019 16.114.000 33.51%
2020 14.293.000 -12.74%
2021 22.517.000 36.52%
2022 20.751.000 -8.51%
2023 10.316.000 -101.15%
2023 956.000 -979.08%
2024 18.516.000 94.84%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Hawthorn Bancshares, Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 1
1997 1 0%
1998 1 0%
1999 1 0%
2000 1 0%
2001 1 0%
2002 1 100%
2003 1 0%
2004 1 0%
2005 1 0%
2006 2 0%
2007 1 0%
2008 -4 125%
2009 0 0%
2010 -1 0%
2011 0 0%
2012 0 0%
2013 1 0%
2014 1 100%
2015 1 0%
2016 1 0%
2017 0 0%
2018 1 100%
2019 2 50%
2020 2 -100%
2021 3 66.67%
2022 3 -50%
2023 1 -100%
2023 0 0%
2024 3 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Hawthorn Bancshares, Inc. Free Cashflow
Year Free Cashflow Growth
1996 3.997.249
1997 1.848.215 -116.28%
1998 2.689.805 31.29%
1999 3.756.929 28.4%
2000 2.082.281 -80.42%
2001 10.530.339 80.23%
2002 4.648.866 -126.51%
2003 11.566.735 59.81%
2004 5.200.982 -122.4%
2005 10.504.520 50.49%
2006 13.745.442 23.58%
2007 5.176.975 -165.51%
2008 10.543.873 50.9%
2009 7.381.265 -42.85%
2010 20.906.928 64.69%
2011 17.439.239 -19.88%
2012 13.500.000 -29.18%
2013 17.563.000 23.13%
2014 12.212.000 -43.82%
2015 12.470.000 2.07%
2016 12.269.000 -1.64%
2017 11.213.000 -9.42%
2018 13.976.000 19.77%
2019 16.923.000 17.41%
2020 18.323.000 7.64%
2021 30.021.000 38.97%
2022 17.713.000 -69.49%
2023 4.050.000 -337.36%
2023 15.512.000 73.89%
2024 -25.877.000 159.95%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Hawthorn Bancshares, Inc. Operating Cashflow
Year Operating Cashflow Growth
1996 5.070.533
1997 5.070.008 -0.01%
1998 6.519.430 22.23%
1999 5.034.124 -29.5%
2000 11.082.337 54.58%
2001 12.834.890 13.65%
2002 7.487.685 -71.41%
2003 12.639.776 40.76%
2004 10.328.930 -22.37%
2005 16.891.676 38.85%
2006 16.637.343 -1.53%
2007 13.387.538 -24.27%
2008 11.526.444 -16.15%
2009 9.751.155 -18.21%
2010 21.456.213 54.55%
2011 20.831.878 -3%
2012 14.875.000 -40.05%
2013 20.243.000 26.52%
2014 13.554.000 -49.35%
2015 13.342.000 -1.59%
2016 13.531.000 1.4%
2017 12.479.000 -8.43%
2018 16.302.000 23.45%
2019 19.091.000 14.61%
2020 20.151.000 5.26%
2021 30.612.000 34.17%
2022 20.279.000 -50.95%
2023 4.529.000 -347.76%
2023 17.609.000 74.28%
2024 9.661.000 -82.27%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Hawthorn Bancshares, Inc. Capital Expenditure
Year Capital Expenditure Growth
1996 1.073.284
1997 3.221.793 66.69%
1998 3.829.625 15.87%
1999 1.277.195 -199.85%
2000 9.000.056 85.81%
2001 2.304.551 -290.53%
2002 2.838.819 18.82%
2003 1.073.041 -164.56%
2004 5.127.948 79.07%
2005 6.387.156 19.71%
2006 2.891.901 -120.86%
2007 8.210.563 64.78%
2008 982.571 -735.62%
2009 2.369.890 58.54%
2010 549.285 -331.45%
2011 3.392.639 83.81%
2012 1.375.000 -146.74%
2013 2.680.000 48.69%
2014 1.342.000 -99.7%
2015 872.000 -53.9%
2016 1.262.000 30.9%
2017 1.266.000 0.32%
2018 2.326.000 45.57%
2019 2.168.000 -7.29%
2020 1.828.000 -18.6%
2021 591.000 -209.31%
2022 2.566.000 76.97%
2023 479.000 -435.7%
2023 2.097.000 77.16%
2024 35.538.000 94.1%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Hawthorn Bancshares, Inc. Equity
Year Equity Growth
1996 40.681.302
1997 43.107.602 5.63%
1998 46.113.182 6.52%
1999 55.947.558 17.58%
2000 73.583.737 23.97%
2001 78.352.648 6.09%
2002 82.827.120 5.4%
2003 87.782.744 5.65%
2004 91.770.783 4.35%
2005 96.732.865 5.13%
2006 104.944.590 7.82%
2007 111.198.823 5.62%
2008 106.418.383 -4.49%
2009 107.771.283 1.26%
2010 101.488.311 -6.19%
2011 102.575.773 1.06%
2012 92.220.000 -11.23%
2013 74.380.000 -23.98%
2014 80.568.000 7.68%
2015 87.286.000 7.7%
2016 91.017.000 4.1%
2017 91.371.000 0.39%
2018 99.414.000 8.09%
2019 115.038.000 13.58%
2020 130.589.000 11.91%
2021 148.956.000 12.33%
2022 127.411.000 -16.91%
2023 136.085.000 6.37%
2023 118.404.000 -14.93%
2024 138.241.000 14.35%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Hawthorn Bancshares, Inc. Assets
Year Assets Growth
1996 284.079.435
1997 450.692.194 36.97%
1998 458.703.374 1.75%
1999 494.946.245 7.32%
2000 719.603.346 31.22%
2001 775.825.336 7.25%
2002 794.417.912 2.34%
2003 875.595.992 9.27%
2004 923.874.270 5.23%
2005 1.126.470.476 17.99%
2006 1.142.711.897 1.42%
2007 1.195.804.079 4.44%
2008 1.279.698.867 6.56%
2009 1.236.470.554 -3.5%
2010 1.200.172.204 -3.02%
2011 1.171.161.423 -2.48%
2012 1.181.606.000 0.88%
2013 1.140.122.000 -3.64%
2014 1.169.731.000 2.53%
2015 1.200.921.000 2.6%
2016 1.287.048.000 6.69%
2017 1.429.216.000 9.95%
2018 1.481.682.000 3.54%
2019 1.492.962.000 0.76%
2020 1.733.731.000 13.89%
2021 1.831.550.000 5.34%
2022 1.923.540.000 4.78%
2023 1.875.350.000 -2.57%
2023 1.879.005.000 0.19%
2024 1.847.810.000 -1.69%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Hawthorn Bancshares, Inc. Liabilities
Year Liabilities Growth
1996 243.398.133
1997 407.584.592 40.28%
1998 412.590.192 1.21%
1999 438.998.687 6.02%
2000 646.019.609 32.05%
2001 697.472.688 7.38%
2002 711.590.792 1.98%
2003 787.813.248 9.68%
2004 832.103.487 5.32%
2005 1.029.737.611 19.19%
2006 1.037.767.307 0.77%
2007 1.084.605.256 4.32%
2008 1.173.280.484 7.56%
2009 1.128.699.271 -3.95%
2010 1.098.683.893 -2.73%
2011 1.068.585.650 -2.82%
2012 1.089.386.000 1.91%
2013 1.065.742.000 -2.22%
2014 1.089.163.000 2.15%
2015 1.113.635.000 2.2%
2016 1.196.031.000 6.89%
2017 1.337.845.000 10.6%
2018 1.382.268.000 3.21%
2019 1.377.924.000 -0.32%
2020 1.603.142.000 14.05%
2021 1.682.594.000 4.72%
2022 1.796.129.000 6.32%
2023 1.739.265.000 -3.27%
2023 0 0%
2024 1.709.569.000 100%

Hawthorn Bancshares, Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
12.32
Net Income per Share
0.6
Price to Earning Ratio
36.96x
Price To Sales Ratio
1.81x
POCF Ratio
6.4
PFCF Ratio
-12.09
Price to Book Ratio
1.13
EV to Sales
2.65
EV Over EBITDA
-123.8
EV to Operating CashFlow
9.38
EV to FreeCashFlow
-17.74
Earnings Yield
0.03
FreeCashFlow Yield
-0.08
Market Cap
0,16 Bil.
Enterprise Value
0,23 Bil.
Graham Number
16.38
Graham NetNet
-221.05

Income Statement Metrics

Net Income per Share
0.6
Income Quality
3.96
ROE
0.02
Return On Assets
0
Return On Capital Employed
0.02
Net Income per EBT
0.95
EBT Per Ebit
0.15
Ebit per Revenue
0.35
Effective Tax Rate
0.05

Margins

Sales, General, & Administrative to Revenue
0.19
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0.35
Pretax Profit Margin
0.05
Net Profit Margin
0.05

Dividends

Dividend Yield
0.03
Dividend Yield %
3.23
Payout Ratio
1.12
Dividend Per Share
0.72

Operating Metrics

Operating Cashflow per Share
3.49
Free CashFlow per Share
-1.84
Capex to Operating CashFlow
1.53
Capex to Revenue
0.43
Capex to Depreciation
19.06
Return on Invested Capital
0.1
Return on Tangible Assets
0
Days Sales Outstanding
33.8
Days Payables Outstanding
48202.81
Days of Inventory on Hand
-4791993.75
Receivables Turnover
10.8
Payables Turnover
0.01
Inventory Turnover
-0
Capex per Share
5.33

Balance Sheet

Cash per Share
37,47
Book Value per Share
19,76
Tangible Book Value per Share
19.76
Shareholders Equity per Share
19.76
Interest Debt per Share
26.25
Debt to Equity
1.08
Debt to Assets
0.08
Net Debt to EBITDA
-39.44
Current Ratio
0.22
Tangible Asset Value
0,14 Bil.
Net Current Asset Value
-1,62 Bil.
Invested Capital
-283488000
Working Capital
-0,32 Bil.
Intangibles to Total Assets
0
Average Receivables
0,01 Bil.
Average Payables
0,00 Bil.
Average Inventory
-208902000
Debt to Market Cap
0.95

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Hawthorn Bancshares, Inc. Dividends
Year Dividends Growth
1999 1
2000 1 0%
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 0%
2006 1 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 1 0%
2022 1 0%
2023 1 0%
2024 1 0%

Hawthorn Bancshares, Inc. Profile

About Hawthorn Bancshares, Inc.

Hawthorn Bancshares, Inc. operates as the bank holding company for Hawthorn Bank that provides commercial and personal banking services. It accepts checking, savings, money market, individual retirement, and other time deposit accounts; and certificates of deposit. The company also offers commercial and industrial, single payment personal, installment, commercial and residential real estate, and consumer loans, as well as equipment, operating, and small business administration loans; and debit and credit cards. In addition, it provides trust services that include estate planning, investment, and asset management services; and cash management, safety deposit box, brokerage, and Internet banking services. The company operates through 23 banking offices in Missouri communities, Jefferson City, Columbia, Clinton, Warsaw, Springfield, St. Louis, and the greater Kansas City metropolitan area. Hawthorn Bancshares, Inc. was founded in 1865 and is headquartered in Jefferson City, Missouri.

CEO
Mr. Brent M. Giles
Employee
276
Address
132 East High Street
Jefferson City, 65102

Hawthorn Bancshares, Inc. Executives & BODs

Hawthorn Bancshares, Inc. Executives & BODs
# Name Age
1 Mr. David T. Turner
Executive Chairman
70
2 Mr. Brent M. Giles
Chief Executive Officer & Director
70
3 Mr. Gregg A. Bexten
President & Director
70
4 Mr. Christopher E. Hafner
Chief Financial Officer
70
5 Ms. Judie L. Jones
Accounting Officer
70
6 Cynthia Glasscock
Assistant Secretary & Treasurer
70

Hawthorn Bancshares, Inc. Competitors