Headwater Gold Inc. Logo

Headwater Gold Inc.

HWG.CN

(1.0)
Stock Price

0,25 CAD

3.75% ROA

4.96% ROE

36.01x PER

Market Cap.

15.903.500,00 CAD

4.45% DER

0% Yield

0% NPM

Headwater Gold Inc. Stock Analysis

Headwater Gold Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Headwater Gold Inc. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (4%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 PBV

The stock's PBV ratio (2.4x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

3 Assets Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

4 ROE

The stock's ROE indicates a negative return (-8.07%) on shareholders' equity, suggesting poor financial performance.

5 ROA

The stock's ROA (-3.91%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

9 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

10 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (0) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Headwater Gold Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Headwater Gold Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Headwater Gold Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Headwater Gold Inc. Revenue
Year Revenue Growth
2018 0
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Headwater Gold Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2018 0
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Headwater Gold Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2018 0
2019 251.408 100%
2020 556.953 54.86%
2021 1.202.264 53.67%
2022 1.099.106 -9.39%
2023 583.832 -88.26%
2023 0 0%
2024 438.140 100%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Headwater Gold Inc. EBITDA
Year EBITDA Growth
2018 -4.900
2019 -272.909 98.2%
2020 -2.860.701 90.46%
2021 -1.292.214 -121.38%
2022 -583.044 -121.63%
2023 1.918.964 130.38%
2023 -1.349.870 242.16%
2024 -1.190.840 -13.35%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Headwater Gold Inc. Gross Profit
Year Gross Profit Growth
2018 0
2019 0 0%
2020 0 0%
2021 -67.461 100%
2022 -132.743 49.18%
2023 -229.660 42.2%
2023 -236.718 2.98%
2024 -193.880 -22.1%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Headwater Gold Inc. Net Profit
Year Net Profit Growth
2018 -4.898
2019 -415.120 98.82%
2020 1.186.599 134.98%
2021 -3.063.375 138.74%
2022 -1.033.579 -196.39%
2023 1.413.000 173.15%
2023 210.680 -570.69%
2024 -557.396 137.8%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Headwater Gold Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2018 0
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Headwater Gold Inc. Free Cashflow
Year Free Cashflow Growth
2018 1.275
2019 -730.405 100.17%
2020 -1.657.004 55.92%
2021 -1.218.375 -36%
2022 -393.891 -209.32%
2023 609.985 164.57%
2023 -18.927.993 103.22%
2024 -1.376.602 -1274.98%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Headwater Gold Inc. Operating Cashflow
Year Operating Cashflow Growth
2018 1.275
2019 -267.462 100.48%
2020 -438.342 38.98%
2021 -1.160.980 62.24%
2022 -349.056 -232.61%
2023 663.557 152.6%
2023 1.000.505 33.68%
2024 -104.960 1053.23%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Headwater Gold Inc. Capital Expenditure
Year Capital Expenditure Growth
2018 0
2019 462.943 100%
2020 1.218.662 62.01%
2021 57.395 -2023.29%
2022 44.835 -28.01%
2023 53.572 16.31%
2023 19.928.498 99.73%
2024 1.271.642 -1467.15%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Headwater Gold Inc. Equity
Year Equity Growth
2018 251.352
2019 1.005.059 74.99%
2020 8.388.619 88.02%
2021 5.507.103 -52.32%
2022 7.957.281 30.79%
2023 8.150.504 2.37%
2023 8.397.928 2.95%
2024 8.263.918 -1.62%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Headwater Gold Inc. Assets
Year Assets Growth
2018 335.256
2019 1.081.303 69%
2020 9.067.976 88.08%
2021 5.776.794 -56.97%
2022 8.772.441 34.15%
2023 15.559.135 43.62%
2023 10.693.583 -45.5%
2024 11.063.143 3.34%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Headwater Gold Inc. Liabilities
Year Liabilities Growth
2018 83.904
2019 76.244 -10.05%
2020 679.357 88.78%
2021 269.691 -151.9%
2022 815.160 66.92%
2023 7.408.631 89%
2023 2.295.655 -222.72%
2024 2.799.225 17.99%

Headwater Gold Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0
Net Income per Share
0.01
Price to Earning Ratio
36.01x
Price To Sales Ratio
0x
POCF Ratio
7.29
PFCF Ratio
-6.73
Price to Book Ratio
1.81
EV to Sales
0
EV Over EBITDA
29.45
EV to Operating CashFlow
5.49
EV to FreeCashFlow
-4.76
Earnings Yield
0.03
FreeCashFlow Yield
-0.15
Market Cap
0,02 Bil.
Enterprise Value
0,01 Bil.
Graham Number
0.14
Graham NetNet
0.04

Income Statement Metrics

Net Income per Share
0.01
Income Quality
4.94
ROE
0.05
Return On Assets
0.04
Return On Capital Employed
0.02
Net Income per EBT
1
EBT Per Ebit
2.79
Ebit per Revenue
0
Effective Tax Rate
3.84

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0
Operating Profit Margin
0
Pretax Profit Margin
0
Net Profit Margin
0

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.03
Free CashFlow per Share
-0.04
Capex to Operating CashFlow
2.15
Capex to Revenue
0
Capex to Depreciation
18.94
Return on Invested Capital
-0.05
Return on Tangible Assets
0.04
Days Sales Outstanding
0
Days Payables Outstanding
708.2
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0.52
Inventory Turnover
0
Capex per Share
0.07

Balance Sheet

Cash per Share
0,08
Book Value per Share
0,13
Tangible Book Value per Share
0.13
Shareholders Equity per Share
0.13
Interest Debt per Share
0.01
Debt to Equity
0.04
Debt to Assets
0.03
Net Debt to EBITDA
-12.21
Current Ratio
1.98
Tangible Asset Value
0,01 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
3042611
Working Capital
0,00 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
0.02

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Headwater Gold Inc. Dividends
Year Dividends Growth

Headwater Gold Inc. Profile

About Headwater Gold Inc.

Headwater Gold Inc. engages in the acquisition and exploration of precious metal properties in the United States. The company primarily explores for gold. It holds interests in properties located in the states of Idaho, Nevada, Oregon, and Utah. The company was incorporated in 2019 and is based in Vancouver, Canada.

CEO
Mr. Caleb Norman Stroup B.Sc.,
Employee
0
Address
1130 West Pender Street
Vancouver, V6E 4A4

Headwater Gold Inc. Executives & BODs

Headwater Gold Inc. Executives & BODs
# Name Age
1 Dr. Gregory Dering Ph.D.
Vice President of Exploration
70
2 Mr. Philip Yee C.G.A., C.M.A., CPA, M.B.A.
Chief Financial Officer
70
3 Mr. Alistair Hugh Waddell B.Sc., BSc (Hons), MAusIMM
Executive Chairman
70
4 Mr. Caleb Norman Stroup B.Sc., M.Sc.
Pres, Chief Executive Officer & Director
70
5 Randy Vance B.Sc., M.Sc.
Chief Geologist
70

Headwater Gold Inc. Competitors

Montage Gold Corp. Logo
Montage Gold Corp.

MAU.V

(1.2)
Sitka Gold Corp. Logo
Sitka Gold Corp.

SIG.CN

(0.8)
Heliostar Metals Ltd. Logo
Heliostar Metals Ltd.

HSTR.V

(1.2)