PT Indofood CBP Sukses Makmur Tbk Logo

PT Indofood CBP Sukses Makmur Tbk

ICBP.JK

(2.5)
Stock Price

12.100 IDR

7.04% ROA

11.52% ROE

29.86x PER

Market Cap.

143.441.370.000.000 IDR

110.61% DER

1.63% Yield

6.82% NPM

PT Indofood CBP Sukses Makmur Tbk Stock Analysis

PT Indofood CBP Sukses Makmur Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Indofood CBP Sukses Makmur Tbk Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (21.22%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 Revenue Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

4 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

5 PBV

The stock's PBV ratio (2.98x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

6 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (66.969) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

7 DER

The company has a high debt to equity ratio (108%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

PT Indofood CBP Sukses Makmur Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Indofood CBP Sukses Makmur Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

PT Indofood CBP Sukses Makmur Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Indofood CBP Sukses Makmur Tbk Revenue
Year Revenue Growth
2010 17.960.120.000.000
2011 19.367.155.000.000 7.27%
2012 21.574.792.000.000 10.23%
2013 25.094.681.000.000 14.03%
2014 30.022.463.000.000 16.41%
2015 31.741.094.000.000 5.41%
2016 34.466.069.000.000 7.91%
2017 35.606.593.000.000 3.2%
2018 38.413.407.000.000 7.31%
2019 42.296.703.000.000 9.18%
2020 46.641.048.000.000 9.31%
2021 56.803.733.000.000 17.89%
2022 64.797.516.000.000 12.34%
2023 67.314.436.000.000 3.74%
2023 67.909.901.000.000 0.88%
2024 68.157.808.000.000 0.36%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Indofood CBP Sukses Makmur Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2010 0
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Indofood CBP Sukses Makmur Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2010 528.268.000.000
2011 592.140.000.000 10.79%
2012 325.564.000.000 -81.88%
2013 498.058.000.000 34.63%
2014 556.412.000.000 10.49%
2015 708.220.000.000 21.44%
2016 711.569.000.000 0.47%
2017 636.056.000.000 -11.87%
2018 841.769.000.000 24.44%
2019 887.200.000.000 5.12%
2020 1.161.801.000.000 23.64%
2021 902.443.000.000 -28.74%
2022 766.234.000.000 -17.78%
2023 843.872.000.000 9.2%
2023 881.667.000.000 4.29%
2024 1.096.916.000.000 19.62%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Indofood CBP Sukses Makmur Tbk EBITDA
Year EBITDA Growth
2010 2.755.663.000.000
2011 2.741.986.000.000 -0.5%
2012 3.267.186.000.000 16.07%
2013 3.337.035.000.000 2.09%
2014 3.881.859.000.000 14.04%
2015 4.562.652.000.000 14.92%
2016 5.605.261.000.000 18.6%
2017 6.004.172.000.000 6.64%
2018 6.757.285.000.000 11.15%
2019 8.026.780.000.000 15.82%
2020 11.397.345.000.000 29.57%
2021 12.396.111.000.000 8.06%
2022 10.334.415.000.000 -19.95%
2023 11.081.128.000.000 6.74%
2023 16.427.371.584.000 32.54%
2024 17.456.888.000.000 5.9%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Indofood CBP Sukses Makmur Tbk Gross Profit
Year Gross Profit Growth
2010 4.983.456.000.000
2011 5.031.259.000.000 0.95%
2012 5.778.609.000.000 12.93%
2013 6.425.691.000.000 10.07%
2014 8.059.854.000.000 20.28%
2015 9.619.137.000.000 16.21%
2016 10.859.314.000.000 11.42%
2017 11.058.836.000.000 1.8%
2018 12.265.550.000.000 9.84%
2019 14.404.013.000.000 14.85%
2020 17.224.375.000.000 16.37%
2021 20.277.240.000.000 15.06%
2022 21.792.286.000.000 6.95%
2023 24.299.836.000.000 10.32%
2023 24.752.306.000.000 1.83%
2024 25.163.488.000.000 1.63%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Indofood CBP Sukses Makmur Tbk Net Profit
Year Net Profit Growth
2010 1.704.047.000.000
2011 1.975.345.000.000 13.73%
2012 2.179.592.000.000 9.37%
2013 2.225.272.000.000 2.05%
2014 2.604.239.000.000 14.55%
2015 3.000.713.000.000 13.21%
2016 3.600.351.000.000 16.65%
2017 3.796.545.000.000 5.17%
2018 4.575.799.000.000 17.03%
2019 5.038.789.000.000 9.19%
2020 6.586.907.000.000 23.5%
2021 6.399.431.000.000 -2.93%
2022 4.587.367.000.000 -39.5%
2023 5.339.464.000.000 14.09%
2023 6.990.572.000.000 23.62%
2024 4.742.152.000.000 -47.41%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Indofood CBP Sukses Makmur Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2010 172
2011 170 -1.78%
2012 187 9.63%
2013 191 2.09%
2014 227 15.86%
2015 257 11.67%
2016 309 16.83%
2017 326 5.21%
2018 392 16.84%
2019 432 9.26%
2020 565 23.4%
2021 549 -2.92%
2022 393 -39.44%
2023 0 0%
2023 599 100%
2024 407 -47.54%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Indofood CBP Sukses Makmur Tbk Free Cashflow
Year Free Cashflow Growth
2010 -139.196.000.000
2011 -343.569.000.000 59.49%
2012 -1.362.402.000.000 74.78%
2013 -1.810.471.000.000 24.75%
2014 -1.409.642.000.000 -28.43%
2015 -1.266.379.000.000 -11.31%
2016 -931.405.000.000 -35.96%
2017 2.118.114.000.000 143.97%
2018 1.197.407.000.000 -76.89%
2019 5.364.323.000.000 77.68%
2020 7.417.610.000.000 27.68%
2021 5.739.288.000.000 -29.24%
2022 2.798.491.000.000 -105.09%
2023 10.591.175.000.000 73.58%
2023 1.860.180.000.000 -469.36%
2024 2.225.926.000.000 16.43%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Indofood CBP Sukses Makmur Tbk Operating Cashflow
Year Operating Cashflow Growth
2010 213.373.000.000
2011 133.238.000.000 -60.14%
2012 133.238.000.000 0%
2013 133.238.000.000 0%
2014 133.238.000.000 0%
2015 133.238.000.000 0%
2016 133.238.000.000 0%
2017 3.929.783.000.000 96.61%
2018 4.709.037.000.000 16.55%
2019 7.398.161.000.000 36.35%
2020 9.336.780.000.000 20.76%
2021 7.989.039.000.000 -16.87%
2022 4.587.367.000.000 -74.15%
2023 12.415.005.000.000 63.05%
2023 2.256.265.000.000 -450.25%
2024 3.934.502.000.000 42.65%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Indofood CBP Sukses Makmur Tbk Capital Expenditure
Year Capital Expenditure Growth
2010 352.569.000.000
2011 476.807.000.000 26.06%
2012 1.495.640.000.000 68.12%
2013 1.943.709.000.000 23.05%
2014 1.542.880.000.000 -25.98%
2015 1.399.617.000.000 -10.24%
2016 1.064.643.000.000 -31.46%
2017 1.811.669.000.000 41.23%
2018 3.511.630.000.000 48.41%
2019 2.033.838.000.000 -72.66%
2020 1.919.170.000.000 -5.97%
2021 2.249.751.000.000 14.69%
2022 1.788.876.000.000 -25.76%
2023 1.823.830.000.000 1.92%
2023 396.085.000.000 -360.46%
2024 1.708.576.000.000 76.82%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Indofood CBP Sukses Makmur Tbk Equity
Year Equity Growth
2009 1.624.740.000.000
2010 9.362.181.000.000 82.65%
2011 10.709.773.000.000 12.58%
2012 11.986.798.000.000 10.65%
2013 13.265.731.000.000 9.64%
2014 15.039.947.000.000 11.8%
2015 16.386.911.000.000 8.22%
2016 18.500.823.000.000 11.43%
2017 20.324.330.000.000 8.97%
2018 22.707.150.000.000 10.49%
2019 26.671.104.000.000 14.86%
2020 50.318.053.000.000 46.99%
2021 54.723.863.000.000 8.05%
2022 57.473.007.000.000 4.78%
2023 62.104.033.000.000 7.46%
2023 62.163.059.000.000 0.09%
2024 63.527.591.000.000 2.15%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Indofood CBP Sukses Makmur Tbk Assets
Year Assets Growth
2009 10.223.893.000.000
2010 13.361.313.000.000 23.48%
2011 15.222.857.000.000 12.23%
2012 17.753.480.000.000 14.25%
2013 21.267.470.000.000 16.52%
2014 24.910.211.000.000 14.62%
2015 26.560.624.000.000 6.21%
2016 28.901.948.000.000 8.1%
2017 31.619.514.000.000 8.59%
2018 34.367.153.000.000 7.99%
2019 38.709.314.000.000 11.22%
2020 103.588.325.000.000 62.63%
2021 118.066.628.000.000 12.26%
2022 115.305.536.000.000 -2.39%
2023 119.267.076.000.000 3.32%
2023 118.893.320.000.000 -0.31%
2024 125.208.506.000.000 5.04%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Indofood CBP Sukses Makmur Tbk Liabilities
Year Liabilities Growth
2009 8.599.153.000.000
2010 3.999.132.000.000 -115.03%
2011 4.513.084.000.000 11.39%
2012 5.766.682.000.000 21.74%
2013 8.001.739.000.000 27.93%
2014 9.870.264.000.000 18.93%
2015 10.173.713.000.000 2.98%
2016 10.401.125.000.000 2.19%
2017 11.295.184.000.000 7.92%
2018 11.660.003.000.000 3.13%
2019 12.038.210.000.000 3.14%
2020 53.270.272.000.000 77.4%
2021 63.342.765.000.000 15.9%
2022 57.832.529.000.000 -9.53%
2023 57.163.043.000.000 -1.17%
2023 56.730.261.000.000 -0.76%
2024 61.680.915.000.000 8.03%

PT Indofood CBP Sukses Makmur Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6036.12
Net Income per Share
411.86
Price to Earning Ratio
29.86x
Price To Sales Ratio
2.04x
POCF Ratio
10.58
PFCF Ratio
13.62
Price to Book Ratio
3.42
EV to Sales
2.39
EV Over EBITDA
10.31
EV to Operating CashFlow
12.43
EV to FreeCashFlow
15.99
Earnings Yield
0.03
FreeCashFlow Yield
0.07
Market Cap
143.441 Bil.
Enterprise Value
168.436 Bil.
Graham Number
5773.51
Graham NetNet
-2299.38

Income Statement Metrics

Net Income per Share
411.86
Income Quality
2.82
ROE
0.12
Return On Assets
0.04
Return On Capital Employed
0.14
Net Income per EBT
0.56
EBT Per Ebit
0.53
Ebit per Revenue
0.23
Effective Tax Rate
0.26

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.37
Operating Profit Margin
0.23
Pretax Profit Margin
0.12
Net Profit Margin
0.07

Dividends

Dividend Yield
0.02
Dividend Yield %
1.63
Payout Ratio
0.46
Dividend Per Share
200

Operating Metrics

Operating Cashflow per Share
1162.29
Free CashFlow per Share
903.37
Capex to Operating CashFlow
0.22
Capex to Revenue
0.04
Capex to Depreciation
1.93
Return on Invested Capital
0.14
Return on Tangible Assets
0.07
Days Sales Outstanding
49.48
Days Payables Outstanding
32.24
Days of Inventory on Hand
48.97
Receivables Turnover
7.38
Payables Turnover
11.32
Inventory Turnover
7.45
Capex per Share
258.92

Balance Sheet

Cash per Share
2.122,36
Book Value per Share
5.447,44
Tangible Book Value per Share
563.56
Shareholders Equity per Share
3597.08
Interest Debt per Share
4161.64
Debt to Equity
1.11
Debt to Assets
0.37
Net Debt to EBITDA
1.53
Current Ratio
3.36
Tangible Asset Value
6.572 Bil.
Net Current Asset Value
-19.960 Bil.
Invested Capital
1.01202276E+14
Working Capital
29.312 Bil.
Intangibles to Total Assets
0.45
Average Receivables
9.922 Bil.
Average Payables
3.901 Bil.
Average Inventory
6283511500000
Debt to Market Cap
0.32

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Indofood CBP Sukses Makmur Tbk Dividends
Year Dividends Growth
2011 116
2012 169 31.36%
2013 186 9.14%
2014 190 2.11%
2015 222 14.41%
2016 256 13.28%
2017 154 -66.23%
2018 220 30%
2019 137 -60.58%
2020 215 36.28%
2021 215 0%
2022 215 0%
2023 188 -14.36%
2024 200 6%

PT Indofood CBP Sukses Makmur Tbk Profile

About PT Indofood CBP Sukses Makmur Tbk

PT Indofood CBP Sukses Makmur Tbk, together with its subsidiaries, produces and sells consumers products in Indonesia, rest of Asia, the Middle East, Africa, and internationally. It offers noodles, sauces, and instant seasonings under the Indomie, Supermi, Sarimi, Pop Mie, Sakura, and Mi Telur Cap 3 Ayam brands, as well as sweetened condensed milk; UHT, sterilized bottled, and pasteurized liquid milk; powdered milk; ice cream; and butter under the Indomilk, Cap Enaak, Tiga Sapi, Kremer, Orchid Butter, Indofoof Icecream, Good To Go, and Milkuat brands. The company also provides chips and non-chips snacks, such as potato-based biscuits, cassavas, and wheat flour under the Chitato, Qtela, Chiki, Jetz, Trenz, Chitato Lite, and Maxicorn brands; and food seasonings, including powdered and liquid seasonings, condiments, and syrups under the Sambal Indofood, Bumbu Special Indofood, Bumbu Racik, Indofood Freiss, and Kecap Indofood brands. In addition, it offers nutrition and special foods, such as baby cereals, follow-on cereals, noodle soups, and baby biscuits, as well as fortified milk for expectant and lactating mothers under the Promina, Sun, Govit, and Gowell brands; and beverages comprising tea, packaged water, and fruit-flavored drinks under the brands of Ichi Ocha, Club, and Fruitamin. Further, the company manufactures packaging materials and non-alcoholic beverages; markets and distributes culinary products; processes oil and fats; manages restaurants; and provides investment and trade export agency, management consulting, general trading, and transportation services. Additionally, it produces and distributes of dairy products and industrial estate. The company was founded in 1982 and is headquartered in Jakarta, Indonesia. PT Indofood CBP Sukses Makmur Tbk is a subsidiary of PT Indofood Sukses Makmur Tbk.

CEO
Mr. Anthoni Salim
Employee
35.151
Address
Sudirman Plaza
Jakarta, 12910

PT Indofood CBP Sukses Makmur Tbk Executives & BODs

PT Indofood CBP Sukses Makmur Tbk Executives & BODs
# Name Age
1 Mr. Axton Salim
Head of the Dairy Division, Corporate Marketing Division & Corporate R&D Division and Director
70
2 Mr. Hendra Widjaja
Corporate Controller & Director
70
3 Mr. Sulianto Pratama
Head of Food Seasonings, Food Ingredients Unit Operation & Director
70
4 Eri Pramono
Head of Corporate Human Resources
70
5 Mr. Suaimi Suriady
Head of Snack Foods Division, Corporate R&D and Director
70
6 Stefanus Indrayana
Head of Corporate Communication
70
7 Mr. Taufik Wiraatmadja
Head of Noodles Division & Culinary Products Unit Operations and Director
70
8 Ayda Wijaya
Head of Corporate Legal
70
9 Mr. Anthoni Salim
President Director & Chief Executive Officer
70
10 Mr. Mark Julian Wakeford
Director & Head of Investor Relations
70

PT Indofood CBP Sukses Makmur Tbk Competitors