ICP.L
Intermediate Capital Group plc
ICP.L
(1.8)2.124,00 GBp
5.33% ROA
22.87% ROE
12.85x PER
6.172.619.950,00 GBp
278.12% DER
1.21% Yield
53.16% NPM
Intermediate Capital Group plc Stock Analysis
Intermediate Capital Group plc Fundamental Analysis
Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.
# | Analysis | Rating |
---|---|---|
1 |
Assets Growth
This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory. |
|
2 |
Dividend
The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option. |
|
3 |
ROE
ROE in an average range (11.17%) suggests satisfactory profitability and decent utilization of shareholders' equity. |
|
4 |
ROA
The stock's ROA (2.45%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits. |
|
5 |
PBV
The stock's PBV ratio (2.13x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns. |
|
6 |
DER
The stock is burdened with a heavy load of debt (302%), making it financially unstable and potentially risky for investors. |
|
7 |
Revenue Growth
Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option. |
|
8 |
Net Profit Growth
Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option. |
|
9 |
Graham Number
Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice. |
|
10 |
Dividend Growth
Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns. |
|
11 |
Buffet Intrinsic Value
The company's stock appears overvalued (52) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value. |
Intermediate Capital Group plc Technical Analysis
Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.
# | Analysis | Recommendation |
---|---|---|
1 | Awesome Oscillator | Buy |
2 | MACD | Buy |
3 | RSI | Hold |
4 | Stoch RSI | Sell |
Intermediate Capital Group plc Price Chart
Financial Statements
Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.
Income Statements
An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.
Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.
Year | Revenue | Growth |
---|---|---|
1989 | -3.380.000 | |
1990 | -9.310.000 | 63.69% |
1991 | -12.055.000 | 22.77% |
1992 | -15.360.000 | 21.52% |
1993 | -10.483.000 | -46.52% |
1994 | -9.221.000 | -13.69% |
1995 | -10.049.000 | 8.24% |
1996 | -12.117.000 | 17.07% |
1997 | -15.926.000 | 23.92% |
1998 | -18.100.000 | 12.01% |
1999 | -15.500.000 | -16.77% |
2000 | -26.000.000 | 40.38% |
2001 | -26.900.000 | 3.35% |
2002 | -24.400.000 | -10.25% |
2003 | -27.800.000 | 12.23% |
2004 | 74.200.000 | 137.47% |
2005 | 0 | 0% |
2006 | 126.800.000 | 100% |
2007 | 156.300.000 | 18.87% |
2008 | 189.900.000 | 17.69% |
2009 | 209.700.000 | 9.44% |
2010 | 179.800.000 | -16.63% |
2011 | 183.500.000 | 2.02% |
2012 | 229.700.000 | 20.11% |
2013 | 260.800.000 | 11.92% |
2014 | 334.100.000 | 21.94% |
2015 | 348.100.000 | 4.02% |
2016 | 465.500.000 | 25.22% |
2017 | 425.700.000 | -9.35% |
2018 | 414.300.000 | -2.75% |
2019 | 50.900.000 | -713.95% |
2020 | 256.300.000 | 80.14% |
2020 | 838.600.000 | 69.44% |
2021 | 989.500.000 | 15.25% |
2022 | 671.600.000 | -47.33% |
2023 | 1.918.000.000 | 64.98% |
Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.
Year | Research and Development Expenses | Growth |
---|---|---|
1989 | 0 | |
1990 | 0 | 0% |
1991 | 0 | 0% |
1992 | 0 | 0% |
1993 | 0 | 0% |
1994 | 0 | 0% |
1995 | 0 | 0% |
1996 | 0 | 0% |
1997 | 0 | 0% |
1998 | 0 | 0% |
1999 | 0 | 0% |
2000 | 0 | 0% |
2001 | 0 | 0% |
2002 | 0 | 0% |
2003 | 0 | 0% |
2004 | 0 | 0% |
2005 | 0 | 0% |
2006 | 0 | 0% |
2007 | 0 | 0% |
2008 | 0 | 0% |
2009 | 0 | 0% |
2010 | 0 | 0% |
2011 | 0 | 0% |
2012 | 0 | 0% |
2013 | 0 | 0% |
2014 | 0 | 0% |
2015 | 0 | 0% |
2016 | 0 | 0% |
2017 | 0 | 0% |
2018 | 0 | 0% |
2019 | 100.000 | 100% |
2020 | 0 | 0% |
2020 | 100.000 | 100% |
2021 | 600.000 | 83.33% |
2022 | 500.000 | -20% |
2023 | 0 | 0% |
General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.
Year | General and Administrative Expenses | Growth |
---|---|---|
1989 | 0 | |
1990 | 0 | 0% |
1991 | 0 | 0% |
1992 | 0 | 0% |
1993 | 0 | 0% |
1994 | 0 | 0% |
1995 | 0 | 0% |
1996 | 0 | 0% |
1997 | 0 | 0% |
1998 | 0 | 0% |
1999 | 0 | 0% |
2000 | 0 | 0% |
2001 | 0 | 0% |
2002 | 23.300.000 | 100% |
2003 | 27.500.000 | 15.27% |
2004 | 28.900.000 | 4.84% |
2005 | 73.300.000 | 60.57% |
2006 | 46.600.000 | -57.3% |
2007 | 0 | 0% |
2008 | 0 | 0% |
2009 | 94.900.000 | 100% |
2010 | 122.300.000 | 22.4% |
2011 | 64.300.000 | -90.2% |
2012 | 87.100.000 | 26.18% |
2013 | 102.100.000 | 14.69% |
2014 | 33.500.000 | -204.78% |
2015 | 137.000.000 | 75.55% |
2016 | 190.000.000 | 27.89% |
2017 | 212.000.000 | 10.38% |
2018 | 223.600.000 | 5.19% |
2019 | 60.500.000 | -269.59% |
2020 | 72.900.000 | 17.01% |
2020 | 66.000.000 | -10.45% |
2021 | 79.100.000 | 16.56% |
2022 | 65.599.999 | -20.58% |
2023 | 188.000.000 | 65.11% |
EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.
Year | EBITDA | Growth |
---|---|---|
1989 | 1.565.000 | |
1990 | 11.522.000 | 86.42% |
1991 | 17.302.000 | 33.41% |
1992 | 21.532.000 | 19.65% |
1993 | 25.708.000 | 16.24% |
1994 | 27.157.000 | 5.34% |
1995 | 29.184.000 | 6.95% |
1996 | 32.353.000 | 9.8% |
1997 | 38.618.000 | 16.22% |
1998 | 44.900.000 | 13.99% |
1999 | 50.800.000 | 11.61% |
2000 | 84.100.000 | 39.6% |
2001 | 68.700.000 | -22.42% |
2002 | 11.300.000 | -507.96% |
2003 | 64.600.000 | 82.51% |
2004 | -36.500.000 | 276.99% |
2005 | 242.800.000 | 115.03% |
2006 | 276.200.000 | 12.09% |
2007 | 228.400.000 | -20.93% |
2008 | 28.800.000 | -693.06% |
2009 | 168.200.000 | 82.88% |
2010 | 245.500.000 | 31.49% |
2011 | 302.600.000 | 18.87% |
2012 | 203.300.000 | -48.84% |
2013 | 220.100.000 | 7.63% |
2014 | -39.800.000 | 653.02% |
2015 | 34.300.000 | 216.03% |
2016 | 75.500.000 | 54.57% |
2017 | 78.300.000 | 3.58% |
2018 | 13.000.000 | -502.31% |
2019 | 182.500.000 | 92.88% |
2020 | 166.400.000 | -9.68% |
2020 | 581.700.000 | 71.39% |
2021 | 637.100.000 | 8.7% |
2022 | 329.400.000 | -93.41% |
2023 | 1.178.000.000 | 72.04% |
Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.
Year | Gross Profit | Growth |
---|---|---|
1989 | -3.380.000 | |
1990 | -9.310.000 | 63.69% |
1991 | -12.055.000 | 22.77% |
1992 | -15.360.000 | 21.52% |
1993 | -10.483.000 | -46.52% |
1994 | -9.221.000 | -13.69% |
1995 | -10.049.000 | 8.24% |
1996 | -12.117.000 | 17.07% |
1997 | -15.926.000 | 23.92% |
1998 | -18.100.000 | 12.01% |
1999 | -15.500.000 | -16.77% |
2000 | -26.000.000 | 40.38% |
2001 | -26.900.000 | 3.35% |
2002 | -24.400.000 | -10.25% |
2003 | -27.800.000 | 12.23% |
2004 | 74.200.000 | 137.47% |
2005 | 0 | 0% |
2006 | 126.800.000 | 100% |
2007 | 156.300.000 | 18.87% |
2008 | 189.900.000 | 17.69% |
2009 | 209.700.000 | 9.44% |
2010 | 179.800.000 | -16.63% |
2011 | 183.500.000 | 2.02% |
2012 | 370.400.000 | 50.46% |
2013 | 434.600.000 | 14.77% |
2014 | 334.100.000 | -30.08% |
2015 | 348.100.000 | 4.02% |
2016 | 465.500.000 | 25.22% |
2017 | 425.700.000 | -9.35% |
2018 | 414.300.000 | -2.75% |
2019 | 40.600.000 | -920.44% |
2020 | 256.300.000 | 84.16% |
2020 | 823.000.000 | 68.86% |
2021 | 971.400.000 | 15.28% |
2022 | 653.400.000 | -48.67% |
2023 | 1.880.800.000 | 65.26% |
Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.
Year | Net Profit | Growth |
---|---|---|
1989 | -1.858.000 | |
1990 | 1.059.000 | 275.45% |
1991 | 3.017.000 | 64.9% |
1992 | 4.342.000 | 30.52% |
1993 | 11.374.000 | 61.83% |
1994 | 12.092.000 | 5.94% |
1995 | 12.871.000 | 6.05% |
1996 | 13.596.000 | 5.33% |
1997 | 15.446.000 | 11.98% |
1998 | 18.500.000 | 16.51% |
1999 | 24.800.000 | 25.4% |
2000 | 40.500.000 | 38.77% |
2001 | 28.900.000 | -40.14% |
2002 | 35.100.000 | 17.66% |
2003 | 43.600.000 | 19.5% |
2004 | 61.500.000 | 29.11% |
2005 | 125.100.000 | 50.84% |
2006 | 143.400.000 | 12.76% |
2007 | 154.800.000 | 7.36% |
2008 | -73.200.000 | 311.48% |
2009 | 81.700.000 | 189.6% |
2010 | 128.200.000 | 36.27% |
2011 | 188.300.000 | 31.92% |
2012 | 124.400.000 | -51.37% |
2013 | 137.200.000 | 9.33% |
2014 | 189.300.000 | 27.52% |
2015 | 138.600.000 | -36.58% |
2016 | 217.800.000 | 36.36% |
2017 | 251.000.000 | 13.23% |
2018 | 180.100.000 | -39.37% |
2019 | 108.900.000 | -65.38% |
2020 | 108.900.000 | 0% |
2020 | 457.100.000 | 76.18% |
2021 | 526.800.000 | 13.23% |
2022 | 280.600.000 | -87.74% |
2023 | 900.000.000 | 68.82% |
EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.
Year | Earning per Share (EPS) | Growth |
---|---|---|
1989 | 0 | |
1990 | 0 | 0% |
1991 | 0 | 0% |
1992 | 0 | 0% |
1993 | 0 | 0% |
1994 | 0 | 0% |
1995 | 0 | 0% |
1996 | 0 | 0% |
1997 | 0 | 0% |
1998 | 0 | 0% |
1999 | 0 | 0% |
2000 | 0 | 0% |
2001 | 0 | 0% |
2002 | 0 | 0% |
2003 | 0 | 0% |
2004 | 0 | 0% |
2005 | 1 | 0% |
2006 | 1 | 100% |
2007 | 1 | 0% |
2008 | 0 | 0% |
2009 | 0 | 0% |
2010 | 0 | 0% |
2011 | 1 | 0% |
2012 | 0 | 0% |
2013 | 0 | 0% |
2014 | 1 | 0% |
2015 | 0 | 0% |
2016 | 1 | 0% |
2017 | 1 | 0% |
2018 | 1 | 0% |
2019 | 0 | 0% |
2020 | 0 | 0% |
2020 | 2 | 100% |
2021 | 2 | 0% |
2022 | 1 | 0% |
2023 | 3 | 100% |
Cashflow Statements
Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.
Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.
Year | Free Cashflow | Growth |
---|---|---|
1989 | -1.185.000 | |
1990 | -1.052.000 | -12.64% |
1991 | 3.296.000 | 131.92% |
1992 | 2.867.000 | -14.96% |
1993 | 15.156.000 | 81.08% |
1994 | 7.911.000 | -91.58% |
1995 | 9.201.000 | 14.02% |
1996 | 16.004.000 | 42.51% |
1997 | 9.816.000 | -63.04% |
1998 | 23.073.000 | 57.46% |
1999 | 22.900.000 | -0.76% |
2000 | 53.900.000 | 57.51% |
2001 | 10.500.000 | -413.33% |
2002 | 37.900.000 | 72.3% |
2003 | 35.800.000 | -5.87% |
2004 | -17.200.000 | 308.14% |
2005 | -283.600.000 | 93.94% |
2006 | 28.300.000 | 1102.12% |
2007 | -537.900.000 | 105.26% |
2008 | -225.800.000 | -138.22% |
2009 | 275.600.000 | 181.93% |
2010 | 329.600.000 | 16.38% |
2011 | 358.600.000 | 8.09% |
2012 | -131.100.000 | 373.53% |
2013 | 537.200.000 | 124.4% |
2014 | -397.500.000 | 235.14% |
2015 | -243.700.000 | -63.11% |
2016 | -90.099.999 | -170.48% |
2017 | -350.500.000 | 74.29% |
2018 | -33.300.000 | -952.55% |
2019 | 104.400.000 | 131.9% |
2020 | 0 | 0% |
2020 | 150.300.000 | 100% |
2021 | 43.400.000 | -246.31% |
2022 | 144.800.000 | 70.03% |
2023 | -6.299.998 | 2398.41% |
Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.
Year | Operating Cashflow | Growth |
---|---|---|
1989 | -1.037.000 | |
1990 | -1.029.000 | -0.78% |
1991 | 3.296.000 | 131.22% |
1992 | 3.063.000 | -7.61% |
1993 | 15.185.000 | 79.83% |
1994 | 7.967.000 | -90.6% |
1995 | 9.382.000 | 15.08% |
1996 | 16.033.000 | 41.48% |
1997 | 9.909.000 | -61.8% |
1998 | 23.131.000 | 57.16% |
1999 | 23.200.000 | 0.3% |
2000 | 54.000.000 | 57.04% |
2001 | 11.800.000 | -357.63% |
2002 | 38.300.000 | 69.19% |
2003 | 35.900.000 | -6.69% |
2004 | -16.900.000 | 312.43% |
2005 | -283.000.000 | 94.03% |
2006 | 30.500.000 | 1027.87% |
2007 | -533.300.000 | 105.72% |
2008 | -220.400.000 | -141.97% |
2009 | 277.100.000 | 179.54% |
2010 | 337.200.000 | 17.82% |
2011 | 360.000.000 | 6.33% |
2012 | -129.800.000 | 377.35% |
2013 | 539.900.000 | 124.04% |
2014 | -393.700.000 | 237.13% |
2015 | -239.500.000 | -64.38% |
2016 | -86.000.000 | -178.49% |
2017 | -346.300.000 | 75.17% |
2018 | -28.100.000 | -1132.38% |
2019 | 110.500.000 | 125.43% |
2020 | 0 | 0% |
2020 | 161.100.000 | 100% |
2021 | 51.200.000 | -214.65% |
2022 | 156.000.000 | 67.18% |
2023 | -2.199.999 | 7190.91% |
Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.
Year | Capital Expenditure | Growth |
---|---|---|
1989 | 148.000 | |
1990 | 23.000 | -543.48% |
1991 | 0 | 0% |
1992 | 196.000 | 100% |
1993 | 29.000 | -575.86% |
1994 | 56.000 | 48.21% |
1995 | 181.000 | 69.06% |
1996 | 29.000 | -524.14% |
1997 | 93.000 | 68.82% |
1998 | 58.000 | -60.34% |
1999 | 300.000 | 80.67% |
2000 | 100.000 | -200% |
2001 | 1.300.000 | 92.31% |
2002 | 400.000 | -225% |
2003 | 100.000 | -300% |
2004 | 300.000 | 66.67% |
2005 | 600.000 | 50% |
2006 | 2.200.000 | 72.73% |
2007 | 4.600.000 | 52.17% |
2008 | 5.400.000 | 14.81% |
2009 | 1.500.000 | -260% |
2010 | 7.600.000 | 80.26% |
2011 | 1.400.000 | -442.86% |
2012 | 1.300.000 | -7.69% |
2013 | 2.700.000 | 51.85% |
2014 | 3.800.000 | 28.95% |
2015 | 4.200.000 | 9.52% |
2016 | 4.099.999 | -2.44% |
2017 | 4.200.000 | 2.38% |
2018 | 5.200.000 | 19.23% |
2019 | 6.100.000 | 14.75% |
2020 | 0 | 0% |
2020 | 10.800.000 | 100% |
2021 | 7.800.000 | -38.46% |
2022 | 11.200.000 | 30.36% |
2023 | 4.099.999 | -173.17% |
Balance Sheet
Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.
Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.
Year | Equity | Growth |
---|---|---|
1989 | 12.121.000 | |
1990 | 13.180.000 | 8.03% |
1991 | 15.297.000 | 13.84% |
1992 | 18.379.000 | 16.77% |
1993 | 27.953.000 | 34.25% |
1994 | 62.474.000 | 55.26% |
1995 | 69.091.000 | 9.58% |
1996 | 75.500.000 | 8.49% |
1997 | 82.826.000 | 8.85% |
1998 | 92.104.000 | 10.07% |
1999 | 159.600.000 | 42.29% |
2000 | 185.800.000 | 14.1% |
2001 | 198.500.000 | 6.4% |
2002 | 216.200.000 | 8.19% |
2003 | 322.800.000 | 33.02% |
2004 | 379.900.000 | 15.03% |
2005 | 493.300.000 | 22.99% |
2006 | 601.600.000 | 18% |
2007 | 896.200.000 | 32.87% |
2008 | 775.500.000 | -15.56% |
2009 | 1.183.500.000 | 34.47% |
2010 | 1.250.400.000 | 5.35% |
2011 | 1.450.700.000 | 13.81% |
2012 | 1.562.900.000 | 7.18% |
2013 | 1.508.000.000 | -3.64% |
2014 | 1.458.599.999 | -3.39% |
2015 | 1.242.099.999 | -17.43% |
2016 | 1.173.300.000 | -5.86% |
2017 | 1.318.100.000 | 10.99% |
2018 | 1.394.299.999 | 5.47% |
2019 | 1.310.700.000 | -6.38% |
2020 | 1.622.200.000 | 19.2% |
2021 | 2.001.800.000 | 18.96% |
2022 | 2.045.200.000 | 2.12% |
2023 | 2.126.499.999 | 3.82% |
Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.
Year | Assets | Growth |
---|---|---|
1989 | 58.309.000 | |
1990 | 106.255.000 | 45.12% |
1991 | 167.867.000 | 36.7% |
1992 | 175.345.000 | 4.26% |
1993 | 153.045.000 | -14.57% |
1994 | 188.623.000 | 18.86% |
1995 | 219.193.000 | 13.95% |
1996 | 263.579.000 | 16.84% |
1997 | 334.333.000 | 21.16% |
1998 | 425.855.000 | 21.49% |
1999 | 512.200.000 | 16.86% |
2000 | 689.900.000 | 25.76% |
2001 | 754.000.000 | 8.5% |
2002 | 959.300.000 | 21.4% |
2003 | 1.180.600.000 | 18.74% |
2004 | 1.301.600.000 | 9.3% |
2005 | 1.649.700.000 | 21.1% |
2006 | 1.967.400.000 | 16.15% |
2007 | 2.556.200.000 | 23.03% |
2008 | 3.062.200.000 | 16.52% |
2009 | 2.905.500.000 | -5.39% |
2010 | 2.837.400.000 | -2.4% |
2011 | 2.656.100.000 | -6.83% |
2012 | 2.899.400.000 | 8.39% |
2013 | 2.465.400.000 | -17.6% |
2014 | 3.799.200.000 | 35.11% |
2015 | 4.376.200.000 | 13.18% |
2016 | 6.076.200.000 | 27.98% |
2017 | 6.306.400.000 | 3.65% |
2018 | 6.518.300.000 | 3.25% |
2019 | 7.018.000.000 | 7.12% |
2020 | 7.463.900.000 | 5.97% |
2021 | 8.872.500.000 | 15.88% |
2022 | 9.052.500.000 | 1.99% |
2023 | 8.871.000.000 | -2.05% |
Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.
Year | Liabilities | Growth |
---|---|---|
1989 | 46.188.000 | |
1990 | 75.075.000 | 38.48% |
1991 | 134.570.000 | 44.21% |
1992 | 138.966.000 | 3.16% |
1993 | 107.092.000 | -29.76% |
1994 | 126.149.000 | 15.11% |
1995 | 150.102.000 | 15.96% |
1996 | 188.079.000 | 20.19% |
1997 | 251.507.000 | 25.22% |
1998 | 333.751.000 | 24.64% |
1999 | 352.600.000 | 5.35% |
2000 | 504.100.000 | 30.05% |
2001 | 555.500.000 | 9.25% |
2002 | 743.100.000 | 25.25% |
2003 | 857.800.000 | 13.37% |
2004 | 921.700.000 | 6.93% |
2005 | 1.156.400.000 | 20.3% |
2006 | 1.365.800.000 | 15.33% |
2007 | 1.660.000.000 | 17.72% |
2008 | 2.286.700.000 | 27.41% |
2009 | 1.722.000.000 | -32.79% |
2010 | 1.587.000.000 | -8.51% |
2011 | 1.205.400.000 | -31.66% |
2012 | 1.336.500.000 | 9.81% |
2013 | 957.400.000 | -39.6% |
2014 | 2.340.600.000 | 59.1% |
2015 | 3.134.100.000 | 25.32% |
2016 | 4.902.900.000 | 36.08% |
2017 | 4.988.300.000 | 1.71% |
2018 | 5.124.000.000 | 2.65% |
2019 | 5.707.300.000 | 10.22% |
2020 | 5.841.700.000 | 2.3% |
2021 | 6.870.700.000 | 14.98% |
2022 | 7.007.300.000 | 1.95% |
2023 | 6.744.500.000 | -3.9% |
Intermediate Capital Group plc Financial Ratio (TTM)
Valuation Metrics
- Revenue per Share
- 3.11
- Net Income per Share
- 1.65
- Price to Earning Ratio
- 12.85x
- Price To Sales Ratio
- 6.95x
- POCF Ratio
- 40.27
- PFCF Ratio
- 44.5
- Price to Book Ratio
- 2.88
- EV to Sales
- 12.84
- EV Over EBITDA
- 20.42
- EV to Operating CashFlow
- 75.69
- EV to FreeCashFlow
- 82.24
- Earnings Yield
- 0.08
- FreeCashFlow Yield
- 0.02
- Market Cap
- 6,17 Bil.
- Enterprise Value
- 11,41 Bil.
- Graham Number
- 16.57
- Graham NetNet
- -20.12
Income Statement Metrics
- Net Income per Share
- 1.65
- Income Quality
- 0.37
- ROE
- 0.23
- Return On Assets
- 0.05
- Return On Capital Employed
- 0.06
- Net Income per EBT
- 0.98
- EBT Per Ebit
- 0.89
- Ebit per Revenue
- 0.61
- Effective Tax Rate
- 0.16
Margins
- Sales, General, & Administrative to Revenue
- 0.08
- Research & Developement to Revenue
- 0
- Stock Based Compensation to Revenue
- 0.05
- Gross Profit Margin
- 0.98
- Operating Profit Margin
- 0.61
- Pretax Profit Margin
- 0.54
- Net Profit Margin
- 0.53
Dividends
- Dividend Yield
- 0.01
- Dividend Yield %
- 1.21
- Payout Ratio
- 0.47
- Dividend Per Share
- 0.26
Operating Metrics
- Operating Cashflow per Share
- 0.53
- Free CashFlow per Share
- 0.49
- Capex to Operating CashFlow
- -0.08
- Capex to Revenue
- -0.01
- Capex to Depreciation
- -0.61
- Return on Invested Capital
- 0.06
- Return on Tangible Assets
- 0.05
- Days Sales Outstanding
- 151.79
- Days Payables Outstanding
- 0
- Days of Inventory on Hand
- 0
- Receivables Turnover
- 2.4
- Payables Turnover
- 0
- Inventory Turnover
- 0
- Capex per Share
- -0.04
Balance Sheet
- Cash per Share
- 2,52
- Book Value per Share
- 7,38
- Tangible Book Value per Share
- 7.4
- Shareholders Equity per Share
- 7.38
- Interest Debt per Share
- 20.74
- Debt to Equity
- 2.78
- Debt to Assets
- 0.66
- Net Debt to EBITDA
- 9.37
- Current Ratio
- 2.78
- Tangible Asset Value
- 2,11 Bil.
- Net Current Asset Value
- -6,04 Bil.
- Invested Capital
- 2.78
- Working Capital
- 0,45 Bil.
- Intangibles to Total Assets
- 0
- Average Receivables
- 0,34 Bil.
- Average Payables
- 0,24 Bil.
- Average Inventory
- 0
- Debt to Market Cap
- 0.95
Dividends
Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.
Year | Dividends | Growth |
---|---|---|
1994 | 1 | |
1995 | 5 | 75% |
1996 | 5 | 20% |
1997 | 6 | 16.67% |
1998 | 7 | 0% |
1999 | 8 | 14.29% |
2000 | 9 | 12.5% |
2001 | 10 | 20% |
2002 | 11 | 9.09% |
2003 | 12 | 8.33% |
2004 | 14 | 14.29% |
2005 | 17 | 12.5% |
2006 | 23 | 27.27% |
2007 | 24 | 4.35% |
2008 | 27 | 14.81% |
2009 | 14 | -92.86% |
2010 | 17 | 17.65% |
2011 | 18 | 5.56% |
2012 | 19 | 5.26% |
2013 | 20 | 5% |
2014 | 21 | 4.76% |
2015 | 92 | 77.17% |
2016 | 87 | -6.98% |
2017 | 29 | -207.14% |
2018 | 31 | 9.68% |
2019 | 50 | 38% |
2020 | 53 | 3.85% |
2021 | 58 | 8.77% |
2022 | 83 | 30.49% |
2023 | 78 | -5.13% |
Intermediate Capital Group plc Profile
About Intermediate Capital Group plc
Intermediate Capital Group plc is a private equity firm specializing in direct and fund of fund investments. Within direct it specializes in private debt, credit and equity investments. It invests in middle market, mature, growth capital, reinvestment, industry consolidations, bridge financing, restructuring of a shareholder base, acquisitions, public to private transactions with or without private equity backing, leveraged and acquisition finance, leveraged credit, partnership equity, management buyouts and management buyins, secondary investments, development capital, public quoted company finance, off-balance-sheet finance, refinancing and recapitalizations, and pre-IPO financing. The firm does not invest in property companies, early stage funds or start-ups. Within fund of fund, it specializes in secondary investments. The firm prefer to invest in all sector with focus on insurance, healthcare, education and childcare. It prefers to invest in commercial real estate assets and commercial property in the United Kingdom. It seeks to invest in companies whose principal place of business is DACH region, European Union, Pan-European, Germany, Spain, Nordic, United States, United Kingdom, France, Italy, Bulgaria, Romania, North America, South East Asia and the Asia Pacific, including Hong Kong, South Korea, Singapore, Taiwan, Japan, Australia, Oceania, and New Zealand. The firm provides mezzanine financing in the range between 15 million ($20.31 million) and 500 million ($676.1 million) to firms with an enterprise values between $ 40.62 million and 1 billion ($1353.94 million). Its real estate debt investments typically are in the range £5 million ($8.20 million) and £50 million ($82.1 million) secured on commercial real estate assets in the value range £20 million ($32.84 million) and £200 million ($328.38 million). The firm seeks to acquire minority, and majority stakes. It generally structures its financing in the form of subordinated loan with equity warrants, as preference shares, preferred equity, mezzanine debt, convertible loan, leveraged loans, senior, junior, and mezzanine loans, and CDOs. The firm provides loans for a maturity period between seven years and 10 years with repayments to be made in one payment at final maturity. Its mezzanine investments are usually structured to provide a cash yield between three percent and four percent over the relevant interbank rate, plus an additional return to reflect the risk involved. It also invests in the debt, fixed income and alternate asset markets. The firm's alternative capital solutions invest in mid-market companies, in Europe, the United States and Asia Pacific. It invests in corporate businesses through private debt, senior, junior and sub-ordinate debt, mezzanine, structured loans and equity in Europe, Asia Pacific and North America. Alternative Credit strategies are structured in portfolio format, such as CLOs, RMBS, CMBS and correlation tranches. It focus on structured credit, and credit portfolios sourced from banks balance sheets. The firm's direct lending strategies invest in senior secured and subordinated debt investments in companies across Europe either as the lead arranger or the sole lender. In strategic secondaries, it focuses on restructuring, mainly in the North America, United States and Europe with a focus on leading restructuring and recapitalization transactions for mature private equity funds. In fixed income solutions, the firm invests in leveraged loans and high yield bonds; corporate loans and bonds- segregated loan strategies as well as multi-asset credit funds; multi-asset credit strategies- European loans and European high yield bonds; CLOsin Europe and in the United States, Asset Backed Securities and securitised debt- Europe and in the United States. It is also a manager of third party mezzanine, CDO, and Institutional Client Funds. It seeks to make balance sheet investments and seeks Board attendance rights from its portfolio companies. Intermediate Capital Group plc was founded in 1989 and is based in London with additional offices across Europe, North America, Middle East and Asia Pacific.
- CEO
- Mr. Benoit Laurent Pierre Durt
- Employee
- 579
- Address
-
Procession House
London, EC4M 7JW
Intermediate Capital Group plc Executives & BODs
# | Name | Age |
---|---|---|
1 |
Mr. Chris Hunt MD & Head of Investor Relations. |
70 |
2 |
Mr. Hadj Djemaï Head of Southern Europe, Equity & Mezzanine |
70 |
3 |
Ms. Rosine Vitman Managing Director of Subordinated Debt & Equity - London |
70 |
4 |
Ms. Sarah Faulkner Chief Operating Officer |
70 |
5 |
Mr. David Christopher Michael Bicarregui Chief Financial Officer & Executive Director |
70 |
6 |
Ms. Antje Hensel-Roth Chief People & External Affairs Officer and Executive Director |
70 |
7 |
Catherine Armstrong Interim Head of Corporate Communications |
70 |
8 |
Mr. Andreas Mondovits Senior MD & Head of Marketing & Client Relations |
70 |
9 |
Mr. Benoit Laurent Pierre Durteste Chief Executive Officer, MD, Chief Investment Officer & Executive Director |
70 |
10 |
Mr. Andrew Lewis Global Head of Legal & Compliance and Company Secretary |
70 |