Infratil Limited Logo

Infratil Limited

IFT.NZ

(1.8)
Stock Price

12,35 NZD

10.38% ROA

17.9% ROE

8.68x PER

Market Cap.

11.733.819.880,00 NZD

115.86% DER

1.65% Yield

22.55% NPM

Infratil Limited Stock Analysis

Infratil Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Infratil Limited Fundamental Stock Analysis
# Analysis Rating
1 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

2 ROE

ROE in an average range (2.53%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (0.67%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 PBV

The stock's PBV ratio (1.95x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 DER

The stock maintains a fair debt to equity ratio (99%), indicating a reasonable balance between the money it owes and the ownership it possesses.

6 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

10 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (-352) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Infratil Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Infratil Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Infratil Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Infratil Limited Revenue
Year Revenue Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 13.000 100%
2000 31.281.000 99.96%
2001 0 0%
2002 113.866.000 100%
2003 123.824.000 8.04%
2004 123.752.000 -0.06%
2005 142.276.000 13.02%
2006 266.895.000 46.69%
2007 662.015.000 59.68%
2008 1.339.300.000 50.57%
2009 1.723.500.000 22.29%
2010 1.828.900.000 5.76%
2011 2.027.700.000 9.8%
2012 2.165.100.000 6.35%
2013 2.368.700.000 8.6%
2014 2.345.400.000 -0.99%
2015 1.657.200.000 -41.53%
2016 1.706.400.000 2.88%
2017 1.823.800.000 6.44%
2018 1.730.100.000 -5.42%
2019 1.333.200.000 -29.77%
2020 1.281.300.000 -4.05%
2021 1.059.000.000 -20.99%
2022 858.900.000 -23.3%
2023 1.191.700.000 27.93%
2024 3.563.800.000 66.56%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Infratil Limited Research and Development Expenses
Year Research and Development Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 150.000.000 100%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Infratil Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 1.299.000 100%
2000 1.782.000 27.1%
2001 0 0%
2002 2.141.000 100%
2003 1.624.000 -31.83%
2004 5.516.000 70.56%
2005 6.083.000 9.32%
2006 39.645.000 84.66%
2007 94.617.000 58.1%
2008 214.100.000 55.81%
2009 235.500.000 9.09%
2010 204.200.000 -15.33%
2011 220.600.000 7.43%
2012 218.500.000 -0.96%
2013 229.700.000 4.88%
2014 257.800.000 10.9%
2015 192.900.000 -33.64%
2016 204.600.000 5.72%
2017 216.700.000 5.58%
2018 224.300.000 3.39%
2019 101.800.000 -120.33%
2020 107.800.000 5.57%
2021 130.200.000 17.2%
2022 295.800.000 55.98%
2023 395.300.000 25.17%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Infratil Limited EBITDA
Year EBITDA Growth
1995 1.069.681
1996 4.637.000 76.93%
1997 6.726.000 31.06%
1998 10.111.000 33.48%
1999 27.269.000 62.92%
2000 57.970.000 52.96%
2001 48.761.000 -18.89%
2002 72.027.000 32.3%
2003 80.771.000 10.83%
2004 67.609.000 -19.47%
2005 88.423.000 23.54%
2006 80.148.000 -10.32%
2007 191.105.000 58.06%
2008 333.800.000 42.75%
2009 389.200.000 14.23%
2010 428.000.000 9.07%
2011 486.400.000 12.01%
2012 548.500.000 11.32%
2013 512.100.000 -7.11%
2014 779.300.000 34.29%
2015 458.600.000 -69.93%
2016 443.200.000 -3.47%
2017 523.700.000 15.37%
2018 534.900.000 2.09%
2019 452.100.000 -18.31%
2020 867.800.000 47.9%
2021 131.100.000 -561.94%
2022 385.800.000 66.02%
2023 900.500.000 57.16%
2024 538.400.000 -67.25%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Infratil Limited Gross Profit
Year Gross Profit Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 13.000 100%
2000 31.281.000 99.96%
2001 0 0%
2002 113.866.000 100%
2003 123.824.000 8.04%
2004 123.752.000 -0.06%
2005 142.276.000 13.02%
2006 266.895.000 46.69%
2007 662.015.000 59.68%
2008 542.000.000 -22.14%
2009 611.300.000 11.34%
2010 602.800.000 -1.41%
2011 1.447.400.000 58.35%
2012 1.526.900.000 5.21%
2013 1.643.900.000 7.12%
2014 1.350.000.000 -21.77%
2015 1.285.400.000 -5.03%
2016 1.327.300.000 3.16%
2017 1.390.500.000 4.55%
2018 1.342.800.000 -3.55%
2019 1.098.600.000 -22.23%
2020 1.074.200.000 -2.27%
2021 869.300.000 -23.57%
2022 856.400.000 -1.51%
2023 1.057.500.000 19.02%
2024 99.400.000 -963.88%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Infratil Limited Net Profit
Year Net Profit Growth
1995 1.049.196
1996 4.341.000 75.83%
1997 6.318.000 31.29%
1998 10.106.000 37.48%
1999 26.555.000 61.94%
2000 34.168.000 22.28%
2001 -402.000 8599.5%
2002 -9.245.000 95.65%
2003 32.518.000 128.43%
2004 22.465.000 -44.75%
2005 -5.579.000 502.67%
2006 7.958.000 170.11%
2007 34.703.000 77.07%
2008 -1.700.000 2141.35%
2009 -191.000.000 99.11%
2010 29.000.000 758.62%
2011 64.500.000 55.04%
2012 51.600.000 -25%
2013 3.400.000 -1417.65%
2014 198.900.000 98.29%
2015 383.500.000 48.14%
2016 438.300.000 12.5%
2017 66.100.000 -563.09%
2018 60.500.000 -9.26%
2019 -19.500.000 410.26%
2020 241.200.000 108.08%
2021 -49.200.000 590.24%
2022 1.169.300.000 104.21%
2023 643.100.000 -81.82%
2024 -642.200.000 200.14%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Infratil Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 1 0%
2016 1 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 2 100%
2023 1 0%
2024 -1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Infratil Limited Free Cashflow
Year Free Cashflow Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 -29.245.000 100%
2001 -58.597.000 50.09%
2002 -6.969.000 -740.82%
2003 -11.950.000 41.68%
2004 -7.453.000 -60.34%
2005 -21.440.000 65.24%
2006 -106.201.000 79.81%
2007 -158.795.000 33.12%
2008 -292.300.000 45.67%
2009 -363.500.000 19.59%
2010 -215.000.000 -69.07%
2011 -186.600.000 -15.22%
2012 -166.900.000 -11.8%
2013 -27.800.000 -500.36%
2014 -31.700.000 12.3%
2015 22.500.000 240.89%
2016 135.000.000 83.33%
2017 118.100.000 -14.31%
2018 52.200.000 -126.25%
2019 10.400.000 -401.92%
2020 -380.600.000 102.73%
2021 -377.800.000 -0.74%
2022 312.500.000 220.9%
2023 -155.600.000 300.84%
2024 10.000.000 1656%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Infratil Limited Operating Cashflow
Year Operating Cashflow Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 288.000.000 100%
2014 407.200.000 29.27%
2015 235.600.000 -72.84%
2016 250.500.000 5.95%
2017 245.000.000 -2.24%
2018 295.800.000 17.17%
2019 276.900.000 -6.83%
2020 95.600.000 -189.64%
2021 91.400.000 -4.6%
2022 434.200.000 78.95%
2023 8.800.000 -4834.09%
2024 145.700.000 93.96%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Infratil Limited Capital Expenditure
Year Capital Expenditure Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 29.245.000 100%
2001 58.597.000 50.09%
2002 6.969.000 -740.82%
2003 11.950.000 41.68%
2004 7.453.000 -60.34%
2005 21.440.000 65.24%
2006 106.201.000 79.81%
2007 158.795.000 33.12%
2008 292.300.000 45.67%
2009 363.500.000 19.59%
2010 215.000.000 -69.07%
2011 186.600.000 -15.22%
2012 166.900.000 -11.8%
2013 315.800.000 47.15%
2014 438.900.000 28.05%
2015 213.100.000 -105.96%
2016 115.500.000 -84.5%
2017 126.900.000 8.98%
2018 243.600.000 47.91%
2019 266.500.000 8.59%
2020 476.200.000 44.04%
2021 469.200.000 -1.49%
2022 121.700.000 -285.54%
2023 164.400.000 25.97%
2024 135.700.000 -21.15%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Infratil Limited Equity
Year Equity Growth
1995 43.720.685
1996 81.631.000 46.44%
1997 139.140.000 41.33%
1998 130.909.000 -6.29%
1999 180.507.000 27.48%
2000 206.503.000 12.59%
2001 223.451.000 7.58%
2002 420.282.000 46.83%
2003 424.717.000 1.04%
2004 591.118.000 28.15%
2005 588.054.000 -0.52%
2006 793.383.000 25.88%
2007 1.686.332.000 52.95%
2008 1.470.400.000 -14.69%
2009 1.634.400.000 10.03%
2010 1.731.300.000 5.6%
2011 1.842.900.000 6.06%
2012 2.006.600.000 8.16%
2013 1.935.500.000 -3.67%
2014 2.035.900.000 4.93%
2015 2.555.300.000 20.33%
2016 3.070.000.000 16.77%
2017 3.140.900.000 2.26%
2018 3.132.700.000 -0.26%
2019 2.745.600.000 -14.1%
2020 3.339.900.000 17.79%
2021 4.089.200.000 18.32%
2022 5.140.700.000 20.45%
2023 5.810.700.000 11.53%
2024 7.467.400.000 22.19%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Infratil Limited Assets
Year Assets Growth
1995 43.884.567
1996 92.706.000 52.66%
1997 144.249.000 35.73%
1998 137.332.000 -5.04%
1999 418.279.000 67.17%
2000 499.871.000 16.32%
2001 613.163.000 18.48%
2002 796.690.000 23.04%
2003 791.807.000 -0.62%
2004 915.077.000 13.47%
2005 1.002.534.000 8.72%
2006 1.704.898.000 41.2%
2007 3.729.680.000 54.29%
2008 4.399.400.000 15.22%
2009 4.742.300.000 7.23%
2010 4.508.400.000 -5.19%
2011 5.033.100.000 10.42%
2012 5.293.400.000 4.92%
2013 5.439.400.000 2.68%
2014 5.449.800.000 0.19%
2015 5.947.700.000 8.37%
2016 6.627.100.000 10.25%
2017 6.796.700.000 2.5%
2018 6.621.600.000 -2.64%
2019 6.733.100.000 1.66%
2020 7.585.100.000 11.23%
2021 9.537.200.000 20.47%
2022 9.851.800.000 3.19%
2023 10.188.800.000 3.31%
2024 16.109.900.000 36.75%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Infratil Limited Liabilities
Year Liabilities Growth
1995 163.881
1996 11.075.000 98.52%
1997 5.109.000 -116.77%
1998 6.423.000 20.46%
1999 237.772.000 97.3%
2000 293.368.000 18.95%
2001 389.712.000 24.72%
2002 376.408.000 -3.53%
2003 367.090.000 -2.54%
2004 323.959.000 -13.31%
2005 414.480.000 21.84%
2006 911.515.000 54.53%
2007 2.043.348.000 55.39%
2008 2.929.000.000 30.24%
2009 3.107.900.000 5.76%
2010 2.777.100.000 -11.91%
2011 3.190.200.000 12.95%
2012 3.286.800.000 2.94%
2013 3.503.900.000 6.2%
2014 3.413.900.000 -2.64%
2015 3.392.400.000 -0.63%
2016 3.557.100.000 4.63%
2017 3.655.800.000 2.7%
2018 3.488.900.000 -4.78%
2019 3.987.500.000 12.5%
2020 4.245.200.000 6.07%
2021 5.448.000.000 22.08%
2022 4.711.100.000 -15.64%
2023 4.378.100.000 -7.61%
2024 8.642.500.000 49.34%

Infratil Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6.2
Net Income per Share
1.4
Price to Earning Ratio
8.68x
Price To Sales Ratio
2.41x
POCF Ratio
17.63
PFCF Ratio
-806.45
Price to Book Ratio
1.61
EV to Sales
3.77
EV Over EBITDA
32.19
EV to Operating CashFlow
33.93
EV to FreeCashFlow
-1261.54
Earnings Yield
0.12
FreeCashFlow Yield
-0
Market Cap
11,73 Bil.
Enterprise Value
18,36 Bil.
Graham Number
15.39
Graham NetNet
-10.37

Income Statement Metrics

Net Income per Share
1.4
Income Quality
0.38
ROE
0.18
Return On Assets
0.07
Return On Capital Employed
0.1
Net Income per EBT
3.65
EBT Per Ebit
0.22
Ebit per Revenue
0.28
Effective Tax Rate
0.21

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0.01
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.47
Operating Profit Margin
0.28
Pretax Profit Margin
0.06
Net Profit Margin
0.23

Dividends

Dividend Yield
0.02
Dividend Yield %
1.65
Payout Ratio
0.18
Dividend Per Share
0.2

Operating Metrics

Operating Cashflow per Share
0.69
Free CashFlow per Share
-0.02
Capex to Operating CashFlow
1.03
Capex to Revenue
0.11
Capex to Depreciation
0.98
Return on Invested Capital
0.09
Return on Tangible Assets
0.1
Days Sales Outstanding
23.64
Days Payables Outstanding
126
Days of Inventory on Hand
6.54
Receivables Turnover
15.44
Payables Turnover
2.9
Inventory Turnover
55.82
Capex per Share
0.71

Balance Sheet

Cash per Share
0,30
Book Value per Share
9,50
Tangible Book Value per Share
2.48
Shareholders Equity per Share
7.53
Interest Debt per Share
9.26
Debt to Equity
1.16
Debt to Assets
0.43
Net Debt to EBITDA
11.61
Current Ratio
0.67
Tangible Asset Value
1,95 Bil.
Net Current Asset Value
-7,56 Bil.
Invested Capital
10841500000
Working Capital
-0,54 Bil.
Intangibles to Total Assets
0.34
Average Receivables
0,39 Bil.
Average Payables
0,89 Bil.
Average Inventory
46200000
Debt to Market Cap
0.58

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Infratil Limited Dividends
Year Dividends Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Infratil Limited Profile

About Infratil Limited

Infratil Limited owns and operates infrastructure businesses and investments primarily in New Zealand, Australia, the United States, Asia, the United Kingdom, and Europe. The company supplies electricity to commercial and industrial customers; develops, owns, and generates renewable energy; develops utility-scale wind and solar generation throughout North America; develops wind, solar PV energy projects, and storage solutions; and provides outsourced data center services to government and commercial entities, as well as develops and operates data centers. It also owns and manages a portfolio of commercial real estate properties; operates retirement living units and apartments; operates airport; and provides finance services. In addition, the company offers mobile subscription, broadband connection, TV connection services; and diagnostic imaging, a service for various health applications, including x-rays, ultrasound, CT scans, PET scans, and MRIs which are used to prevent, diagnose, and treat a range of diseases and other health issues, such as cardiovascular, musculoskeletal, respiratory, hearing/vision, neurological, kidney, gastrointestinal, and cancer. It owns and operates 27 hydro power stations with a total installed capacity of 498 MW. The company was incorporated in 1994 and is based in Wellington, New Zealand.

CEO
Mr. Jason Boyes BCA, L.L.B.
Employee
6.651
Address
5 Market Lane
Wellington, 6140

Infratil Limited Executives & BODs

Infratil Limited Executives & BODs
# Name Age
1 Mr. Peter Coman B.A., BPA, M.Sc.
Co-Head of Australia & New Zealand and Partner at Morrison & Co.
70
2 Ms. Kellee Clark
Head of Legal & partner at morrison
70
3 Mr. Marko Bogoievski ACA, BCA, F.C.A., M.B.A.
Operating Partner
70
4 Anthony Heald
General Manager of People, Culture & Technology and Interim Chief Executive Officer of RetireAustralia
70
5 Ms. Maddy Simmonds
Senior Corporate Accountant
70
6 Mr. Matt Harrison
Head of Acquisitions and Operational Efficiency - H R L Morrison & Co
70
7 Mr. Andrew John Carroll MCA (Hons)
Chief Financial Officer
70
8 Mr. William O. Smales LLB (Hons), BCom, MBA(INSEAD)
Chief Investment Officer, Global Head of Digital & Connectivity and Partner at Morrison & Co.
70
9 Mr. Jason Boyes BCA, L.L.B.
Chief Executive Officer & Director
70
10 Mr. Mark Flesher
Head of Capital Markets & Investor Relations
70

Infratil Limited Competitors