Infratil Limited Logo

Infratil Limited

IFT.NZ

(1.8)
Stock Price

12,23 NZD

2.46% ROA

27.78% ROE

36.65x PER

Market Cap.

8.533.822.000,00 NZD

80.6% DER

1.9% Yield

49.8% NPM

Infratil Limited Stock Analysis

Infratil Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Infratil Limited Fundamental Stock Analysis
# Analysis Rating
1 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

2 ROE

ROE in an average range (2.53%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (0.67%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 PBV

The stock's PBV ratio (1.95x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 DER

The stock maintains a fair debt to equity ratio (99%), indicating a reasonable balance between the money it owes and the ownership it possesses.

6 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

10 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (-352) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Infratil Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Infratil Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Infratil Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Infratil Limited Revenue
Year Revenue Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 13.000 100%
1999 31.281.000 99.96%
2000 0 0%
2001 156.288.000 100%
2002 123.746.000 -26.3%
2003 123.752.000 0%
2004 192.842.000 35.83%
2005 266.895.000 27.75%
2006 662.015.000 59.68%
2007 1.339.300.000 50.57%
2008 1.723.500.000 22.29%
2009 1.828.900.000 5.76%
2010 2.027.700.000 9.8%
2011 2.165.100.000 6.35%
2012 2.368.700.000 8.6%
2013 2.345.400.000 -0.99%
2014 1.657.200.000 -41.53%
2015 1.706.400.000 2.88%
2016 1.823.800.000 6.44%
2017 1.730.100.000 -5.42%
2018 1.333.200.000 -29.77%
2019 1.281.300.000 -4.05%
2020 1.059.000.000 -20.99%
2021 858.900.000 -23.3%
2022 1.788.200.000 51.97%
2023 1.191.700.000 -50.05%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Infratil Limited Research and Development Expenses
Year Research and Development Expenses Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Infratil Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 1.299.000 100%
1999 1.782.000 27.1%
2000 0 0%
2001 2.141.000 100%
2002 1.624.000 -31.83%
2003 5.516.000 70.56%
2004 6.083.000 9.32%
2005 39.645.000 84.66%
2006 94.617.000 58.1%
2007 214.100.000 55.81%
2008 235.500.000 9.09%
2009 204.200.000 -15.33%
2010 220.600.000 7.43%
2011 218.500.000 -0.96%
2012 229.700.000 4.88%
2013 257.800.000 10.9%
2014 192.900.000 -33.64%
2015 204.600.000 5.72%
2016 216.700.000 5.58%
2017 224.300.000 3.39%
2018 101.800.000 -120.33%
2019 107.800.000 5.57%
2020 130.200.000 17.2%
2021 295.800.000 55.98%
2022 0 0%
2023 395.300.000 100%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Infratil Limited EBITDA
Year EBITDA Growth
1994 1.069.682
1995 4.637.000 76.93%
1996 6.726.000 31.06%
1997 10.111.000 33.48%
1998 27.269.000 62.92%
1999 57.970.000 52.96%
2000 48.761.000 -18.89%
2001 33.436.000 -45.83%
2002 825.000 -3952.85%
2003 67.609.000 98.78%
2004 88.423.000 23.54%
2005 80.148.000 -10.32%
2006 191.105.000 58.06%
2007 332.300.000 42.49%
2008 389.200.000 14.62%
2009 428.000.000 9.07%
2010 521.300.000 17.9%
2011 548.500.000 4.96%
2012 512.100.000 -7.11%
2013 777.200.000 34.11%
2014 458.600.000 -69.47%
2015 443.200.000 -3.47%
2016 523.700.000 15.37%
2017 534.900.000 2.09%
2018 452.100.000 -18.31%
2019 867.800.000 47.9%
2020 131.100.000 -561.94%
2021 385.800.000 66.02%
2022 804.800.000 52.06%
2023 900.500.000 10.63%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Infratil Limited Gross Profit
Year Gross Profit Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 13.000 100%
1999 31.281.000 99.96%
2000 0 0%
2001 156.288.000 100%
2002 123.746.000 -26.3%
2003 123.752.000 0%
2004 192.842.000 35.83%
2005 266.895.000 27.75%
2006 662.015.000 59.68%
2007 542.000.000 -22.14%
2008 611.300.000 11.34%
2009 602.800.000 -1.41%
2010 1.447.400.000 58.35%
2011 1.526.900.000 5.21%
2012 1.643.900.000 7.12%
2013 1.635.600.000 -0.51%
2014 1.285.400.000 -27.24%
2015 1.327.300.000 3.16%
2016 1.390.500.000 4.55%
2017 1.342.800.000 -3.55%
2018 1.098.600.000 -22.23%
2019 1.074.200.000 -2.27%
2020 869.300.000 -23.57%
2021 856.400.000 -1.51%
2022 456.000.000 -87.81%
2023 1.057.500.000 56.88%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Infratil Limited Net Profit
Year Net Profit Growth
1994 1.049.197
1995 4.341.000 75.83%
1996 6.318.000 31.29%
1997 10.106.000 37.48%
1998 320.000 -3058.13%
1999 -1.455.000 121.99%
2000 -402.000 -261.94%
2001 48.712.000 100.83%
2002 -4.381.000 1211.89%
2003 22.465.000 119.5%
2004 -5.579.000 502.67%
2005 7.958.000 170.11%
2006 34.703.000 77.07%
2007 -1.700.000 2141.35%
2008 -191.000.000 99.11%
2009 29.000.000 758.62%
2010 64.500.000 55.04%
2011 51.600.000 -25%
2012 3.400.000 -1417.65%
2013 198.900.000 98.29%
2014 383.500.000 48.14%
2015 438.300.000 12.5%
2016 66.100.000 -563.09%
2017 60.500.000 -9.26%
2018 -19.500.000 410.26%
2019 241.200.000 108.08%
2020 -49.200.000 590.24%
2021 1.169.300.000 104.21%
2022 598.000.000 -95.54%
2023 643.100.000 7.01%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Infratil Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 1 0%
2015 1 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 2 100%
2022 1 0%
2023 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Infratil Limited Free Cashflow
Year Free Cashflow Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 11.502.000 100%
2000 -50.295.000 122.87%
2001 5.442.000 1024.2%
2002 2.116.000 -157.18%
2003 28.509.000 92.58%
2004 -8.612.000 431.04%
2005 -68.707.000 87.47%
2006 -58.276.000 -17.9%
2007 -160.300.000 63.65%
2008 -389.700.000 58.87%
2009 -6.000.000 -6395%
2010 51.400.000 111.67%
2011 131.200.000 60.82%
2012 -28.000.000 568.57%
2013 88.400.000 131.67%
2014 35.700.000 -147.62%
2015 115.800.000 69.17%
2016 190.000.000 39.05%
2017 74.000.000 -156.76%
2018 10.400.000 -611.54%
2019 -376.200.000 102.76%
2020 -377.800.000 0.42%
2021 -38.900.000 -871.21%
2022 78.950.000 149.27%
2023 -164.400.000 148.02%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Infratil Limited Operating Cashflow
Year Operating Cashflow Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 40.747.000 100%
2000 8.302.000 -390.81%
2001 12.411.000 33.11%
2002 14.066.000 11.77%
2003 35.962.000 60.89%
2004 12.828.000 -180.34%
2005 37.494.000 65.79%
2006 100.519.000 62.7%
2007 132.000.000 23.85%
2008 -26.200.000 603.82%
2009 209.000.000 112.54%
2010 238.000.000 12.18%
2011 298.100.000 20.16%
2012 287.800.000 -3.58%
2013 527.300.000 45.42%
2014 248.800.000 -111.94%
2015 231.300.000 -7.57%
2016 316.900.000 27.01%
2017 317.600.000 0.22%
2018 276.900.000 -14.7%
2019 100.000.000 -176.9%
2020 91.400.000 -9.41%
2021 82.800.000 -10.39%
2022 121.700.000 31.96%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Infratil Limited Capital Expenditure
Year Capital Expenditure Growth
1994 0
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 29.245.000 100%
2000 58.597.000 50.09%
2001 6.969.000 -740.82%
2002 11.950.000 41.68%
2003 7.453.000 -60.34%
2004 21.440.000 65.24%
2005 106.201.000 79.81%
2006 158.795.000 33.12%
2007 292.300.000 45.67%
2008 363.500.000 19.59%
2009 215.000.000 -69.07%
2010 186.600.000 -15.22%
2011 166.900.000 -11.8%
2012 315.800.000 47.15%
2013 438.900.000 28.05%
2014 213.100.000 -105.96%
2015 115.500.000 -84.5%
2016 126.900.000 8.98%
2017 243.600.000 47.91%
2018 266.500.000 8.59%
2019 476.200.000 44.04%
2020 469.200.000 -1.49%
2021 121.700.000 -285.54%
2022 42.750.000 -184.68%
2023 164.400.000 74%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Infratil Limited Equity
Year Equity Growth
1994 43.720.686
1995 81.631.000 46.44%
1996 139.140.000 41.33%
1997 130.909.000 -6.29%
1998 180.507.000 27.48%
1999 206.503.000 12.59%
2000 161.717.000 -27.69%
2001 420.282.000 61.52%
2002 424.717.000 1.04%
2003 540.775.000 21.46%
2004 530.682.000 -1.9%
2005 665.793.000 20.29%
2006 875.446.000 23.95%
2007 733.300.000 -19.38%
2008 791.000.000 7.29%
2009 880.700.000 10.19%
2010 999.400.000 11.88%
2011 1.074.600.000 7%
2012 1.004.400.000 -6.99%
2013 1.119.300.000 10.27%
2014 1.493.900.000 25.08%
2015 1.924.700.000 22.38%
2016 1.958.300.000 1.72%
2017 3.132.700.000 37.49%
2018 2.745.600.000 -14.1%
2019 3.339.900.000 17.79%
2020 4.089.200.000 18.32%
2021 5.140.700.000 20.45%
2022 5.810.700.000 11.53%
2023 5.810.700.000 0%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Infratil Limited Assets
Year Assets Growth
1994 43.884.567
1995 92.706.000 52.66%
1996 144.249.000 35.73%
1997 137.332.000 -5.04%
1998 418.279.000 67.17%
1999 499.871.000 16.32%
2000 613.163.000 18.48%
2001 796.690.000 23.04%
2002 791.807.000 -0.62%
2003 915.077.000 13.47%
2004 1.002.534.000 8.72%
2005 1.704.898.000 41.2%
2006 3.729.680.000 54.29%
2007 4.399.400.000 15.22%
2008 4.742.300.000 7.23%
2009 4.508.400.000 -5.19%
2010 5.033.100.000 10.42%
2011 5.293.400.000 4.92%
2012 5.439.400.000 2.68%
2013 5.449.800.000 0.19%
2014 5.947.700.000 8.37%
2015 6.627.100.000 10.25%
2016 6.796.700.000 2.5%
2017 6.621.600.000 -2.64%
2018 6.733.100.000 1.66%
2019 7.585.100.000 11.23%
2020 9.537.200.000 20.47%
2021 9.851.800.000 3.19%
2022 10.188.800.000 3.31%
2023 10.188.800.000 0%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Infratil Limited Liabilities
Year Liabilities Growth
1994 163.881
1995 11.075.000 98.52%
1996 5.109.000 -116.77%
1997 6.423.000 20.46%
1998 237.772.000 97.3%
1999 293.368.000 18.95%
2000 389.712.000 24.72%
2001 376.408.000 -3.53%
2002 367.090.000 -2.54%
2003 323.959.000 -13.31%
2004 414.480.000 21.84%
2005 911.515.000 54.53%
2006 2.043.348.000 55.39%
2007 2.929.000.000 30.24%
2008 3.107.900.000 5.76%
2009 2.777.100.000 -11.91%
2010 3.190.200.000 12.95%
2011 3.286.800.000 2.94%
2012 3.503.900.000 6.2%
2013 3.413.900.000 -2.64%
2014 3.392.400.000 -0.63%
2015 3.557.100.000 4.63%
2016 3.655.800.000 2.7%
2017 3.488.900.000 -4.78%
2018 3.987.500.000 12.5%
2019 4.245.200.000 6.07%
2020 5.448.000.000 22.08%
2021 4.711.100.000 -15.64%
2022 4.378.100.000 -7.61%
2023 4.378.100.000 0%

Infratil Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.21
Net Income per Share
0.28
Price to Earning Ratio
36.65x
Price To Sales Ratio
9.74x
POCF Ratio
42.48
PFCF Ratio
120.11
Price to Book Ratio
1.76
EV to Sales
12.72
EV Over EBITDA
12.04
EV to Operating CashFlow
63.85
EV to FreeCashFlow
156.95
Earnings Yield
0.03
FreeCashFlow Yield
0.01
Market Cap
8,53 Bil.
Enterprise Value
11,15 Bil.
Graham Number
6.05
Graham NetNet
-4.84

Income Statement Metrics

Net Income per Share
0.28
Income Quality
0.88
ROE
0.07
Return On Assets
0.09
Return On Capital Employed
0.09
Net Income per EBT
1.33
EBT Per Ebit
0.81
Ebit per Revenue
0.46
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0.19
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.6
Operating Profit Margin
0.46
Pretax Profit Margin
0.37
Net Profit Margin
0.5

Dividends

Dividend Yield
0.02
Dividend Yield %
1.9
Payout Ratio
0.59
Dividend Per Share
0.2

Operating Metrics

Operating Cashflow per Share
0.24
Free CashFlow per Share
0.1
Capex to Operating CashFlow
-0.59
Capex to Revenue
-0.12
Capex to Depreciation
-3.79
Return on Invested Capital
0.1
Return on Tangible Assets
0.02
Days Sales Outstanding
54.55
Days Payables Outstanding
395.13
Days of Inventory on Hand
2.51
Receivables Turnover
6.69
Payables Turnover
0.92
Inventory Turnover
145.35
Capex per Share
-0.14

Balance Sheet

Cash per Share
1,07
Book Value per Share
5,81
Tangible Book Value per Share
5.3
Shareholders Equity per Share
5.81
Interest Debt per Share
4.86
Debt to Equity
0.81
Debt to Assets
0.33
Net Debt to EBITDA
2.83
Current Ratio
0.99
Tangible Asset Value
3,84 Bil.
Net Current Asset Value
-3,20 Bil.
Invested Capital
0.81
Working Capital
-0,01 Bil.
Intangibles to Total Assets
0.19
Average Receivables
0,13 Bil.
Average Payables
0,36 Bil.
Average Inventory
2300000
Debt to Market Cap
0.4

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Infratil Limited Dividends
Year Dividends Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Infratil Limited Profile

About Infratil Limited

Infratil Limited owns and operates infrastructure businesses and investments primarily in New Zealand, Australia, the United States, Asia, the United Kingdom, and Europe. The company supplies electricity to commercial and industrial customers; develops, owns, and generates renewable energy; develops utility-scale wind and solar generation throughout North America; develops wind, solar PV energy projects, and storage solutions; and provides outsourced data center services to government and commercial entities, as well as develops and operates data centers. It also owns and manages a portfolio of commercial real estate properties; operates retirement living units and apartments; operates airport; and provides finance services. In addition, the company offers mobile subscription, broadband connection, TV connection services; and diagnostic imaging, a service for various health applications, including x-rays, ultrasound, CT scans, PET scans, and MRIs which are used to prevent, diagnose, and treat a range of diseases and other health issues, such as cardiovascular, musculoskeletal, respiratory, hearing/vision, neurological, kidney, gastrointestinal, and cancer. It owns and operates 27 hydro power stations with a total installed capacity of 498 MW. The company was incorporated in 1994 and is based in Wellington, New Zealand.

CEO
Mr. Jason Boyes BCA, L.L.B.
Employee
6.651
Address
5 Market Lane
Wellington, 6140

Infratil Limited Executives & BODs

Infratil Limited Executives & BODs
# Name Age
1 Mr. William O. Smales LLB (Hons), BCom, MBA(INSEAD)
Chief Investment Officer, Global Head of Digital & Connectivity and Partner at Morrison & Co.
70
2 Mr. Andrew John Carroll MCA (Hons)
Chief Financial Officer
70
3 Ms. Maddy Simmonds
Senior Corporate Accountant
70
4 Ms. Kellee Clark
Head of Legal, Compliance, Transaction Structuring & Execution
70
5 Anthony Heald
General Manager of People, Culture & Technology and Interim Chief Executive Officer of RetireAustralia
70
6 Mr. Anthony Y. T. Muh
Head of Asian Operations and Investment Activities - H R L Morrison & Co
70
7 Mr. Marko Bogoievski ACA, BCA, F.C.A., M.B.A.
Operating Partner
70
8 Mr. Peter Coman B.A., BPA, M.Sc.
Co-Head of Australia & New Zealand and Partner at Morrison & Co.
70
9 Mr. Jason Boyes BCA, L.L.B.
Chief Executive Officer & Director
70
10 Mr. Mark Flesher
Head of Capital Markets & Investor Relations
70

Infratil Limited Competitors