PT Inti Agri Resources Tbk Logo

PT Inti Agri Resources Tbk

IIKP.JK

(1.2)
Stock Price

50 IDR

-17.52% ROA

-17.99% ROE

-4.55x PER

Market Cap.

1.680.000.000.000 IDR

0% DER

0% Yield

-486.15% NPM

PT Inti Agri Resources Tbk Stock Analysis

PT Inti Agri Resources Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Inti Agri Resources Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.76x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

4 ROE

Negative ROE (-18.81%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (-17.83%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (-6), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

PT Inti Agri Resources Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Inti Agri Resources Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Buy
4 Stoch RSI Buy

PT Inti Agri Resources Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Inti Agri Resources Tbk Revenue
Year Revenue Growth
2005 17.934.129.740
2006 36.967.757.750 51.49%
2007 80.885.288.773 54.3%
2008 70.791.273.224 -14.26%
2009 26.880.447.926 -163.36%
2010 36.211.109.261 25.77%
2011 12.941.992.528 -179.8%
2012 19.134.899.028 32.36%
2013 24.844.115.495 22.98%
2014 21.629.335.477 -14.86%
2015 19.953.305.489 -8.4%
2016 84.354.679.726 76.35%
2017 21.412.753.784 -293.95%
2018 17.802.375.343 -20.28%
2019 20.078.357.205 11.34%
2020 15.661.470.849 -28.2%
2021 18.376.431.778 14.77%
2022 6.629.120.976 -177.21%
2023 9.863.443.964 32.79%
2023 10.684.802.545 7.69%
2024 2.836.826.304 -276.65%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Inti Agri Resources Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Inti Agri Resources Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 2.923.825.612
2006 7.371.126.316 60.33%
2007 10.923.786.252 32.52%
2008 11.366.055.886 3.89%
2009 10.310.992.743 -10.23%
2010 11.735.824.757 12.14%
2011 14.643.451.218 19.86%
2012 1.751.950.891 -735.84%
2013 1.277.975.757 -37.09%
2014 1.312.176.692 2.61%
2015 1.259.213.693 -4.21%
2016 3.016.323.951 58.25%
2017 1.479.612.155 -103.86%
2018 1.507.864.767 1.87%
2019 1.562.640.312 3.51%
2020 1.758.280.574 11.13%
2021 1.278.849.801 -37.49%
2022 1.604.315.418 20.29%
2023 590.881.728 -171.51%
2023 1.064.161.907 44.47%
2024 414.094.920 -156.99%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Inti Agri Resources Tbk EBITDA
Year EBITDA Growth
2005 2.097.966.031
2006 16.165.764.280 87.02%
2007 31.298.256.817 48.35%
2008 22.474.805.963 -39.26%
2009 -11.767.733.831 290.99%
2010 -4.994.746.559 -135.6%
2011 -27.884.563.068 82.09%
2012 -17.387.993.421 -60.37%
2013 -19.518.103.919 10.91%
2014 -10.501.199.315 -85.87%
2015 -16.048.909.364 34.57%
2016 -27.196.062.039 40.99%
2017 -16.254.615.754 -67.31%
2018 -16.106.377.478 -0.92%
2019 82.964.975.893 119.41%
2020 -38.806.742.558 313.79%
2021 -35.695.003.327 -8.72%
2022 -18.521.066.231 -92.73%
2023 -12.098.272.132 -53.09%
2023 -19.199.859.144 36.99%
2024 -15.017.722.168 -27.85%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Inti Agri Resources Tbk Gross Profit
Year Gross Profit Growth
2005 6.548.361.903
2006 25.605.624.120 74.43%
2007 45.524.938.020 43.75%
2008 39.083.058.017 -16.48%
2009 2.801.422.074 -1295.11%
2010 10.039.761.480 72.1%
2011 -10.642.836.723 194.33%
2012 -8.059.888.683 -32.05%
2013 -11.749.069.320 31.4%
2014 -8.064.079.543 -45.7%
2015 -9.900.834.886 18.55%
2016 -11.548.325.270 14.27%
2017 -4.672.905.718 -147.13%
2018 -7.932.881.568 41.09%
2019 -5.921.927.111 -33.96%
2020 -7.924.867.481 25.27%
2021 -5.493.783.735 -44.25%
2022 -13.948.534.660 60.61%
2023 -8.936.373.092 -56.09%
2023 -8.443.321.062 -5.84%
2024 -12.190.742.096 30.74%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Inti Agri Resources Tbk Net Profit
Year Net Profit Growth
2005 1.066.464.227
2006 11.326.715.688 90.58%
2007 20.875.623.580 45.74%
2008 15.489.942.666 -34.77%
2009 -9.050.159.296 271.16%
2010 -3.961.543.377 -128.45%
2011 -23.189.922.726 82.92%
2012 -15.187.537.124 -52.69%
2013 -18.409.319.727 17.5%
2014 -11.843.182.718 -55.44%
2015 -16.136.729.203 26.61%
2016 -27.415.044.010 41.14%
2017 -13.002.993.744 -110.84%
2018 -15.063.948.835 13.68%
2019 85.528.593.227 117.61%
2020 -41.519.336.887 306%
2021 -43.766.596.566 5.13%
2022 -48.105.040.530 9.02%
2023 3.847.275.612 1350.37%
2023 -34.735.962.104 111.08%
2024 -17.495.422.916 -98.54%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Inti Agri Resources Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 0
2006 0 0%
2007 1 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 -1 0%
2012 0 0%
2013 -1 0%
2014 0 0%
2015 0 0%
2016 -1 0%
2017 -4 100%
2018 -4 25%
2019 3 300%
2020 -1 300%
2021 -1 0%
2022 -1 0%
2023 0 0%
2023 -1 100%
2024 -5 80%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Inti Agri Resources Tbk Free Cashflow
Year Free Cashflow Growth
2005 -53.056.880.955
2006 -248.467.916.493 78.65%
2007 -56.718.878.477 -338.07%
2008 -29.401.223.278 -92.91%
2009 -2.900.795.530 -913.56%
2010 -1.568.784.176 -84.91%
2011 -5.547.547.994 71.72%
2012 -21.723.559.736 74.46%
2013 -962.378.140 -2157.28%
2014 -16.274.349.500 94.09%
2015 1.551.603.592 1148.87%
2016 -19.587.874.932 107.92%
2017 -3.910.105.721 -400.96%
2018 508.884.240 868.37%
2019 498.660.809 -2.05%
2020 485.691.630 -2.67%
2021 1.533.583.551 68.33%
2022 -42.496.963.541 103.61%
2023 -7.507.275.742 -466.08%
2023 0 0%
2024 -112.414.520 100%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Inti Agri Resources Tbk Operating Cashflow
Year Operating Cashflow Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 3.140.236.652 100%
2016 -1.707.231.570 283.94%
2017 -3.829.837.721 55.42%
2018 841.079.440 555.35%
2019 624.782.809 -34.62%
2020 511.826.630 -22.07%
2021 1.566.983.551 67.34%
2022 -42.395.712.841 103.7%
2023 -7.491.350.742 -465.93%
2023 0 0%
2024 -112.414.520 100%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Inti Agri Resources Tbk Capital Expenditure
Year Capital Expenditure Growth
2005 53.056.880.955
2006 248.467.916.493 78.65%
2007 56.718.878.477 -338.07%
2008 29.401.223.278 -92.91%
2009 2.900.795.530 -913.56%
2010 1.568.784.176 -84.91%
2011 5.547.547.994 71.72%
2012 21.723.559.736 74.46%
2013 962.378.140 -2157.28%
2014 16.274.349.500 94.09%
2015 1.588.633.060 -924.42%
2016 17.880.643.362 91.12%
2017 80.268.000 -22176.18%
2018 332.195.200 75.84%
2019 126.122.000 -163.39%
2020 26.135.000 -382.58%
2021 33.400.000 21.75%
2022 101.250.700 67.01%
2023 15.925.000 -535.8%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Inti Agri Resources Tbk Equity
Year Equity Growth
2005 106.770.815.567
2006 386.897.531.255 72.4%
2007 405.521.954.835 4.59%
2008 416.845.497.501 2.72%
2009 407.795.338.205 -2.22%
2010 403.833.794.828 -0.98%
2011 380.643.872.102 -6.09%
2012 365.456.334.978 -4.16%
2013 347.047.015.251 -5.3%
2014 335.203.832.533 -3.53%
2015 319.021.762.929 -5.07%
2016 293.511.501.623 -8.69%
2017 288.847.167.264 -1.61%
2018 274.100.450.147 -5.38%
2019 359.441.336.181 23.74%
2020 317.895.683.657 -13.07%
2021 274.358.358.588 -15.87%
2022 226.358.718.563 -21.21%
2023 222.306.392.922 -1.82%
2023 191.497.559.991 -16.09%
2024 187.119.488.420 -2.34%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Inti Agri Resources Tbk Assets
Year Assets Growth
2005 113.622.301.037
2006 393.225.112.551 71.11%
2007 412.547.889.537 4.68%
2008 418.527.593.883 1.43%
2009 413.129.703.289 -1.31%
2010 405.623.886.312 -1.85%
2011 382.378.022.616 -6.08%
2012 387.240.518.836 1.26%
2013 365.956.197.714 -5.82%
2014 350.911.263.281 -4.29%
2015 332.003.087.466 -5.7%
2016 364.933.257.765 9.02%
2017 313.924.526.594 -16.25%
2018 298.090.648.072 -5.31%
2019 384.481.206.140 22.47%
2020 343.139.482.249 -12.05%
2021 299.295.229.177 -14.65%
2022 251.669.253.000 -18.92%
2023 247.791.548.341 -1.56%
2023 215.145.392.955 -15.17%
2024 210.771.793.818 -2.08%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Inti Agri Resources Tbk Liabilities
Year Liabilities Growth
2005 6.851.485.470
2006 5.677.657.534 -20.67%
2007 6.661.075.300 14.76%
2008 1.314.514.415 -406.73%
2009 5.334.365.084 75.36%
2010 1.449.884.840 -267.92%
2011 1.479.140.080 1.98%
2012 21.617.575.215 93.16%
2013 18.760.151.262 -15.23%
2014 15.571.448.141 -20.48%
2015 12.858.662.155 -21.1%
2016 84.698.564.317 84.82%
2017 25.036.566.757 -238.3%
2018 23.746.905.995 -5.43%
2019 25.039.869.959 5.16%
2020 25.243.798.592 0.81%
2021 24.936.870.589 -1.23%
2022 25.310.534.437 1.48%
2023 25.485.155.419 0.69%
2023 23.647.832.964 -7.77%
2024 23.652.305.398 0.02%

PT Inti Agri Resources Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2.26
Net Income per Share
-11
Price to Earning Ratio
-4.55x
Price To Sales Ratio
221.02x
POCF Ratio
-22.66
PFCF Ratio
-226.16
Price to Book Ratio
0.9
EV to Sales
221
EV Over EBITDA
-99.32
EV to Operating CashFlow
-226.63
EV to FreeCashFlow
-226.14
Earnings Yield
-0.22
FreeCashFlow Yield
-0
Market Cap
1.680 Bil.
Enterprise Value
1.680 Bil.
Graham Number
117.34
Graham NetNet
0.45

Income Statement Metrics

Net Income per Share
-11
Income Quality
0.2
ROE
-0.18
Return On Assets
-0.18
Return On Capital Employed
-0.09
Net Income per EBT
0.99
EBT Per Ebit
1.92
Ebit per Revenue
-2.57
Effective Tax Rate
0.01

Margins

Sales, General, & Administrative to Revenue
0.09
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
-1.34
Operating Profit Margin
-2.57
Pretax Profit Margin
-4.92
Net Profit Margin
-4.86

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-2.21
Free CashFlow per Share
-2.21
Capex to Operating CashFlow
0
Capex to Revenue
-0
Capex to Depreciation
-0
Return on Invested Capital
-0.1
Return on Tangible Assets
-0.18
Days Sales Outstanding
191.16
Days Payables Outstanding
1.84
Days of Inventory on Hand
905.13
Receivables Turnover
1.91
Payables Turnover
198.39
Inventory Turnover
0.4
Capex per Share
-0

Balance Sheet

Cash per Share
0,04
Book Value per Share
55,64
Tangible Book Value per Share
55.69
Shareholders Equity per Share
55.64
Interest Debt per Share
0
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
0.01
Current Ratio
62.47
Tangible Asset Value
187 Bil.
Net Current Asset Value
25 Bil.
Invested Capital
0
Working Capital
48 Bil.
Intangibles to Total Assets
-0
Average Receivables
5 Bil.
Average Payables
0 Bil.
Average Inventory
44133591376
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Inti Agri Resources Tbk Dividends
Year Dividends Growth
2007 1
2008 1 100%

PT Inti Agri Resources Tbk Profile

About PT Inti Agri Resources Tbk

PT Inti Agri Resources Tbk, together with its subsidiaries, engages in the breeding and distribution of Arowana fishes in Indonesia. It primarily provides green and super red Arowana fishes under the ShelookRED brand name. The company operates five pond locations around Pontianak and two proshops in Jakarta. It also exports its products. The Company was formerly known as PT Inti Kapuas Arowana Tbk and changed its name to PT Inti Agri Resources Tbk in April 2008. PT Inti Agri Resources Tbk was founded in 1999 and is headquartered in Jakarta Barat, Indonesia.

CEO
Ms. Susanti Hidayat
Employee
118
Address
Puri Britania Commercial Complex
Jakarta Barat, 11610

PT Inti Agri Resources Tbk Executives & BODs

PT Inti Agri Resources Tbk Executives & BODs
# Name Age
1 - Gunawan
Operational Mang.
70
2 Mr. - Widodo
Head of Internal Audit
70
3 Ms. Susanti Hidayat
Pres Director
70
4 - Veronica
Fin. & Accounting Mang.
70
5 - Dedy
Human Resource Mang.
70
6 Mr. - Akbar
Corporation Sec.
70
7 Ms. Yenny Wijaya
Fin. Director & Independent Unaffiliated Director
70

PT Inti Agri Resources Tbk Competitors