PT Indomobil Sukses Internasional Tbk Logo

PT Indomobil Sukses Internasional Tbk

IMAS.JK

(2.5)
Stock Price

1.325 IDR

-0.56% ROA

4.09% ROE

-25.42x PER

Market Cap.

6.490.721.250.000 IDR

287.1% DER

0.62% Yield

1.71% NPM

PT Indomobil Sukses Internasional Tbk Stock Analysis

PT Indomobil Sukses Internasional Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Indomobil Sukses Internasional Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.53x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

4 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

5 Net Profit Growth

The net profit of this company has shown steady growth over the past three years, highlighting its positive financial trajectory and making it an appealing choice for potential investors.

6 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

7 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (61.690), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

8 ROE

The stock's ROE indicates a negative return (-2.34%) on shareholders' equity, suggesting poor financial performance.

9 ROA

The stock's ROA (-0.56%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

10 DER

The stock is burdened with a heavy load of debt (287%), making it financially unstable and potentially risky for investors.

11 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

PT Indomobil Sukses Internasional Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Indomobil Sukses Internasional Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

PT Indomobil Sukses Internasional Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Indomobil Sukses Internasional Tbk Revenue
Year Revenue Growth
2005 4.529.675.595.587
2006 2.909.094.130.573 -55.71%
2007 5.084.057.100.076 42.78%
2008 8.197.135.054.996 37.98%
2009 6.939.569.696.730 -18.12%
2010 10.935.334.616.535 36.54%
2011 15.776.580.286.659 30.69%
2012 19.780.838.058.900 20.24%
2013 20.094.736.395.135 1.56%
2014 19.458.165.173.088 -3.27%
2015 18.099.979.783.215 -7.5%
2016 15.049.532.331.662 -20.27%
2017 15.359.437.288.254 2.02%
2018 17.544.709.521.983 12.46%
2019 18.615.129.696.491 5.75%
2020 15.230.426.162.673 -22.22%
2021 19.174.995.000.000 20.57%
2022 27.637.636.000.000 30.62%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Indomobil Sukses Internasional Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 198.889.186 100%
2015 0 0%
2016 417.650.978 100%
2017 0 0%
2018 540.540.775 100%
2019 275.604.911 -96.13%
2020 25.188.819.361 98.91%
2021 4.132.000.000 -509.6%
2022 832.000.000 -396.63%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Indomobil Sukses Internasional Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 372.999.121.726
2006 415.614.354.021 10.25%
2007 431.699.460.982 3.73%
2008 471.349.544.571 8.41%
2009 435.415.151.741 -8.25%
2010 582.752.649.709 25.28%
2011 606.774.473.692 3.96%
2012 165.431.540.597 -266.78%
2013 213.004.417.978 22.33%
2014 236.335.790.781 9.87%
2015 256.906.112.096 8.01%
2016 239.174.919.795 -7.41%
2017 233.786.817.796 -2.3%
2018 258.621.668.751 9.6%
2019 283.013.109.029 8.62%
2020 279.336.209.543 -1.32%
2021 284.100.000.000 1.68%
2022 375.828.000.000 24.41%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Indomobil Sukses Internasional Tbk EBITDA
Year EBITDA Growth
2005 154.857.840.477
2006 17.568.482.681 -781.45%
2007 115.998.734.394 84.85%
2008 252.866.876.454 54.13%
2009 418.776.957.625 39.62%
2010 825.296.454.643 49.26%
2011 1.025.656.170.502 19.53%
2012 1.693.887.377.345 39.45%
2013 1.279.851.564.847 -32.35%
2014 950.819.121.930 -34.61%
2015 862.229.729.890 -10.27%
2016 913.836.935.417 5.65%
2017 1.499.107.683.392 39.04%
2018 1.717.541.389.794 12.72%
2019 1.670.474.216.538 -2.82%
2020 1.777.490.485.631 6.02%
2021 2.147.056.000.000 17.21%
2022 3.840.560.000.000 44.1%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Indomobil Sukses Internasional Tbk Gross Profit
Year Gross Profit Growth
2005 592.740.357.423
2006 469.552.162.049 -26.24%
2007 700.688.487.495 32.99%
2008 1.081.476.557.027 35.21%
2009 910.281.615.444 -18.81%
2010 1.405.010.036.187 35.21%
2011 1.989.323.890.599 29.37%
2012 2.451.953.577.444 18.87%
2013 2.490.255.391.124 1.54%
2014 2.630.473.300.342 5.33%
2015 2.747.641.864.601 4.26%
2016 2.666.112.209.432 -3.06%
2017 3.069.558.501.237 13.14%
2018 3.427.629.471.849 10.45%
2019 3.704.215.524.273 7.47%
2020 3.356.029.730.637 -10.37%
2021 3.693.386.000.000 9.13%
2022 5.417.016.000.000 31.82%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Indomobil Sukses Internasional Tbk Net Profit
Year Net Profit Growth
2005 38.358.377.183
2006 1.247.961.945 -2973.68%
2007 1.382.852.849 9.75%
2008 23.046.929.947 94%
2009 117.593.451.463 80.4%
2010 448.671.163.584 73.79%
2011 812.967.575.161 44.81%
2012 801.730.101.599 -1.4%
2013 532.456.406.907 -50.57%
2014 -128.191.730.970 515.36%
2015 -45.726.385.458 -180.35%
2016 -289.419.917.738 84.2%
2017 -109.626.741.798 -164%
2018 23.261.733.002 571.28%
2019 121.769.771.786 80.9%
2020 -675.710.445.502 118.02%
2021 -255.340.000.000 -164.63%
2022 654.640.000.000 139%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Indomobil Sukses Internasional Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 18
2006 0 0%
2007 0 0%
2008 11 100%
2009 56 81.82%
2010 213 74.06%
2011 331 35.76%
2012 276 -19.57%
2013 183 -50.82%
2014 -44 515.91%
2015 -16 -193.33%
2016 -100 84.85%
2017 -38 -167.57%
2018 8 562.5%
2019 42 80.49%
2020 -218 118.89%
2021 -64 -244.44%
2022 164 138.65%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Indomobil Sukses Internasional Tbk Free Cashflow
Year Free Cashflow Growth
2005 -128.309.147.450
2006 -77.287.498.298 -66.02%
2007 -96.196.180.293 19.66%
2008 -158.773.927.435 39.41%
2009 -117.368.911.852 -35.28%
2010 -264.130.143.740 55.56%
2011 -1.657.086.566.864 84.06%
2012 -4.190.905.412.054 60.46%
2013 -3.495.109.914.720 -19.91%
2014 -270.606.723.152 -1191.58%
2015 -80.433.380.755 -236.44%
2016 -711.829.293.676 88.7%
2017 -1.924.357.017.241 63.01%
2018 -4.534.016.415.382 57.56%
2019 -4.964.281.227.046 8.67%
2020 1.201.786.538.339 513.08%
2021 744.504.000.000 -61.42%
2022 1.612.000.000 -46085.11%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Indomobil Sukses Internasional Tbk Operating Cashflow
Year Operating Cashflow Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 -1.215.207.280.462 100%
2012 -2.876.087.842.113 57.75%
2013 -2.354.544.752.211 -22.15%
2014 525.682.412.925 547.9%
2015 793.372.435.545 33.74%
2016 118.811.023.397 -567.76%
2017 -601.612.476.031 119.75%
2018 -2.240.811.709.699 73.15%
2019 -615.124.627.663 -264.29%
2020 2.573.266.300.539 123.9%
2021 2.438.825.000.000 -5.51%
2022 268.549.000.000 -808.15%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Indomobil Sukses Internasional Tbk Capital Expenditure
Year Capital Expenditure Growth
2005 128.309.147.450
2006 77.287.498.298 -66.02%
2007 96.196.180.293 19.66%
2008 158.773.927.435 39.41%
2009 117.368.911.852 -35.28%
2010 264.130.143.740 55.56%
2011 441.879.286.402 40.23%
2012 1.314.817.569.941 66.39%
2013 1.140.565.162.509 -15.28%
2014 796.289.136.077 -43.24%
2015 873.805.816.300 8.87%
2016 830.640.317.073 -5.2%
2017 1.322.744.541.210 37.2%
2018 2.293.204.705.683 42.32%
2019 4.349.156.599.383 47.27%
2020 1.371.479.762.200 -217.11%
2021 1.694.321.000.000 19.05%
2022 266.937.000.000 -534.73%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Indomobil Sukses Internasional Tbk Equity
Year Equity Growth
2005 197.573.228.137
2006 192.314.668.938 -2.73%
2007 166.643.158.780 -15.41%
2008 286.812.501.309 41.9%
2009 437.331.682.843 34.42%
2010 1.277.322.403.505 65.76%
2011 4.677.713.058.683 72.69%
2012 5.186.358.151.406 9.81%
2013 5.853.862.602.163 11.4%
2014 5.729.547.560.530 -2.17%
2015 5.622.643.940.889 -1.9%
2016 5.633.566.648.858 0.19%
2017 9.281.252.344.712 39.3%
2018 10.323.742.965.226 10.1%
2019 9.408.137.619.709 -9.73%
2020 12.716.336.160.654 26.02%
2021 12.846.217.000.000 1.01%
2022 13.454.086.000.000 4.52%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Indomobil Sukses Internasional Tbk Assets
Year Assets Growth
2005 4.606.194.142.844
2006 4.418.691.931.106 -4.24%
2007 4.907.499.956.145 9.96%
2008 5.578.514.465.713 12.03%
2009 5.093.148.275.101 -9.53%
2010 7.985.019.561.240 36.22%
2011 12.913.941.646.042 38.17%
2012 17.577.664.024.361 26.53%
2013 22.315.022.507.630 21.23%
2014 23.471.397.834.920 4.93%
2015 24.860.957.839.497 5.59%
2016 25.633.342.258.679 3.01%
2017 31.375.311.299.854 18.3%
2018 40.955.996.273.862 23.39%
2019 44.698.662.588.632 8.37%
2020 48.408.700.495.082 7.66%
2021 51.023.608.000.000 5.12%
2022 53.729.423.000.000 5.04%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Indomobil Sukses Internasional Tbk Liabilities
Year Liabilities Growth
2005 4.194.095.839.894
2006 4.018.951.679.342 -4.36%
2007 4.505.911.554.456 10.81%
2008 5.098.497.333.042 11.62%
2009 4.442.314.213.689 -14.77%
2010 6.377.070.785.562 30.34%
2011 7.829.760.170.144 18.55%
2012 11.869.218.951.856 34.03%
2013 15.655.152.396.933 24.18%
2014 16.744.375.200.010 6.51%
2015 18.163.865.982.392 7.81%
2016 18.923.523.905.726 4.01%
2017 22.094.058.955.142 14.35%
2018 30.632.253.308.636 27.87%
2019 35.290.524.968.923 13.2%
2020 35.692.364.334.428 1.13%
2021 38.177.391.000.000 6.51%
2022 40.275.337.000.000 5.21%

PT Indomobil Sukses Internasional Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4800.95
Net Income per Share
-63.93
Price to Earning Ratio
-25.42x
Price To Sales Ratio
0.34x
POCF Ratio
2.66
PFCF Ratio
8.72
Price to Book Ratio
0.59
EV to Sales
1.83
EV Over EBITDA
16.39
EV to Operating CashFlow
14.43
EV to FreeCashFlow
47.26
Earnings Yield
-0.04
FreeCashFlow Yield
0.11
Market Cap
6.491 Bil.
Enterprise Value
35.182 Bil.
Graham Number
1992.04
Graham NetNet
-6048.16

Income Statement Metrics

Net Income per Share
-63.93
Income Quality
0
ROE
-0.02
Return On Assets
0.01
Return On Capital Employed
0.07
Net Income per EBT
0.48
EBT Per Ebit
0.44
Ebit per Revenue
0.08
Effective Tax Rate
0.38

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.19
Operating Profit Margin
0.08
Pretax Profit Margin
0.04
Net Profit Margin
0.02

Dividends

Dividend Yield
0.01
Dividend Yield %
0.62
Payout Ratio
-0.23
Dividend Per Share
10

Operating Metrics

Operating Cashflow per Share
610.62
Free CashFlow per Share
186.41
Capex to Operating CashFlow
-0.69
Capex to Revenue
-0.09
Capex to Depreciation
0
Return on Invested Capital
0.49
Return on Tangible Assets
-0.01
Days Sales Outstanding
215.18
Days Payables Outstanding
72.34
Days of Inventory on Hand
89.13
Receivables Turnover
1.7
Payables Turnover
5.05
Inventory Turnover
4.09
Capex per Share
-424.22

Balance Sheet

Cash per Share
914,48
Book Value per Share
2.758,69
Tangible Book Value per Share
1809.84
Shareholders Equity per Share
2758.69
Interest Debt per Share
8342.61
Debt to Equity
2.87
Debt to Assets
0.62
Net Debt to EBITDA
13.36
Current Ratio
0.72
Tangible Asset Value
7.228 Bil.
Net Current Asset Value
-19.203 Bil.
Invested Capital
2.87
Working Capital
-7.554 Bil.
Intangibles to Total Assets
0.11
Average Receivables
11.091 Bil.
Average Payables
2.266 Bil.
Average Inventory
3380240968153.5
Debt to Market Cap
4.87

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Indomobil Sukses Internasional Tbk Dividends
Year Dividends Growth
2012 112
2013 28 -314.81%
2014 18 -50%
2015 10 -100%
2016 10 0%
2017 5 -125%
2018 5 0%
2019 5 0%
2020 5 0%
2021 4 0%
2022 4 0%
2023 10 60%

PT Indomobil Sukses Internasional Tbk Profile

About PT Indomobil Sukses Internasional Tbk

PT Indomobil Sukses Internasional Tbk engages in the integrated automotive business in Indonesia. The company operates through four segments: Automotive, Financial Services, Rental and Services, and Others. The company distributes vehicles and spare parts, as well as fuel; assembles vehicle; manufactures automotive parts/component; and provides after sales services, vehicle financing, car rental, used cars trading, logistics, non-formal education services, and other related supporting services, as well as acts as a trademark license holder. Its products include two-wheel and four-wheel vehicles, buses, trucks, and heavy equipment. The company offers products of Audi, Volkswagen, Jaguar, Land Rover, KIA, Nissan, Suzuki, Hino, Volvo Trucks, Volvo Construction Equipment, Volvo Bus, Volvo Penta, SDLG, Renault Trucks, Kalmar, Manitou, Morooka, John Deere, John Deere Engine, Datsun, HIAB, Bandit, and Mantsinen. In addition, it is involved in the rental and building management activities; operation of gas stations; mining; plantation; and forestry contracting business. Further, the company provides e-learning, manpower, digital advertising, and data processing services; and automotive services, such as dealership, workshop, and financing. The company was founded in 1976 and is headquartered in Jakarta Timur, Indonesia. PT Indomobil Sukses Internasional Tbk is a subsidiary of Gallant Venture Ltd.

CEO
Mr. Jusak Kertowidjojo
Employee
7.349
Address
Wisma Indomobil 1
Jakarta Timur, 13330

PT Indomobil Sukses Internasional Tbk Executives & BODs

PT Indomobil Sukses Internasional Tbk Executives & BODs
# Name Age
1 Theresia Dewi Anggraini
Head of Investor Relations
70
2 Mr. Jusak Kertowidjojo
President Director & Marketing Director
70
3 Mr. Santiago Soriano Navarro
Chief Financial Officer, MIS-IT Director & Director
70
4 Mr. Alex Sutisna
Controllership, Accounting, Tax & Reporting Director and Director
70
5 Mr. Evensius Go
Treasury Director, Business Development and HRDGA Director & Director
70
6 Mr. Hendra Han
Head of Internal Audit Division
70
7 Ms. C. R. Susilowasti
Corporate Secretary & Head of Legal
70
8 Andy Arif Luyanto
Head of Corporate Finance
70
9 Mr. Josef Utamin
Manufacturing Director & Director
70

PT Indomobil Sukses Internasional Tbk Competitors

PT. Gajah Tunggal Tbk Logo
PT. Gajah Tunggal Tbk

GJTL.JK

(1.5)
PT Astra Otoparts Tbk Logo
PT Astra Otoparts Tbk

AUTO.JK

(3.2)
PT Harum Energy Tbk Logo
PT Harum Energy Tbk

HRUM.JK

(2.5)
PT AKR Corporindo Tbk Logo
PT AKR Corporindo Tbk

AKRA.JK

(3.2)