iMedia Brands, Inc. Logo

iMedia Brands, Inc.

IMBIL

(0.8)
Stock Price

0,98 USD

-17.02% ROA

-70.89% ROE

-0.07x PER

Market Cap.

3.180.848,00 USD

1070.11% DER

0% Yield

-12.67% NPM

iMedia Brands, Inc. Stock Analysis

iMedia Brands, Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

iMedia Brands, Inc. Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.19x), the stock offers substantial upside potential at a bargain price.

2 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

3 ROE

The stock's ROE indicates a negative return (-156.33%) on shareholders' equity, suggesting poor financial performance.

4 ROA

The stock's ROA (-21.21%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

5 DER

The company has a high debt to equity ratio (1070%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock appears overvalued (-1) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

iMedia Brands, Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

iMedia Brands, Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

iMedia Brands, Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

iMedia Brands, Inc. Revenue
Year Revenue Growth
1991 300.000
1992 14.500.000 97.93%
1993 37.600.000 61.44%
1994 53.900.000 30.24%
1995 88.900.000 39.37%
1996 159.500.000 44.26%
1997 218.000.000 26.83%
1998 203.700.000 -7.02%
1999 274.927.000 25.91%
2000 385.940.000 28.76%
2001 462.322.000 16.52%
2002 554.926.000 16.69%
2003 616.795.000 10.03%
2004 649.416.000 5.02%
2005 691.851.000 6.13%
2006 767.275.000 9.83%
2007 781.550.000 1.83%
2008 567.510.000 -37.72%
2009 527.873.000 -7.51%
2010 562.273.000 6.12%
2011 558.394.000 -0.69%
2012 586.820.000 4.84%
2013 640.489.000 8.38%
2014 674.618.000 5.06%
2015 693.312.000 2.7%
2016 666.213.000 -4.07%
2017 648.220.000 -2.78%
2018 596.637.000 -8.65%
2019 501.822.000 -18.89%
2020 454.171.000 -10.49%
2021 551.134.000 17.59%
2022 534.052.000 -3.2%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

iMedia Brands, Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

iMedia Brands, Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 24.899.000 100%
2008 23.142.000 -7.59%
2009 18.373.000 -25.96%
2010 19.171.000 4.16%
2011 19.542.000 1.9%
2012 18.297.000 -6.8%
2013 25.932.000 29.44%
2014 33.021.000 21.47%
2015 28.069.000 -17.64%
2016 27.797.000 -0.98%
2017 26.587.000 -4.55%
2018 27.976.000 4.96%
2019 28.352.000 1.33%
2020 20.336.000 -39.42%
2021 38.589.000 47.3%
2022 68.404.000 43.59%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

iMedia Brands, Inc. EBITDA
Year EBITDA Growth
1991 -1.700.000
1992 -1.500.000 -13.33%
1993 -1.300.000 -15.38%
1994 -3.800.000 65.79%
1995 15.900.000 123.9%
1996 35.700.000 55.46%
1997 36.600.000 2.46%
1998 12.500.000 -192.8%
1999 51.737.000 75.84%
2000 -28.755.000 279.92%
2001 -1.006.000 -2758.35%
2002 -28.712.000 96.5%
2003 6.634.000 532.8%
2004 -37.456.000 117.71%
2005 4.356.000 959.87%
2006 19.799.000 78%
2007 42.997.000 53.95%
2008 -80.463.000 153.44%
2009 -22.841.000 -252.27%
2010 -3.313.000 -589.44%
2011 -29.626.000 88.82%
2012 -10.262.000 -188.7%
2013 12.680.000 180.93%
2014 9.885.000 -28.28%
2015 1.597.000 -518.97%
2016 9.202.000 82.65%
2017 12.089.000 23.88%
2018 -8.426.000 243.47%
2019 -35.285.000 76.12%
2020 16.800.000 310.03%
2021 25.714.000 34.67%
2022 -25.384.000 201.3%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

iMedia Brands, Inc. Gross Profit
Year Gross Profit Growth
1991 200.000
1992 6.000.000 96.67%
1993 15.100.000 60.26%
1994 24.700.000 38.87%
1995 36.600.000 32.51%
1996 67.400.000 45.7%
1997 95.200.000 29.2%
1998 85.900.000 -10.83%
1999 106.528.000 19.36%
2000 144.520.000 26.29%
2001 171.973.000 15.96%
2002 199.347.000 13.73%
2003 221.233.000 9.89%
2004 214.240.000 -3.26%
2005 238.944.000 10.34%
2006 267.161.000 10.56%
2007 271.015.000 1.42%
2008 182.749.000 -48.3%
2009 173.772.000 -5.17%
2010 199.529.000 12.91%
2011 204.095.000 2.24%
2012 212.372.000 3.9%
2013 230.024.000 7.67%
2014 245.048.000 6.13%
2015 238.480.000 -2.75%
2016 241.527.000 1.26%
2017 235.112.000 -2.73%
2018 206.847.000 -13.66%
2019 163.637.000 -26.41%
2020 167.053.000 2.04%
2021 222.616.000 24.96%
2022 196.424.000 -13.33%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

iMedia Brands, Inc. Net Profit
Year Net Profit Growth
1991 -1.800.000
1992 -1.700.000 -5.88%
1993 -1.900.000 10.53%
1994 -6.100.000 68.85%
1995 11.000.000 155.45%
1996 18.100.000 39.23%
1997 18.100.000 0%
1998 4.600.000 -293.48%
1999 29.330.000 84.32%
2000 -29.894.000 198.11%
2001 -9.489.000 -215.04%
2002 -39.110.000 75.74%
2003 -11.392.000 -243.31%
2004 -57.601.000 80.22%
2005 -15.753.000 -265.65%
2006 -2.396.000 -557.47%
2007 22.452.000 110.67%
2008 -97.793.000 122.96%
2009 -41.998.000 -132.85%
2010 -25.868.000 -62.36%
2011 -48.064.000 46.18%
2012 -27.676.000 -73.67%
2013 -2.515.000 -1000.44%
2014 -1.378.000 -82.51%
2015 -12.284.000 88.78%
2016 -8.745.000 -40.47%
2017 143.000 6215.38%
2018 -22.157.000 100.65%
2019 -56.296.000 60.64%
2020 -13.234.000 -325.39%
2021 -23.026.000 42.53%
2022 -96.640.000 76.17%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

iMedia Brands, Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1991 -4
1992 -2 -50%
1993 -2 0%
1994 -2 0%
1995 4 166.67%
1996 6 50%
1997 6 -20%
1998 2 -400%
1999 9 88.89%
2000 -8 228.57%
2001 -2 -250%
2002 -11 80%
2003 -3 -233.33%
2004 -16 80%
2005 -4 -275%
2006 -1 0%
2007 5 100%
2008 -29 117.24%
2009 -13 -141.67%
2010 -8 -71.43%
2011 -10 30%
2012 -6 -100%
2013 -1 0%
2014 0 0%
2015 -2 100%
2016 -1 -100%
2017 0 0%
2018 -3 100%
2019 -8 57.14%
2020 -1 -600%
2021 -1 0%
2022 -3 66.67%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

iMedia Brands, Inc. Free Cashflow
Year Free Cashflow Growth
1991 -2.200.000
1992 -1.300.000 -69.23%
1993 -5.700.000 77.19%
1994 -15.200.000 62.5%
1995 -700.000 -2071.43%
1996 -10.400.000 93.27%
1997 -23.000.000 54.78%
1998 -19.700.000 -16.75%
1999 -5.505.000 -257.86%
2000 5.824.000 194.52%
2001 10.472.000 44.39%
2002 -12.666.000 182.68%
2003 -20.121.000 37.05%
2004 -32.792.000 38.64%
2005 -20.124.000 -62.95%
2006 -7.928.000 -153.83%
2007 -600.000 -1221.33%
2008 -1.218.000 50.74%
2009 -45.474.000 97.32%
2010 -7.257.000 -526.62%
2011 -24.045.000 69.82%
2012 -18.639.000 -29%
2013 2.876.000 748.09%
2014 -26.493.000 110.86%
2015 -31.425.000 15.69%
2016 -2.977.000 -955.59%
2017 -7.221.000 58.77%
2018 -1.556.000 -364.07%
2019 -13.303.000 88.3%
2020 1.339.000 1093.5%
2021 -60.013.000 102.23%
2022 -10.991.000 -446.02%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

iMedia Brands, Inc. Operating Cashflow
Year Operating Cashflow Growth
1991 -1.800.000
1992 -1.100.000 -63.64%
1993 -3.300.000 66.67%
1994 -500.000 -560%
1995 2.300.000 121.74%
1996 -5.800.000 139.66%
1997 -19.400.000 70.1%
1998 -18.100.000 -7.18%
1999 -1.469.000 -1132.13%
2000 30.381.000 104.84%
2001 22.997.000 -32.11%
2002 3.666.000 -527.3%
2003 3.368.000 -8.85%
2004 -18.070.000 118.64%
2005 -10.374.000 -74.19%
2006 3.542.000 392.89%
2007 11.189.000 68.34%
2008 7.100.000 -57.59%
2009 -37.896.000 118.74%
2010 327.000 11688.99%
2011 -12.949.000 102.53%
2012 -8.482.000 -52.66%
2013 13.953.000 160.79%
2014 -1.315.000 1161.06%
2015 -9.411.000 86.03%
2016 7.284.000 229.2%
2017 3.278.000 -122.21%
2018 7.212.000 54.55%
2019 -6.157.000 217.13%
2020 6.231.000 198.81%
2021 -49.976.000 112.47%
2022 -9.002.000 -455.17%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

iMedia Brands, Inc. Capital Expenditure
Year Capital Expenditure Growth
1991 400.000
1992 200.000 -100%
1993 2.400.000 91.67%
1994 14.700.000 83.67%
1995 3.000.000 -390%
1996 4.600.000 34.78%
1997 3.600.000 -27.78%
1998 1.600.000 -125%
1999 4.036.000 60.36%
2000 24.557.000 83.56%
2001 12.525.000 -96.06%
2002 16.332.000 23.31%
2003 23.489.000 30.47%
2004 14.722.000 -59.55%
2005 9.750.000 -50.99%
2006 11.470.000 15%
2007 11.789.000 2.71%
2008 8.318.000 -41.73%
2009 7.578.000 -9.77%
2010 7.584.000 0.08%
2011 11.096.000 31.65%
2012 10.157.000 -9.24%
2013 11.077.000 8.31%
2014 25.178.000 56.01%
2015 22.014.000 -14.37%
2016 10.261.000 -114.54%
2017 10.499.000 2.27%
2018 8.768.000 -19.74%
2019 7.146.000 -22.7%
2020 4.892.000 -46.08%
2021 10.037.000 51.26%
2022 1.989.000 -404.63%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

iMedia Brands, Inc. Equity
Year Equity Growth
1996 127.200.000
1997 102.300.000 -24.34%
1998 108.400.000 5.63%
1999 413.543.000 73.79%
2000 435.326.000 5%
2001 344.820.000 -26.25%
2002 274.646.000 -25.55%
2003 267.007.000 -2.86%
2004 216.812.000 -23.15%
2005 202.871.000 -6.87%
2006 198.847.000 -2.02%
2007 194.510.000 -2.23%
2008 99.472.000 -95.54%
2009 88.304.000 -12.65%
2010 83.152.000 -6.2%
2011 101.589.000 18.15%
2012 77.279.000 -31.46%
2013 78.208.000 1.19%
2014 84.528.000 7.48%
2015 76.979.000 -9.81%
2016 81.703.000 5.78%
2017 83.996.000 2.73%
2018 64.951.000 -29.32%
2019 18.694.000 -247.44%
2020 27.050.000 30.89%
2021 71.790.000 62.32%
2022 17.043.000 -321.23%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

iMedia Brands, Inc. Assets
Year Assets Growth
1996 166.400.000
1997 134.800.000 -23.44%
1998 141.800.000 4.94%
1999 471.855.000 69.95%
2000 510.697.000 7.61%
2001 449.690.000 -13.57%
2002 406.274.000 -10.69%
2003 396.591.000 -2.44%
2004 350.296.000 -13.22%
2005 347.139.000 -0.91%
2006 351.980.000 1.38%
2007 359.080.000 1.98%
2008 241.500.000 -48.69%
2009 196.214.000 -23.08%
2010 238.359.000 17.68%
2011 218.460.000 -9.11%
2012 212.099.000 -3%
2013 233.705.000 9.24%
2014 257.691.000 9.31%
2015 265.763.000 3.04%
2016 274.780.000 3.28%
2017 249.258.000 -10.24%
2018 229.987.000 -8.38%
2019 212.743.000 -8.11%
2020 226.637.000 6.13%
2021 521.777.000 56.56%
2022 443.748.000 -17.58%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

iMedia Brands, Inc. Liabilities
Year Liabilities Growth
1996 39.200.000
1997 32.500.000 -20.62%
1998 33.400.000 2.69%
1999 58.312.000 42.72%
2000 75.371.000 22.63%
2001 104.870.000 28.13%
2002 131.628.000 20.33%
2003 129.584.000 -1.58%
2004 133.484.000 2.92%
2005 144.268.000 7.47%
2006 153.133.000 5.79%
2007 164.570.000 6.95%
2008 142.028.000 -15.87%
2009 107.910.000 -31.62%
2010 155.207.000 30.47%
2011 116.871.000 -32.8%
2012 134.820.000 13.31%
2013 155.497.000 13.3%
2014 173.163.000 10.2%
2015 188.784.000 8.27%
2016 193.077.000 2.22%
2017 165.262.000 -16.83%
2018 165.036.000 -0.14%
2019 194.049.000 14.95%
2020 199.587.000 2.77%
2021 449.987.000 55.65%
2022 426.705.000 -5.46%

iMedia Brands, Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8.71
Net Income per Share
-1.54
Price to Earning Ratio
-0.07x
Price To Sales Ratio
0.01x
POCF Ratio
-0.36
PFCF Ratio
-0.29
Price to Book Ratio
0.19
EV to Sales
0.69
EV Over EBITDA
-15.84
EV to Operating CashFlow
-19.81
EV to FreeCashFlow
-16.23
Earnings Yield
-14.01
FreeCashFlow Yield
-3.46
Market Cap
0,00 Bil.
Enterprise Value
0,18 Bil.
Graham Number
4.48
Graham NetNet
-11.04

Income Statement Metrics

Net Income per Share
-1.54
Income Quality
0.42
ROE
-1.69
Return On Assets
-0.07
Return On Capital Employed
-0.07
Net Income per EBT
1
EBT Per Ebit
1.46
Ebit per Revenue
-0.09
Effective Tax Rate
-0

Margins

Sales, General, & Administrative to Revenue
0.15
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.39
Operating Profit Margin
-0.09
Pretax Profit Margin
-0.13
Net Profit Margin
-0.13

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.31
Free CashFlow per Share
-0.37
Capex to Operating CashFlow
0.22
Capex to Revenue
-0.01
Capex to Depreciation
-0.21
Return on Invested Capital
-0.14
Return on Tangible Assets
-0.17
Days Sales Outstanding
71.89
Days Payables Outstanding
245.64
Days of Inventory on Hand
261.1
Receivables Turnover
5.08
Payables Turnover
1.49
Inventory Turnover
1.4
Capex per Share
-0.07

Balance Sheet

Cash per Share
0,24
Book Value per Share
0,58
Tangible Book Value per Share
-5.41
Shareholders Equity per Share
0.58
Interest Debt per Share
6.69
Debt to Equity
10.7
Debt to Assets
0.41
Net Debt to EBITDA
-15.56
Current Ratio
1.1
Tangible Asset Value
-0,16 Bil.
Net Current Asset Value
-0,23 Bil.
Invested Capital
10.7
Working Capital
0,02 Bil.
Intangibles to Total Assets
0.4
Average Receivables
0,05 Bil.
Average Payables
0,10 Bil.
Average Inventory
115697000
Debt to Market Cap
57.34

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

iMedia Brands, Inc. Dividends
Year Dividends Growth
2022 2
2023 1 -100%

iMedia Brands, Inc. Profile

About iMedia Brands, Inc.

iMedia Brands, Inc. operates as a multiplatform interactive video and digital commerce company in the United States. It operates through two segments, ShopHQ and Emerging. The company markets, sells, and distributes products to consumers through television, website, mobile, social media, and over-the-top platforms in various merchandise categories, such as jewelry and watches, which include silver, gold, and gemstones to simulated diamonds; home and consumer electronics comprising home décor, cookware, kitchen electrics, tabletop accessories, and home furnishings; beauty and wellness products, such as skincare, cosmetics, hair care, and bath and body products; and fashion and accessories, including apparel, outerwear, intimates, handbags, accessories, and footwear. It has access to approximately 80 million homes primarily on cable and satellite systems, as well as offers its products through online at OurGalleria.com and TheCloseout.com. The company was formerly known as EVINE Live Inc. and changed its name to iMedia Brands, Inc. in July 2019. iMedia Brands, Inc. was incorporated in 1990 and is headquartered in Eden Prairie, Minnesota.

CEO
Employee
645
Address
6740 Shady Oak Road
Eden Prairie, 55344-3433

iMedia Brands, Inc. Executives & BODs

iMedia Brands, Inc. Executives & BODs
# Name Age

iMedia Brands, Inc. Competitors