INL.WAR Introl S.A.
- Market cap
- PLN 220M
- P/E
- 8.2x
- P/B
- 1.20x
- ROE
- 12.6%
- Dividend yield
- 5.61%
- Fundamental score
- 3.6/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is INL.WAR undervalued?
Graham numberINL.WAR trades 33.8% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Introl S.A. fundamental analysis
19 of 22 checks passedROE 1/2
Moderate return on equity (12.6%), between 10% and 20%.
ROA 1/1
Return on assets (5.0%) is above the industry median (2.4%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-21.9%) is not above the 5-year average (8.9% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-21.9%) is below the industry median (5.1%).
Revenue Growth 1/2
Revenue grew 0.3% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 1/2
Moderate debt to equity (52.4%), up to 100%.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 5.6x against interest expense, well covered.
PE vs Market 1/1
PE (8.2x) is below the market median (11.6x).
PE vs Industry 1/1
PE (8.2x) is below the industry median (15.3x).
PBV 1/1
Price to book (1.2x) is below the industry median (1.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 9.9, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.93, growth is cheap.
Dividend Yield 1/2
Dividend yield (5.6%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 50.4%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Introl S.A. stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Introl S.A.
Introl S.A. operates as a general contractor in Poland and internationally. It is involved in the modernization of commercial and heat power plants; and implementation of renewable power sources and cogeneration systems, as well as constructs heat and power plants that generate electrical and thermal power primarily for municipal heat and power plants, waste water treatment plants, and coal mines. The company is also involved in the environmental protection, and water and se…
Full company profileIntrol S.A. financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Introl S.A. annual financial statements (PLN; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 387M | 399M | 456M | 440M | 458M | 485M | 597M | 687M | 644M | 602M | 666M |
| Gross Profit | 65.7M | 70.2M | 80.2M | 77.8M | 88.7M | 98.4M | 118M | 146M | 148M | 116M | 129M |
| Operating Income | 15.0M | 15.2M | 8.41M | 15.3M | 22.9M | 34.6M | 42.3M | 51.0M | 40.8M | 34.8M | 35.3M |
| EBITDA | 22.1M | 25.1M | 17.8M | 31.0M | 37.1M | 48.8M | 58.3M | 70.5M | 65.1M | 52.8M | 53.4M |
| Net Income | 9.53M | 500K | 231K | 8.76M | 16.0M | 17.7M | 24.3M | 35.6M | 31.3M | 24.5M | 23.9M |
| EPS | 0.36 | 0.02 | 0.01 | 0.34 | 0.62 | 0.69 | 0.94 | 1.39 | 1.22 | 0.95 | 1.00 |
| Balance Sheet | |||||||||||
| Total Assets | 298M | 347M | 365M | 401M | 363M | 374M | 469M | 519M | 510M | 497M | 474M |
| Total Liabilities | 169M | 221M | 241M | 270M | 234M | 242M | 320M | 340M | 320M | 298M | 279M |
| Shareholders' Equity | 128M | 125M | 121M | 128M | 125M | 128M | 144M | 173M | 184M | 190M | 190M |
| Cash & Short-term Investments | 28.2M | 27.4M | 34.2M | 39.3M | 50.1M | 37.4M | 44.9M | 76.0M | 50.4M | 59.4M | 73.0M |
| Total Debt | 54.4M | 89.5M | 60.0M | 99.8M | 88.5M | 89.9M | 112M | 122M | 126M | 95.6M | 99.4M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 32.4M | 25.5M | 43.2M | 23.8M | 45.5M | 16.0M | 24.8M | 66.0M | 25.3M | 74.4M | 60.8M |
| Capital Expenditure | 15.7M | 14.1M | 23.9M | 11.4M | 3.90M | 10.1M | 16.2M | 7.22M | 20.8M | 8.96M | 5.15M |
| Free Cash Flow | 16.8M | 11.3M | 19.3M | 12.5M | 40.6M | 3.79M | 7.69M | 58.1M | -1.84M | 60.0M | 55.7M |
| Ratios | |||||||||||
| ROE | 7.5% | 0.4% | 0.2% | 6.9% | 12.8% | 13.8% | 16.9% | 20.6% | 17.1% | 12.9% | 12.6% |
| ROA | 3.2% | 0.1% | 0.1% | 2.2% | 4.4% | 4.7% | 5.2% | 6.9% | 6.1% | 4.9% | 5.0% |
| Net Profit Margin | 2.5% | 0.1% | 0.1% | 2.0% | 3.5% | 3.6% | 4.1% | 5.2% | 4.9% | 4.1% | 3.6% |
| Debt to Equity | 0.43x | 0.72x | 0.50x | 0.78x | 0.71x | 0.70x | 0.78x | 0.71x | 0.69x | 0.50x | 0.52x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Introl S.A. dividends
- Dividend yield
- 5.61%
- Forward dividend
- 0.55 PLN
- Payout ratio
- 50.4%
- Ex-dividend date
- Sep 18, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | PLN 12.3M | 0.48 | 50.4% |
| 2024 | PLN 12.3M | 0.48 | 39.4% |
| 2023 | PLN 13.9M | 0.54 | 38.9% |
| 2022 | PLN 12.6M | 0.49 | 51.9% |
| 2021 | PLN 11.8M | 0.46 | 66.9% |
| 2020 | PLN 9.77M | 0.38 | 61.0% |
| 2019 | PLN 2.09M | 0.08 | 23.9% |
| 2018 | PLN 2.09M | 0.08 | 905.2% |
| 2017 | PLN 18.6M | 0.70 | 3,729.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Introl S.A.
- Insiders 81.23%
- Institutions 0.19%
- Public & others 18.58%
- Shares outstanding 25.7M
- Free float 4.83M
Introl S.A. company profile
- Company name
- Introl S.A.
- Ticker
- INL.WAR
- ISIN
- PLINTRL00013
- Exchange
- Warsaw Stock Exchange
- Sector
- Technology
- Industry
- Electronic Equipment, Instruments & Components
- Employees
- 1,550
- Fiscal year end
- December
- Address
- ul. Kosciuszki 112, Katowice, Poland, 40-519
- Phone
- 48 32 789 0022
- Website
- introlsa.pl
About Introl S.A.
Introl S.A. operates as a general contractor in Poland and internationally. It is involved in the modernization of commercial and heat power plants; and implementation of renewable power sources and cogeneration systems, as well as constructs heat and power plants that generate electrical and thermal power primarily for municipal heat and power plants, waste water treatment plants, and coal mines. The company is also involved in the environmental protection, and water and sewage management activities; water and waste water treatment, and air/exhaust gas purification operations; provision of equipment for mechanical waste filtering and mechanical sludge treatment, and transportation of post-production waste, cement, ash, sand, etc., as well as smart manufacturing and cities solutions. In addition, it operates in the areas of process and production automation; implements industrial automation systems, such as process control and monitoring systems; produces automated stations; and modernizes production line, as well as offers maintenance services for industrial plants. Further, the company distributes control and measurement equipment; provides services in the design and implementation of measurement systems; and designs, implements, integrates, and maintains telecom, safety, automation, and power systems, as well as other low-current systems in smart buildings, such as office buildings, shopping centres, industrial facilities, public use buildings, etc. Additionally, it designs and constructs facilities with comfort systems comprising ventilation and air-conditioning systems for commercial and office buildings, and high-end systems for industrial and power plants; and produces pressure castings, temperature sensors, pressure molds, dies, and processing and custom based tools. Introl S.A. was formerly known as Introl-Polon Sp. z o. o and changed its name to Introl S.A. in 1997. The company was founded in 1990 and is headquartered in Katowice, Poland.
Introl S.A. management
6- Mr. Józef BodzionyPresident of Management Board, CEO and Strategy & Investment Director
- Ms. Katarzyna Bodziony-SzwedaDeputy President of Board & General Director
- Mr. Dariusz BigajCFO, Member of Management Board & Finance Director
- Mr. Krzysztof Andrzej ZygulaSecretary of the Supervisory Board & Member of the Supervisory Board
- Mr. Marek BialeckiDirector of Technology & Environmental Protection
- Aleksandra IwanskaHuman Resource Manager