IncentiaPay Limited Logo

IncentiaPay Limited

INP.AX

(1.2)
Stock Price

0,01 AUD

-182.89% ROA

28.15% ROE

-0.8x PER

Market Cap.

6.326.200,00 AUD

-93.95% DER

0% Yield

-46.15% NPM

IncentiaPay Limited Stock Analysis

IncentiaPay Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

IncentiaPay Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (-5.72x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a low debt to equity ratio (-704%), which means it has a small amount of debt compared to the ownership it holds

3 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

4 ROE

The stock's ROE indicates a negative return (-860.15%) on shareholders' equity, suggesting poor financial performance.

5 ROA

The stock's ROA (-363.01%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (0), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

IncentiaPay Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

IncentiaPay Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

IncentiaPay Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

IncentiaPay Limited Revenue
Year Revenue Growth
2014 0
2015 48.157.000 100%
2016 50.172.000 4.02%
2017 110.464.000 54.58%
2018 75.809.000 -45.71%
2019 64.572.000 -17.4%
2020 42.035.000 -53.61%
2020 42.185.000 0.36%
2021 19.246.000 -119.19%
2022 19.790.000 2.75%
2023 17.128.000 -15.54%
2024 31.520.808 45.66%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

IncentiaPay Limited Research and Development Expenses
Year Research and Development Expenses Growth
2014 0
2015 0 0%
2016 0 0%
2017 273.000 100%
2018 6.519.000 95.81%
2019 0 0%
2020 0 0%
2020 0 0%
2021 1.428.000 100%
2022 676.000 -111.24%
2023 288.000 -134.72%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

IncentiaPay Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2014 0
2015 22.484.000 100%
2016 22.770.000 1.26%
2017 43.334.000 47.45%
2018 3.083.000 -1305.58%
2019 5.041.000 38.84%
2020 17.259.000 70.79%
2020 2.691.000 -541.36%
2021 2.706.000 0.55%
2022 4.924.000 45.04%
2023 1.504.000 -227.39%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

IncentiaPay Limited EBITDA
Year EBITDA Growth
2014 0
2015 9.775.000 100%
2016 8.953.000 -9.18%
2017 12.463.000 28.16%
2018 -8.849.000 240.84%
2019 -12.743.000 30.56%
2020 -14.433.000 11.71%
2020 -9.214.000 -56.64%
2021 -6.942.000 -32.73%
2022 -10.756.000 35.46%
2023 -6.156.000 -74.72%
2024 -11.260.400 45.33%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

IncentiaPay Limited Gross Profit
Year Gross Profit Growth
2014 0
2015 17.675.000 100%
2016 17.438.000 -1.36%
2017 30.797.000 43.38%
2018 6.927.000 -344.59%
2019 3.512.000 -97.24%
2020 42.035.000 91.65%
2020 -4.198.000 1101.31%
2021 -4.782.000 12.21%
2022 -4.128.000 -15.84%
2023 -1.790.000 -130.61%
2024 -6.072.128 70.52%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

IncentiaPay Limited Net Profit
Year Net Profit Growth
2014 0
2015 7.889.000 100%
2016 7.345.000 -7.41%
2017 10.288.000 28.61%
2018 -21.197.000 148.54%
2019 -28.153.000 24.71%
2020 -24.662.000 -14.16%
2020 -24.662.000 0%
2021 -8.402.000 -193.53%
2022 -15.631.000 46.25%
2023 -20.390.000 23.34%
2024 -17.616.128 -15.75%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

IncentiaPay Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2014 0
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

IncentiaPay Limited Free Cashflow
Year Free Cashflow Growth
2015 5.921.000
2016 4.855.000 -21.96%
2017 12.331.000 60.63%
2018 -3.936.000 413.29%
2019 -14.935.000 73.65%
2020 -14.246.000 -4.84%
2021 -8.456.000 -68.47%
2022 -13.343.000 36.63%
2023 -8.865.000 -50.51%
2024 -3.920.065 -126.14%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

IncentiaPay Limited Operating Cashflow
Year Operating Cashflow Growth
2015 6.086.000
2016 5.132.000 -18.59%
2017 12.752.000 59.76%
2018 -3.597.000 454.52%
2019 -13.338.000 73.03%
2020 -14.037.000 4.98%
2021 -5.549.000 -152.96%
2022 -12.490.000 55.57%
2023 -8.551.000 -46.06%
2024 -3.921.753 -118.04%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

IncentiaPay Limited Capital Expenditure
Year Capital Expenditure Growth
2015 165.000
2016 277.000 40.43%
2017 421.000 34.2%
2018 339.000 -24.19%
2019 1.597.000 78.77%
2020 209.000 -664.11%
2021 2.907.000 92.81%
2022 853.000 -240.8%
2023 314.000 -171.66%
2024 -1.688 18701.9%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

IncentiaPay Limited Equity
Year Equity Growth
2014 27.904.000
2015 32.731.000 14.75%
2016 36.725.000 10.88%
2017 71.144.000 48.38%
2018 48.176.000 -47.68%
2019 11.647.000 -313.63%
2020 6.246.000 -86.47%
2021 5.158.000 -21.09%
2022 -1.331.000 487.53%
2023 -21.781.000 93.89%
2024 -29.283.110 25.62%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

IncentiaPay Limited Assets
Year Assets Growth
2014 35.357.000
2015 45.155.000 21.7%
2016 55.116.000 18.07%
2017 128.610.000 57.14%
2018 91.497.000 -40.56%
2019 45.853.000 -99.54%
2020 27.279.000 -68.09%
2021 23.656.000 -15.32%
2022 16.856.000 -40.34%
2023 4.680.000 -260.17%
2024 4.177.657 -12.02%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

IncentiaPay Limited Liabilities
Year Liabilities Growth
2014 7.453.000
2015 12.424.000 40.01%
2016 18.391.000 32.45%
2017 57.466.000 68%
2018 43.321.000 -32.65%
2019 34.206.000 -26.65%
2020 21.033.000 -62.63%
2021 18.498.000 -13.7%
2022 18.187.000 -1.71%
2023 26.461.000 31.27%
2024 33.460.766 20.92%

IncentiaPay Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.01
Net Income per Share
-0.01
Price to Earning Ratio
-0.8x
Price To Sales Ratio
0.38x
POCF Ratio
-1.04
PFCF Ratio
-1.08
Price to Book Ratio
-0.21
EV to Sales
1.93
EV Over EBITDA
-6.88
EV to Operating CashFlow
-5.43
EV to FreeCashFlow
-5.42
Earnings Yield
-1.25
FreeCashFlow Yield
-0.93
Market Cap
0,01 Bil.
Enterprise Value
0,03 Bil.
Graham Number
0.06
Graham NetNet
-0.03

Income Statement Metrics

Net Income per Share
-0.01
Income Quality
0.77
ROE
0.28
Return On Assets
-1.83
Return On Capital Employed
1.74
Net Income per EBT
1
EBT Per Ebit
1.6
Ebit per Revenue
-0.29
Effective Tax Rate
-0

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
-0.12
Operating Profit Margin
-0.29
Pretax Profit Margin
-0.46
Net Profit Margin
-0.46

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0
Free CashFlow per Share
-0
Capex to Operating CashFlow
-0
Capex to Revenue
0
Capex to Depreciation
0.09
Return on Invested Capital
2.7
Return on Tangible Assets
-1.83
Days Sales Outstanding
11.55
Days Payables Outstanding
19.73
Days of Inventory on Hand
1.43
Receivables Turnover
31.61
Payables Turnover
18.5
Inventory Turnover
256.14
Capex per Share
0

Balance Sheet

Cash per Share
0,00
Book Value per Share
-0,02
Tangible Book Value per Share
-0.02
Shareholders Equity per Share
-0.02
Interest Debt per Share
0.02
Debt to Equity
-0.94
Debt to Assets
6.59
Net Debt to EBITDA
-5.51
Current Ratio
0.42
Tangible Asset Value
-0,03 Bil.
Net Current Asset Value
-0,03 Bil.
Invested Capital
-3925890
Working Capital
0,00 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
70478
Debt to Market Cap
4.35

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

IncentiaPay Limited Dividends
Year Dividends Growth
2015 0
2016 0 0%
2017 0 0%

IncentiaPay Limited Profile

About IncentiaPay Limited

IncentiaPay Limited owns entertainment membership app and corporate frequent values product. The company offers access to various 2-for-1 and up to 50% off offers from approximately 6,500 business partners in dining, travel, activities, and retail across 12,500 partner locations in Australia and New Zealand. It also provides organizations and brands with a loyalty program across dining, takeaway, and travel to retain existing customers, reduce lapsed, and acquire new customers; and marketing programs for contemporary and casual dining merchants, retail outlets, and travel and leisure partners. IncentiaPay Limited was founded in 1994 and is headquartered in Sydney, Australia.

CEO
Mr. Ryan Rodrigues
Employee
50
Address
3 Spring Street
North Sydney, 2000

IncentiaPay Limited Executives & BODs

IncentiaPay Limited Executives & BODs
# Name Age
1 Mr. Ryan Rodrigues
Chief Technology & Operations Officer
70

IncentiaPay Limited Competitors

Icon Energy Limited Logo
Icon Energy Limited

ICN.AX

(1.5)
Lion Energy Limited Logo
Lion Energy Limited

LIO.AX

(1.2)
Horizon Oil Limited Logo
Horizon Oil Limited

HZN.AX

(2.8)
Lakes Blue Energy NL Logo
Lakes Blue Energy NL

LKO.AX

(0.5)