Jubilant FoodWorks Limited Logo

Jubilant FoodWorks Limited

JUBLFOOD.NS

(2.0)
Stock Price

619,30 INR

6.94% ROA

20.34% ROE

94.93x PER

Market Cap.

406.068.613.000,00 INR

82.66% DER

0.19% Yield

6.82% NPM

Jubilant FoodWorks Limited Stock Analysis

Jubilant FoodWorks Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Jubilant FoodWorks Limited Fundamental Stock Analysis
# Analysis Rating
1 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

2 Dividend

Investors can take comfort in the company's unwavering commitment to dividends, as it has consistently distributed payouts over the past five years, ensuring a reliable income stream.

3 ROE

ROE surpassing expectations (31.63%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

4 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (9.911) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 ROA

The stock's ROA (5.94%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

7 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

8 PBV

The stock's elevated P/BV ratio (16.73x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

9 DER

The stock is burdened with a heavy load of debt (125%), making it financially unstable and potentially risky for investors.

10 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

11 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

Jubilant FoodWorks Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Jubilant FoodWorks Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Jubilant FoodWorks Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Jubilant FoodWorks Limited Revenue
Year Revenue Growth
2004 736.660.000
2005 970.390.000 24.09%
2006 1.386.810.000 30.03%
2007 2.111.570.000 34.32%
2008 2.806.100.000 24.75%
2009 4.239.314.000 33.81%
2010 6.780.754.000 37.48%
2011 10.188.836.000 33.45%
2012 14.140.556.000 27.95%
2013 17.360.072.000 18.55%
2014 20.923.896.000 17.03%
2015 24.372.432.000 14.15%
2016 25.828.450.000 5.64%
2017 30.177.407.000 14.41%
2018 35.570.817.000 15.16%
2019 39.121.236.000 9.08%
2020 32.958.891.000 -18.7%
2021 43.787.257.000 24.73%
2022 51.582.470.000 15.11%
2023 54.745.280.000 5.78%
2023 56.540.880.000 3.18%
2024 77.322.560.000 26.88%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Jubilant FoodWorks Limited Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Jubilant FoodWorks Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 42.296.000 100%
2010 0 0%
2011 0 0%
2012 197.205.000 100%
2013 253.973.000 22.35%
2014 379.759.000 33.12%
2015 516.686.000 26.5%
2016 550.301.000 6.11%
2017 669.354.000 17.79%
2018 829.413.000 19.3%
2019 844.823.000 1.82%
2020 578.137.000 -46.13%
2021 1.043.967.000 44.62%
2022 1.347.170.000 22.51%
2023 0 0%
2023 2.001.130.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Jubilant FoodWorks Limited EBITDA
Year EBITDA Growth
2004 81.570.000
2005 118.170.000 30.97%
2006 180.780.000 34.63%
2007 270.370.000 33.14%
2008 353.190.000 23.45%
2009 665.995.000 46.97%
2010 1.218.445.000 45.34%
2011 1.939.142.000 37.17%
2012 2.513.237.000 22.84%
2013 2.593.383.000 3.09%
2014 2.575.736.000 -0.69%
2015 2.808.839.000 8.3%
2016 2.601.780.000 -7.96%
2017 4.440.936.000 41.41%
2018 5.922.253.000 25.01%
2019 9.378.112.000 36.85%
2020 8.479.497.000 -10.6%
2021 11.425.172.000 25.78%
2022 11.758.420.000 2.83%
2023 12.770.040.000 7.92%
2023 11.434.790.000 -11.68%
2024 15.322.320.000 25.37%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Jubilant FoodWorks Limited Gross Profit
Year Gross Profit Growth
2004 205.380.000
2005 278.960.000 26.38%
2006 435.870.000 36%
2007 693.660.000 37.16%
2008 907.200.000 23.54%
2009 3.189.740.000 71.56%
2010 5.074.960.000 37.15%
2011 7.572.101.000 32.98%
2012 8.106.611.000 6.59%
2013 9.866.617.000 17.84%
2014 11.785.775.000 16.28%
2015 13.606.547.000 13.38%
2016 14.340.456.000 5.12%
2017 16.378.051.000 12.44%
2018 19.891.565.000 17.66%
2019 21.322.129.000 6.71%
2020 18.227.699.000 -16.98%
2021 27.053.299.000 32.62%
2022 30.040.580.000 9.94%
2023 31.328.520.000 4.11%
2023 26.562.510.000 -17.94%
2024 35.648.200.000 25.49%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Jubilant FoodWorks Limited Net Profit
Year Net Profit Growth
2004 -5.780.000
2005 20.200.000 128.61%
2006 55.800.000 63.8%
2007 77.570.000 28.06%
2008 67.430.000 -15.04%
2009 329.697.000 79.55%
2010 717.351.000 54.04%
2011 1.032.904.000 30.55%
2012 1.311.006.000 21.21%
2013 1.182.420.000 -10.87%
2014 1.110.827.000 -6.45%
2015 1.048.050.000 -5.99%
2016 577.746.000 -81.4%
2017 1.962.270.000 70.56%
2018 3.197.893.000 38.64%
2019 2.799.825.000 -14.22%
2020 2.316.666.000 -20.86%
2021 4.203.920.000 44.89%
2022 3.532.010.000 -19.02%
2023 3.888.080.000 9.16%
2023 3.993.440.000 2.64%
2024 2.232.000.000 -78.92%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Jubilant FoodWorks Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 1 0%
2010 1 100%
2011 2 0%
2012 2 50%
2013 2 -100%
2014 2 0%
2015 1 0%
2016 1 0%
2017 3 100%
2018 5 50%
2019 4 0%
2020 4 -33.33%
2021 6 50%
2022 5 -20%
2023 6 0%
2023 6 16.67%
2024 3 -100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Jubilant FoodWorks Limited Free Cashflow
Year Free Cashflow Growth
2004 45.020.000
2005 16.390.000 -174.68%
2006 -66.480.000 124.65%
2007 -119.730.000 44.48%
2008 -224.920.000 46.77%
2009 268.062.000 183.91%
2010 569.374.000 52.92%
2011 364.631.000 -56.15%
2012 170.790.000 -113.5%
2013 -236.120.000 172.33%
2014 -110.724.000 -113.25%
2015 -155.739.000 28.9%
2016 43.898.000 454.77%
2017 2.897.198.000 98.48%
2018 2.585.412.000 -12.06%
2019 4.383.901.000 41.02%
2020 5.074.542.000 13.61%
2021 4.716.333.000 -7.6%
2022 1.841.320.000 -156.14%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Jubilant FoodWorks Limited Operating Cashflow
Year Operating Cashflow Growth
2004 81.460.000
2005 113.560.000 28.27%
2006 179.870.000 36.87%
2007 313.900.000 42.7%
2008 316.690.000 0.88%
2009 789.188.000 59.87%
2010 1.287.607.000 38.71%
2011 1.671.799.000 22.98%
2012 2.087.061.000 19.9%
2013 2.250.530.000 7.26%
2014 2.761.063.000 18.49%
2015 2.116.773.000 -30.44%
2016 2.053.391.000 -3.09%
2017 4.090.066.000 49.8%
2018 4.256.470.000 3.91%
2019 7.277.900.000 41.52%
2020 7.506.376.000 3.04%
2021 9.300.171.000 19.29%
2022 10.261.570.000 9.37%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Jubilant FoodWorks Limited Capital Expenditure
Year Capital Expenditure Growth
2004 36.440.000
2005 97.170.000 62.5%
2006 246.350.000 60.56%
2007 433.630.000 43.19%
2008 541.610.000 19.94%
2009 521.126.000 -3.93%
2010 718.233.000 27.44%
2011 1.307.168.000 45.05%
2012 1.916.271.000 31.79%
2013 2.486.650.000 22.94%
2014 2.871.787.000 13.41%
2015 2.272.512.000 -26.37%
2016 2.009.493.000 -13.09%
2017 1.192.868.000 -68.46%
2018 1.671.058.000 28.62%
2019 2.893.999.000 42.26%
2020 2.431.834.000 -19%
2021 4.583.838.000 46.95%
2022 8.420.250.000 45.56%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Jubilant FoodWorks Limited Equity
Year Equity Growth
2004 7.160.000
2005 27.360.000 73.83%
2006 83.160.000 67.1%
2007 160.790.000 48.28%
2008 228.220.000 29.55%
2009 1.174.389.000 80.57%
2010 1.913.947.000 38.64%
2011 2.963.021.000 35.41%
2012 4.297.655.000 31.05%
2013 5.500.289.000 21.86%
2014 6.460.621.000 14.86%
2015 7.324.058.000 11.79%
2016 8.053.022.000 9.05%
2017 9.677.329.000 16.78%
2018 12.622.156.000 23.33%
2019 11.327.179.000 -11.43%
2020 14.362.177.000 21.13%
2021 19.550.734.000 26.54%
2022 20.377.900.000 4.06%
2023 22.432.330.000 9.16%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Jubilant FoodWorks Limited Assets
Year Assets Growth
2004 411.870.000
2005 449.060.000 8.28%
2006 658.900.000 31.85%
2007 1.022.410.000 35.55%
2008 1.483.690.000 31.09%
2009 1.961.804.000 24.37%
2010 3.064.414.000 35.98%
2011 4.672.456.000 34.42%
2012 6.518.011.000 28.31%
2013 8.619.725.000 24.38%
2014 10.747.062.000 19.79%
2015 12.241.417.000 12.21%
2016 12.906.296.000 5.15%
2017 14.967.417.000 13.77%
2018 18.557.410.000 19.35%
2019 33.707.264.000 44.95%
2020 37.667.801.000 10.51%
2021 47.816.705.000 21.22%
2022 53.821.270.000 11.16%
2023 81.256.980.000 33.76%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Jubilant FoodWorks Limited Liabilities
Year Liabilities Growth
2004 404.710.000
2005 421.700.000 4.03%
2006 575.740.000 26.76%
2007 861.620.000 33.18%
2008 1.255.470.000 31.37%
2009 787.415.000 -59.44%
2010 1.150.467.000 31.56%
2011 1.709.435.000 32.7%
2012 2.220.356.000 23.01%
2013 3.119.436.000 28.82%
2014 4.286.441.000 27.23%
2015 4.917.359.000 12.83%
2016 4.853.274.000 -1.32%
2017 5.290.088.000 8.26%
2018 5.935.254.000 10.87%
2019 22.380.085.000 73.48%
2020 23.305.624.000 3.97%
2021 28.265.971.000 17.55%
2022 33.443.370.000 15.48%
2023 58.824.650.000 43.15%

Jubilant FoodWorks Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
95.1
Net Income per Share
6.48
Price to Earning Ratio
94.93x
Price To Sales Ratio
6.49x
POCF Ratio
47.15
PFCF Ratio
47.32
Price to Book Ratio
18.64
EV to Sales
7.14
EV Over EBITDA
34.02
EV to Operating CashFlow
52.02
EV to FreeCashFlow
52.02
Earnings Yield
0.01
FreeCashFlow Yield
0.02
Market Cap
406,07 Bil.
Enterprise Value
446,47 Bil.
Graham Number
69.39
Graham NetNet
-79.45

Income Statement Metrics

Net Income per Share
6.48
Income Quality
2.15
ROE
0.2
Return On Assets
0.05
Return On Capital Employed
0.11
Net Income per EBT
0.84
EBT Per Ebit
0.76
Ebit per Revenue
0.11
Effective Tax Rate
0.15

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.51
Operating Profit Margin
0.11
Pretax Profit Margin
0.08
Net Profit Margin
0.07

Dividends

Dividend Yield
0
Dividend Yield %
0.19
Payout Ratio
0
Dividend Per Share
1.2

Operating Metrics

Operating Cashflow per Share
13.05
Free CashFlow per Share
13.05
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.14
Return on Tangible Assets
0.07
Days Sales Outstanding
15.47
Days Payables Outstanding
110.85
Days of Inventory on Hand
49.3
Receivables Turnover
23.59
Payables Turnover
3.29
Inventory Turnover
7.4
Capex per Share
0

Balance Sheet

Cash per Share
3,88
Book Value per Share
34,12
Tangible Book Value per Share
3.92
Shareholders Equity per Share
33.01
Interest Debt per Share
32.89
Debt to Equity
0.83
Debt to Assets
0.22
Net Debt to EBITDA
3.08
Current Ratio
0.6
Tangible Asset Value
2,58 Bil.
Net Current Asset Value
-47,26 Bil.
Invested Capital
55410660000
Working Capital
-7,61 Bil.
Intangibles to Total Assets
0.24
Average Receivables
1,33 Bil.
Average Payables
4,61 Bil.
Average Inventory
2049460000
Debt to Market Cap
0.04

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Jubilant FoodWorks Limited Dividends
Year Dividends Growth
2015 3
2016 3 0%
2017 3 0%
2018 3 0%
2019 5 60%
2020 6 16.67%
2021 6 0%
2022 1 -500%
2023 1 0%
2024 1 0%

Jubilant FoodWorks Limited Profile

About Jubilant FoodWorks Limited

Jubilant FoodWorks Limited operates as a food service company. The company develops and operates Domino's Pizza restaurants in India, Sri Lanka, Bangladesh, and Nepal; Dunkin' Donuts and Hong's Kitchen restaurants in India; and Popeyes restaurants in India, Bangladesh, Nepal, and Bhutan. It also offers ready-to-cook sauces, gravies, dips, and pastes under the ChefBoss brand. As of March 31, 2022, the company operated 1,625 Domino's Pizza restaurants in 349 cities; 28 Dunkin' Donuts restaurants in 8 cities; 15 Hong's Kitchen restaurants in 4 cities; 4 Popeyes restaurants in Bengaluru; and 9 Ekdum! Restaurants in 3 cities. It also sells its products online. The company was incorporated in 1995 and is based in Noida, India.

CEO
Mr. Sameer Khetarpal
Employee
9.239
Address
Tower D, Logix Techno Park
Noida, 201304

Jubilant FoodWorks Limited Executives & BODs

Jubilant FoodWorks Limited Executives & BODs
# Name Age
1 Ms. Deepti Gupta
Executive Vice President of Human Resource & Administration
70
2 Deepak Kumar Jajodia
Vice President of Finance & Accounts
70
3 Mr. Pawan Bhargav Kumar
Executive Vice President & Chief Technology Officer
70
4 Mr. Sameer Khetarpal
MD, Chief Executive Officer & Director
70
5 Ms. Suman Hegde
Executive Vice President & Chief Financial Officer
70
6 Mr. Narottam Sharma
Vice President & Chief Information Officer
70
7 Mr. Neeraj Katoch
Senior Vice President of Strategic Expansion & Alternate Channels
70
8 Ms. Mona Aggarwal
Assistant Vice President, Company Secretary & Compliance Officer
70
9 Mr. Hari Shanker Bhartia B.E., B.Tech
Founder & Non-Executive Co-Chairman
70
10 Mr. Shyam Sunder Bhartia
Founder & Chairman
70

Jubilant FoodWorks Limited Competitors

Pidilite Industries Limited Logo
Pidilite Industries Limited

PIDILITIND.NS

(4.0)
Bata India Limited Logo
Bata India Limited

BATAINDIA.NS

(2.2)
Britannia Industries Limited Logo
Britannia Industries Limited

BRITANNIA.NS

(2.8)
Titan Company Limited Logo
Titan Company Limited

TITAN.NS

(2.8)
Marico Limited Logo
Marico Limited

MARICO.NS

(3.8)