Karmarts Public Company Limited Logo

Karmarts Public Company Limited

KAMART.BK

(3.2)
Stock Price

10,20 THB

15.83% ROA

24.88% ROE

21.42x PER

Market Cap.

15.528.293.000,00 THB

17.69% DER

3.31% Yield

25.93% NPM

Karmarts Public Company Limited Stock Analysis

Karmarts Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Karmarts Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (36.52%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a low debt to equity ratio (25%), which means it has a small amount of debt compared to the ownership it holds

4 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

5 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Net Profit Growth

This company's net profit has been consistently on the rise over the past three years, indicating a strong financial performance and making it an appealing investment opportunity.

7 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

8 Dividend Growth

Investors can take confidence in the company's impressive track record of annual dividend growth over the last three years, showcasing a commitment to providing higher returns.

9 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (75), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

10 PBV

The stock's elevated P/BV ratio (7.57x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

11 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

Karmarts Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Karmarts Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Buy

Karmarts Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Karmarts Public Company Limited Revenue
Year Revenue Growth
2004 2.405.780.287
2005 2.694.897.304 10.73%
2006 1.229.006.084 -119.27%
2007 420.908.593 -191.99%
2008 262.490.275 -60.35%
2009 171.305.483 -53.23%
2010 164.351.820 -4.23%
2011 417.302.465 60.62%
2012 638.079.606 34.6%
2013 840.540.126 24.09%
2014 997.936.628 15.77%
2015 1.186.478.861 15.89%
2016 1.430.338.010 17.05%
2017 1.514.318.212 5.55%
2018 1.500.144.008 -0.94%
2019 1.507.714.631 0.5%
2020 1.315.157.462 -14.64%
2021 1.291.067.168 -1.87%
2022 1.863.674.425 30.72%
2023 2.534.880.000 26.48%
2023 2.423.678.397 -4.59%
2024 2.985.228.000 18.81%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Karmarts Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Karmarts Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 213.646.279
2005 236.798.064 9.78%
2006 0 0%
2007 83.483.255 100%
2008 45.223.447 -84.6%
2009 57.735.674 21.67%
2010 47.764.271 -20.88%
2011 57.121.065 16.38%
2012 74.643.033 23.47%
2013 84.714.778 11.89%
2014 118.828.908 28.71%
2015 135.828.524 12.52%
2016 107.713.308 -26.1%
2017 118.173.568 8.85%
2018 142.810.393 17.25%
2019 185.483.717 23.01%
2020 238.581.291 22.26%
2021 226.150.112 -5.5%
2022 238.430.818 5.15%
2023 266.928.000 10.68%
2023 263.210.451 -1.41%
2024 300.304.000 12.35%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Karmarts Public Company Limited EBITDA
Year EBITDA Growth
2004 149.070.988
2005 17.488.216 -752.41%
2006 9.436.661 -85.32%
2007 -12.061.517 178.24%
2008 -27.585.634 56.28%
2009 189.139.331 114.58%
2010 24.488.726 -672.35%
2011 154.097.968 84.11%
2012 224.810.797 31.45%
2013 220.947.804 -1.75%
2014 150.276.466 -47.03%
2015 276.448.341 45.64%
2016 356.167.496 22.38%
2017 394.094.943 9.62%
2018 459.308.468 14.2%
2019 378.174.050 -21.45%
2020 233.338.301 -62.07%
2021 421.185.150 44.6%
2022 443.768.527 5.09%
2023 796.476.000 44.28%
2023 790.051.650 -0.81%
2024 838.208.000 5.75%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Karmarts Public Company Limited Gross Profit
Year Gross Profit Growth
2004 331.065.896
2005 270.120.386 -22.56%
2006 210.321.693 -28.43%
2007 76.821.764 -173.78%
2008 32.049.708 -139.7%
2009 27.617.016 -16.05%
2010 58.061.140 52.43%
2011 239.457.676 75.75%
2012 312.916.233 23.48%
2013 406.178.228 22.96%
2014 416.690.133 2.52%
2015 649.987.678 35.89%
2016 800.597.261 18.81%
2017 840.530.781 4.75%
2018 812.345.554 -3.47%
2019 812.807.844 0.06%
2020 676.953.127 -20.07%
2021 617.981.433 -9.54%
2022 909.133.735 32.03%
2023 1.370.056.000 33.64%
2023 1.274.869.796 -7.47%
2024 1.600.028.000 20.32%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Karmarts Public Company Limited Net Profit
Year Net Profit Growth
2004 92.916.625
2005 -66.492.334 239.74%
2006 -65.014.879 -2.27%
2007 -85.566.149 24.02%
2008 -64.763.153 -32.12%
2009 -263.589.334 75.43%
2010 -43.068.787 -512.02%
2011 112.104.891 138.42%
2012 198.118.847 43.42%
2013 160.986.097 -23.07%
2014 92.177.994 -74.65%
2015 209.659.475 56.03%
2016 263.831.641 20.53%
2017 281.630.647 6.32%
2018 360.225.212 21.82%
2019 261.235.187 -37.89%
2020 132.824.428 -96.68%
2021 292.872.628 54.65%
2022 327.000.122 10.44%
2023 574.056.000 43.04%
2023 660.968.222 13.15%
2024 209.084.000 -216.13%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Karmarts Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 1 0%
2023 1 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Karmarts Public Company Limited Free Cashflow
Year Free Cashflow Growth
2004 18.444.531
2005 12.732.469 -44.86%
2006 -154.541.432 108.24%
2007 -10.037.492 -1439.64%
2008 -102.898.732 90.25%
2009 68.723.383 249.73%
2010 13.751.408 -399.76%
2011 81.934.392 83.22%
2012 91.282.532 10.24%
2013 232.103.207 60.67%
2014 41.660.302 -457.13%
2015 200.683.798 79.24%
2016 78.162.326 -156.75%
2017 213.687.662 63.42%
2018 108.402.602 -97.12%
2019 245.352.852 55.82%
2020 208.980.726 -17.4%
2021 357.055.178 41.47%
2022 -64.314.384 655.17%
2023 449.684.031 114.3%
2023 73.949.000 -508.1%
2024 -110.009.001 167.22%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Karmarts Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2004 23.454.126
2005 318.578.840 92.64%
2006 -89.028.757 457.84%
2007 7.275.406 1323.69%
2008 -86.375.248 108.42%
2009 88.615.709 197.47%
2010 35.604.518 -148.89%
2011 100.018.961 64.4%
2012 117.665.176 15%
2013 258.055.432 54.4%
2014 64.730.705 -298.66%
2015 258.356.110 74.95%
2016 146.998.886 -75.75%
2017 286.939.689 48.77%
2018 230.966.111 -24.23%
2019 326.557.529 29.27%
2020 251.401.023 -29.9%
2021 433.043.788 41.95%
2022 207.777.380 -108.42%
2023 496.703.634 58.17%
2023 93.512.000 -431.17%
2024 66.825.999 -39.93%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Karmarts Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2004 5.009.595
2005 305.846.371 98.36%
2006 65.512.675 -366.85%
2007 17.312.898 -278.4%
2008 16.523.484 -4.78%
2009 19.892.326 16.94%
2010 21.853.110 8.97%
2011 18.084.569 -20.84%
2012 26.382.644 31.45%
2013 25.952.225 -1.66%
2014 23.070.403 -12.49%
2015 57.672.312 60%
2016 68.836.560 16.22%
2017 73.252.027 6.03%
2018 122.563.509 40.23%
2019 81.204.677 -50.93%
2020 42.420.297 -91.43%
2021 75.988.610 44.18%
2022 272.091.764 72.07%
2023 47.019.603 -478.68%
2023 19.563.000 -140.35%
2024 176.835.000 88.94%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Karmarts Public Company Limited Equity
Year Equity Growth
2004 594.426.291
2005 724.174.584 17.92%
2006 586.573.073 -23.46%
2007 501.006.924 -17.08%
2008 593.639.204 15.6%
2009 272.177.183 -118.11%
2010 333.561.766 18.4%
2011 442.429.934 24.61%
2012 551.602.205 19.79%
2013 625.010.097 11.75%
2014 631.837.890 1.08%
2015 716.081.503 11.76%
2016 797.490.539 10.21%
2017 869.432.917 8.27%
2018 986.100.201 11.83%
2019 1.021.911.958 3.5%
2020 1.007.016.915 -1.48%
2021 1.161.158.345 13.27%
2022 1.364.795.897 14.92%
2023 1.576.892.000 13.45%
2023 3.304.450.099 52.28%
2024 3.425.362.999 3.53%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Karmarts Public Company Limited Assets
Year Assets Growth
2004 1.541.883.832
2005 1.424.379.189 -8.25%
2006 1.266.971.242 -12.42%
2007 1.091.133.657 -16.12%
2008 1.106.737.181 1.41%
2009 762.227.161 -45.2%
2010 807.024.523 5.55%
2011 787.444.812 -2.49%
2012 703.230.622 -11.98%
2013 915.428.670 23.18%
2014 918.121.420 0.29%
2015 1.001.183.422 8.3%
2016 1.235.968.905 19%
2017 1.346.948.053 8.24%
2018 1.545.270.961 12.83%
2019 1.604.363.943 3.68%
2020 1.520.794.297 -5.5%
2021 1.714.829.536 11.32%
2022 2.122.719.366 19.22%
2023 2.420.940.000 12.32%
2023 4.249.919.438 43.04%
2024 4.580.553.000 7.22%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Karmarts Public Company Limited Liabilities
Year Liabilities Growth
2004 947.457.541
2005 700.204.605 -35.31%
2006 680.398.169 -2.91%
2007 590.126.733 -15.3%
2008 513.097.977 -15.01%
2009 490.049.978 -4.7%
2010 473.462.757 -3.5%
2011 345.014.878 -37.23%
2012 151.628.417 -127.54%
2013 290.418.573 47.79%
2014 286.283.530 -1.44%
2015 285.101.919 -0.41%
2016 438.478.366 34.98%
2017 477.515.136 8.17%
2018 559.170.760 14.6%
2019 582.451.985 4%
2020 513.777.382 -13.37%
2021 553.671.191 7.21%
2022 757.923.469 26.95%
2023 844.048.000 10.2%
2023 945.469.339 10.73%
2024 1.155.190.000 18.15%

Karmarts Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2.18
Net Income per Share
0.56
Price to Earning Ratio
21.42x
Price To Sales Ratio
5.56x
POCF Ratio
29.53
PFCF Ratio
53.84
Price to Book Ratio
4.62
EV to Sales
5.53
EV Over EBITDA
16.3
EV to Operating CashFlow
29.38
EV to FreeCashFlow
53.57
Earnings Yield
0.05
FreeCashFlow Yield
0.02
Market Cap
15,53 Bil.
Enterprise Value
15,45 Bil.
Graham Number
5.77
Graham NetNet
0.96

Income Statement Metrics

Net Income per Share
0.56
Income Quality
0.65
ROE
0.25
Return On Assets
0.16
Return On Capital Employed
0.22
Net Income per EBT
0.81
EBT Per Ebit
1.18
Ebit per Revenue
0.27
Effective Tax Rate
0.19

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.53
Operating Profit Margin
0.27
Pretax Profit Margin
0.32
Net Profit Margin
0.26

Dividends

Dividend Yield
0.03
Dividend Yield %
3.31
Payout Ratio
0.56
Dividend Per Share
0.4

Operating Metrics

Operating Cashflow per Share
0.41
Free CashFlow per Share
0.22
Capex to Operating CashFlow
0.45
Capex to Revenue
0.08
Capex to Depreciation
3.91
Return on Invested Capital
0.16
Return on Tangible Assets
0.16
Days Sales Outstanding
79.93
Days Payables Outstanding
96.67
Days of Inventory on Hand
192.42
Receivables Turnover
4.57
Payables Turnover
3.78
Inventory Turnover
1.9
Capex per Share
0.19

Balance Sheet

Cash per Share
1,23
Book Value per Share
2,67
Tangible Book Value per Share
2.67
Shareholders Equity per Share
2.62
Interest Debt per Share
0.48
Debt to Equity
0.18
Debt to Assets
0.13
Net Debt to EBITDA
-0.08
Current Ratio
2.85
Tangible Asset Value
3,42 Bil.
Net Current Asset Value
1,82 Bil.
Invested Capital
2657312000
Working Capital
1,93 Bil.
Intangibles to Total Assets
0
Average Receivables
0,60 Bil.
Average Payables
0,31 Bil.
Average Inventory
620475500
Debt to Market Cap
0.04

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Karmarts Public Company Limited Dividends
Year Dividends Growth
2005 0
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Karmarts Public Company Limited Profile

About Karmarts Public Company Limited

Karmarts Public Company Limited, together with its subsidiary, engages in the manufacturing, packaging, import, and distribution of cosmetics and consumer products in Thailand. The company operates in three segments, Manufacture and Distribution of Consumer Products; Warehouse Rental and Warehouse Service; and Farming and Agriculture segment. It offers facial care and cleanser, body care and cleanser, makeup, beauty accessories, body fragrance, hair care, dietary supplement, scented, acne and sensitive skin care, oral care, hand sanitizer, face mask, and dishwashing products under the Cathy Doll, Baby Bright, Boya, Jejuvita, Reunrom, SKYNLAB, and 7 Clean brands. The company is also involved in forestation, agricultural plantation, and conversation of endangered large-sized river animals. It distributes products through convenience stores; supermarkets/hypermarkets, and discount stores; and specialty stores, as well as through catalogs and online. The company operates 19 shops under the KARMART brand. It also exports its products to Vietnam, Japan, Myanmar, China, Laos, the Philippines, the United Arab Emirates, Malaysia, Taiwan, Iraq, the United States, Hong Kong, Russia, and Kuwait. The company was formerly known as Distar Electric Corporation Public Company Limited and changed its name to Karmarts Public Company Limited in April 2011. Karmarts Public Company Limited was incorporated in 1982 and is headquartered in Bangkok, Thailand.

CEO
Mr. Kraiwit Satayapiwat
Employee
465
Address
81-81/1, Soi Phetchakasem 54 Yak 3
Bangkok, 10160

Karmarts Public Company Limited Executives & BODs

Karmarts Public Company Limited Executives & BODs
# Name Age
1 Mr. Pongwiwat Theekhakhirikul
Deputy Managing Director of Marketing Communication & Creative
70
2 Ms. Aunruen Arunvisavakul
Deputy Managing Director of Warehouse & Logistic Division
70
3 Mr. Wongwiwat Theekhakhirikul
MD & Director
70
4 Ms. Suwannee Tharacheevin
Deputy Managing Director of Accounting Division & Company Secretary
70
5 Ms. Tussanee Auncharoen
Deputy Managing Director of Finance Division
70
6 Mr. Kraiwit Satayapiwat
Deputy MD of Manufacturing & Warehouse of Rayong Site and Executive Director
70
7 Mr. Phawat Chalermphongjatuporn
Assistant Managing Director of Sales Operation
70
8 Ms. Chonthida Sathawornwichit
Deputy Managing Director of Marketing Division
70

Karmarts Public Company Limited Competitors