KDC.VN Kido Group Corp
- Market cap
- VND 14.6T
- P/E
- 29.2x
- P/B
- 2.47x
- ROE
- 1.1%
- Dividend yield
- 0.00%
- Fundamental score
- 1.8/5
Ratios use the latest price and the current fiscal year annualized from 1 quarter up to Jun 2026.
Is KDC.VN undervalued?
Graham numberKDC.VN trades 78.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Kido Group Corp fundamental analysis
8 of 22 checks passedROE 0/2
Low return on equity (1.1%), below 10%.
ROA 0/1
Return on assets (0.5%) is below the industry median (3.6%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (1,300.3%) is above the 5-year average (15.1% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (1,300.3%) is above the industry median (17.5%).
Revenue Growth 0/2
Revenue shrank 10.3% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (5.4%), 40% or less.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 0/1
EBIT is 1.8x against interest expense, below 5x.
PE vs Market 0/1
PE (29.2x) is above the market median (11.2x).
PE vs Industry 0/1
PE (29.2x) is above the industry median (11.2x).
PBV 0/1
Price to book (2.5x) is above the industry median (1.2x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 72.2, limit 22.5).
PEG 0/1
PEG on 5-year earnings growth is 1.93, above 1.
Dividend Yield 0/2
Dividend yield (0.0%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 0.0%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Kido Group Corp stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Kido Group Corp
KIDO Group Corporation, together with its subsidiaries, manufactures, processes, and distributes consumer food products in Vietnam. It operates through Edible Oil Business, Foods Business, and Other Business segments. The company offers cooking and soya oil, ice cream, confectionery, and beverages; fresh cakes, mooncakes, and snack noodles; bakery products; prepared meals and dishes; flour, baking flour, and instant food products; and vegetable and animal oils and fats. It a…
Full company profileKido Group Corp financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 1 quarter up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Kido Group Corp annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 7.21T | 8.32T | 10.5T | 12.5T | 8.65T | 8.32T | 9.05T | 7.46T |
| Gross Profit | 1.63T | 1.76T | 2.05T | 2.27T | 1.54T | 1.51T | 1.67T | 1.63T |
| Operating Income | 41.7B | 299B | 612B | 433B | -765B | -78.7B | -55.0B | 145B |
| EBITDA | 724B | 809B | 1.14T | 1.01T | 810B | 545B | 1.31T | 731B |
| Net Income | 58.5B | 204B | 590B | 363B | 143B | 37.3B | 522B | 62.1B |
| EPS | 284 | 891 | 2,581 | 1,410 | 536 | 129 | 1,803 | 214 |
| Balance Sheet | ||||||||
| Total Assets | 11.9T | 12.3T | 14.1T | 14.0T | 12.4T | 13.5T | 13.9T | 12.8T |
| Total Liabilities | 3.78T | 4.65T | 7.18T | 6.95T | 5.28T | 6.21T | 6.17T | 6.25T |
| Shareholders' Equity | 5.89T | 5.72T | 6.67T | 6.85T | 6.79T | 6.62T | 7.11T | 5.88T |
| Cash & Short-term Investments | 525B | 1.10T | 1.28T | 1.10T | 2.19T | 1.35T | 1.54T | 450B |
| Cash Flow | ||||||||
| Operating Cash Flow | 299B | 97.0B | -20.8B | -442B | 24.6B | 527B | 86.2B | - |
| Capital Expenditure | 50.3B | 115B | 227B | 230B | 168B | 104B | 68.5B | 0.00 |
| Free Cash Flow | 249B | -18.3B | -248B | -639B | -144B | 423B | 17.7B | - |
| Ratios | ||||||||
| ROE | 1.0% | 3.6% | 8.8% | 5.3% | 2.1% | 0.6% | 7.3% | 1.1% |
| ROA | 0.5% | 1.6% | 4.2% | 2.6% | 1.2% | 0.3% | 3.8% | 0.5% |
| Net Profit Margin | 0.8% | 2.4% | 5.6% | 2.9% | 1.7% | 0.4% | 5.8% | 0.8% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Kido Group Corp dividends
- Dividend yield
- 0.00%
- Forward dividend
- 1,200.00 VND
- Payout ratio
- 0.0%
- Ex-dividend date
- Jan 13, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 68.0M | 0.23 | 0.0% |
| 2024 | VND 441B | 1,522 | 1,181.8% |
| 2023 | VND 270M | 1.01 | 0.2% |
| 2022 | VND 309B | 1,201 | 85.2% |
| 2021 | VND 335B | 1,466 | 56.8% |
| 2020 | VND 338B | 1,478 | 165.9% |
| 2019 | VND 201B | 977 | 343.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 108.42434:100 on Jun 13, 2024.
Who owns Kido Group Corp
- Insiders 52.51%
- Institutions 0.65%
- Public & others 46.83%
- Shares outstanding 290M
- Free float 258M
Kido Group Corp company profile
- Company name
- Kido Group Corp
- Ticker
- KDC.VN
- ISIN
- VN000000KDC3
- Exchange
- Vietnam Stocks
- Sector
- Consumer Defensive
- Industry
- Confectioners
- Employees
- 3,582
- Fiscal year end
- December
- Address
- V5 Tower, Ho Chi Minh City, Vietnam
- Phone
- 84 28 3827 0468
- Website
- kdc.vn
About Kido Group Corp
KIDO Group Corporation, together with its subsidiaries, manufactures, processes, and distributes consumer food products in Vietnam. It operates through Edible Oil Business, Foods Business, and Other Business segments. The company offers cooking and soya oil, ice cream, confectionery, and beverages; fresh cakes, mooncakes, and snack noodles; bakery products; prepared meals and dishes; flour, baking flour, and instant food products; and vegetable and animal oils and fats. It also provides seasoning products comprising seasoning powders, fish sauces, soy sauces, margarine, mayonnaise, oyster sauces, marinades, and dipping sauces; dry food products consisting of pasta, noodles, vermicelli, instant noodles, pho, and crispy batter mixes; chilled and frozen food products, such as steamed buns, bread, and spring rolls; and snack food, including cookies, crackers, wafers and sponge wafers, candy, gums, chocolates, sponge cakes, pastries, and sandwiches; and lunar new year and mid-autumn festival snack food. In addition, the company engages in the manufacture and trade of products processed from oil-bearing seeds, nata de coco, coconut quartz, meat, seafood, fruits, vegetables, and starch; real estate activities with own or leased properties; operation of shopping centers; commercial, residential, and service real estate projects; and E2E shopping and entertainment channels. It sells its products under the Tuong An Premium, Tuong An, Tho Phat, Kido's Bakery, Kido's Confectionary, Van Hanh Mall, Hung Vuong Plaza, and E2E brands. The company was formerly known as Kinh Do Corporation and changed its name to KIDO Group Corporation in October 2015. KIDO Group Corporation was founded in 1993 and is headquartered in Ho Chi Minh City, Vietnam.
Kido Group Corp management
10- Mr. Thanh Kim TranFounder & Group Chairman
- Mr. Nguyen Le TranCo-Founder, Vice Chairman & General Director · born 1968
- Ms. Lieu Thi Xuan NguyenDeputy General Director & Director
- Mr. Hua Ching WangCo-Founder & Deputy General Director
- Ms. Linh Buu VuongCo-Founder, Deputy General Director & Director
- Ms. Xiem Ngoc VuongCo-Founder, Deputy General Director & Director
- Mr. Nguyen Quoc TranCo-Founder, Deputy General Director & Director
- Mr. Hao Cong NguyenDeputy General Director & CFO
- Ms. Oanh Thi NgyenChief Accountant
- Mr. Danh Thanh MaDeputy General Director