KER.WAR Kernel Holding SA
- Market cap
- PLN 5.75B
- P/E
- 4.9x
- P/B
- 0.63x
- ROE
- 14.1%
- Dividend yield
- -
- Fundamental score
- 2.5/5
Ratios use the latest price and the fiscal year ending Jun 2026.
Is KER.WAR undervalued?
Graham numberKER.WAR trades 63.0% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Kernel Holding SA fundamental analysis
14 of 22 checks passedROE 1/2
Moderate return on equity (14.1%), between 10% and 20%.
ROA 1/1
Return on assets (8.4%) is above the industry median (5.9%).
Profit Consistency 1/2
Profitable for 4 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (37.1%) is above the 5-year average (-28.8% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (37.1%) is above the industry median (-3.2%).
Revenue Growth 1/2
Revenue grew 8.9% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 1/2
Moderate debt to equity (46.9%), up to 100%.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 0/1
EBIT is 2.8x against interest expense, below 5x.
PE vs Market 1/1
PE (4.9x) is below the market median (11.6x).
PE vs Industry 1/1
PE (4.9x) is below the industry median (16.5x).
PBV 1/1
Price to book (0.6x) is below the industry median (2.6x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 3.1, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
No dividend paid in the last reported year.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 0/1
No dividend, or no profit to pay it from.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Kernel Holding SA stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Kernel Holding SA
Kernel Holding S.A., together with its subsidiaries, engages in the diversified vertically integrated agricultural business in Ukraine and internationally. The company operates through three segments: Oilseed Processing, Infrastructure and Trading, and Farming. It is involved in sunflower seed origination and sunflower oil production; sells bottled and bulk sunflower oil, and sunflower meal; produces electricity from sunflower musk; agricultural farming; production of corn, …
Full company profileKernel Holding SA financial statements
Kernel Holding SA annual financial statements (USD; K = thousand, M = million, B = billion, T = trillion)
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||
| Revenue | 2.17B | 2.40B | 3.99B | 4.11B | 5.59B | 5.33B | 3.46B | 3.58B | 4.12B | 4.46B |
| Gross Profit | 443M | 312M | 346M | 460M | 903M | 652M | 636M | 682M | 560M | 459M |
| Operating Income | 265M | 140M | 269M | 337M | 689M | 90.7M | 439M | 276M | 361M | 242M |
| EBITDA | 314M | 224M | 338M | 384M | 794M | 213M | 623M | 426M | 435M | 360M |
| Net Income | 176M | 52.1M | 189M | 118M | 513M | -41.1M | 299M | 168M | 238M | 326M |
| EPS | 2.14 | 0.63 | 2.29 | 1.41 | 6.10 | -0.51 | 3.86 | 0.65 | 0.81 | 1.11 |
| Balance Sheet | ||||||||||
| Total Assets | 2.01B | 2.21B | 2.46B | 3.16B | 4.00B | 4.19B | 3.89B | 3.40B | 12.0B | 3.90B |
| Total Liabilities | 851M | 1.03B | 1.12B | 1.67B | 1.91B | 2.50B | 2.14B | 1.53B | 4.49B | 1.58B |
| Shareholders' Equity | 1.15B | 1.17B | 1.35B | 1.49B | 1.95B | 1.68B | 1.74B | 1.86B | 7.51B | 2.32B |
| Cash & Short-term Investments | 164M | 204M | 147M | 431M | 618M | 527M | 997M | 1.02B | 2.80B | 487M |
| Total Debt | 639M | 736M | 752M | 1.33B | 1.39B | 1.93B | 1.66B | 1.08B | 757M | 1.09B |
| Cash Flow | ||||||||||
| Operating Cash Flow | 77.4M | 82.5M | 199M | 269M | 460M | -305M | 716M | 472M | 948M | 144M |
| Capital Expenditure | 44.1M | 162M | 192M | 224M | 184M | 300M | 89.1M | 146M | 292M | 144M |
| Free Cash Flow | 33.3M | -79.8M | 6.29M | 45.5M | 276M | -606M | 627M | 326M | 656M | 395K |
| Ratios | ||||||||||
| ROE | 15.3% | 4.5% | 14.0% | 7.9% | 26.3% | -2.4% | 17.2% | 9.0% | 3.2% | 14.1% |
| ROA | 8.8% | 2.4% | 7.7% | 3.7% | 12.8% | -1.0% | 7.7% | 4.9% | 2.0% | 8.4% |
| Net Profit Margin | 8.1% | 2.2% | 4.7% | 2.9% | 9.2% | -0.8% | 8.7% | 4.7% | 5.8% | 7.3% |
| Debt to Equity | 0.55x | 0.63x | 0.56x | 0.89x | 0.72x | 1.15x | 0.96x | 0.58x | 0.10x | 0.47x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Kernel Holding SA dividends
- Dividend yield
- -
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Feb 7, 2022
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2026 | - | - | - |
| 2025 | - | - | - |
| 2024 | - | - | - |
| 2023 | - | - | - |
| 2022 | PLN 34.1M | 0.42 | - |
| 2021 | PLN 35.3M | 0.42 | 6.9% |
| 2020 | PLN 21.0M | 0.25 | 17.8% |
| 2019 | PLN 20.5M | 0.25 | 10.8% |
| 2018 | PLN 20.5M | 0.25 | 39.3% |
| 2017 | PLN 20.2M | 0.24 | 11.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Kernel Holding SA
- Insiders 95.06%
- Institutions 0.41%
- Public & others 4.53%
- Shares outstanding 293M
- Free float 14.2M
Kernel Holding SA company profile
- Company name
- Kernel Holding SA
- Ticker
- KER.WAR
- ISIN
- LU0327357389
- Exchange
- Warsaw Stock Exchange
- Sector
- Consumer Defensive
- Industry
- Consumer Staples Distribution & Retail
- Employees
- 12,923
- Fiscal year end
- June
- Address
- 8A, Boulevard Joseph II, Luxembourg, Luxembourg
- Phone
- 380 44 461 8801
- Website
- kernel.ua
About Kernel Holding SA
Kernel Holding S.A., together with its subsidiaries, engages in the diversified vertically integrated agricultural business in Ukraine and internationally. The company operates through three segments: Oilseed Processing, Infrastructure and Trading, and Farming. It is involved in sunflower seed origination and sunflower oil production; sells bottled and bulk sunflower oil, and sunflower meal; produces electricity from sunflower musk; agricultural farming; production of corn, wheat, soybean, sunflower seed, rapeseed, and minor crops, as well as forage, pea, and barley; and cattle farming operation. The company also engages in sourcing and merchandising wholesale edible oils and grain; provision of silo services; operating the fleet of logistics assets for inland transportation and vessels; and grain and sunflower oil handling and transshipment services. In addition, it trades in sunflower oil, meals, and grains; and operates grain elevators. The company was founded in 1995 and is based in Luxembourg, Luxembourg. Kernel Holding S.A. operates as a subsidiary of Namsen Limited.
Kernel Holding SA management
5- Mr. Andrii VerevskyiFounder & Chairman of the Board · born 1974
- Ms. Anastasiia Usachova CFM, CMAExecutive Director · born 1971
- Mr. Yevgen OsypovCEO & Executive Director · born 1976
- Mr. Sergiy VolkovCFO & Director · born 1980
- Mr. Artem Aleksandrovich FilipyevChief Legal Officer