Khadim India Limited Logo

Khadim India Limited

KHADIM.NS

(1.0)
Stock Price

369,40 INR

0.72% ROA

2.29% ROE

130.13x PER

Market Cap.

6.904.764.880,00 INR

61.11% DER

0% Yield

0.86% NPM

Khadim India Limited Stock Analysis

Khadim India Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Khadim India Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE in an average range (8.65%) suggests satisfactory profitability and decent utilization of shareholders' equity.

2 ROA

The stock's ROA (2.69%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

4 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (15.090) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 PBV

The stock's elevated P/BV ratio (3.19x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

6 DER

The company has a high debt to equity ratio (117%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

7 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

8 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

Khadim India Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Khadim India Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Khadim India Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Khadim India Limited Revenue
Year Revenue Growth
2012 4.230.330.000
2013 4.781.400.000 11.53%
2014 4.601.580.000 -3.91%
2015 5.343.190.000 13.88%
2016 6.038.240.000 11.51%
2017 7.411.700.000 18.53%
2018 7.910.380.000 6.3%
2019 7.612.800.000 -3.91%
2020 6.179.630.000 -23.19%
2021 5.816.650.000 -6.24%
2022 6.602.640.000 11.9%
2023 6.283.680.000 -5.08%
2023 6.149.040.000 -2.19%
2024 6.155.720.000 0.11%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Khadim India Limited Research and Development Expenses
Year Research and Development Expenses Growth
2012 0
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 770.000 100%
2018 0 0%
2019 1.180.000 100%
2020 950.000 -24.21%
2021 1.920.000 50.52%
2022 1.860.000 -3.23%
2023 0 0%
2023 2.870.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Khadim India Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2012 468.650.000
2013 548.440.000 14.55%
2014 624.900.000 12.24%
2015 528.570.000 -18.22%
2016 117.400.000 -350.23%
2017 125.390.000 6.37%
2018 135.330.000 7.35%
2019 115.650.000 -17.02%
2020 64.740.000 -78.64%
2021 62.230.000 -4.03%
2022 70.210.000 11.37%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Khadim India Limited EBITDA
Year EBITDA Growth
2012 433.930.000
2013 490.460.000 11.53%
2014 132.919.999 -268.99%
2015 540.710.000 75.42%
2016 708.410.000 23.67%
2017 825.190.000 14.15%
2018 628.820.000 -31.23%
2019 387.620.000 -62.23%
2020 242.540.000 -59.82%
2021 665.910.000 63.58%
2022 899.700.000 25.99%
2023 809.960.000 -11.08%
2023 709.410.000 -14.17%
2024 695.360.000 -2.02%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Khadim India Limited Gross Profit
Year Gross Profit Growth
2012 1.365.830.000
2013 1.559.200.000 12.4%
2014 1.391.650.000 -12.04%
2015 1.114.030.000 -24.92%
2016 2.207.020.000 49.52%
2017 2.597.940.000 15.05%
2018 2.742.520.000 5.27%
2019 2.485.420.000 -10.34%
2020 1.524.500.000 -63.03%
2021 1.885.070.000 19.13%
2022 2.769.350.000 31.93%
2023 2.809.280.000 1.42%
2023 1.662.550.000 -68.97%
2024 1.751.440.000 5.08%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Khadim India Limited Net Profit
Year Net Profit Growth
2012 89.150.000
2013 121.470.000 26.61%
2014 -186.570.000 165.11%
2015 252.440.000 173.91%
2016 306.370.000 17.6%
2017 379.010.000 19.17%
2018 211.700.000 -79.03%
2019 -312.690.000 167.7%
2020 -329.440.000 5.08%
2021 64.380.000 611.71%
2022 174.780.000 63.17%
2023 71.520.000 -144.38%
2023 62.780.000 -13.92%
2024 26.000.000 -141.46%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Khadim India Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2012 5
2013 7 28.57%
2014 -11 170%
2015 15 171.43%
2016 18 17.65%
2017 22 19.05%
2018 12 -90.91%
2019 -17 164.71%
2020 -18 5.56%
2021 4 700%
2022 10 66.67%
2023 4 -200%
2023 3 0%
2024 1 -200%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Khadim India Limited Free Cashflow
Year Free Cashflow Growth
2012 -10.390.000
2013 294.810.000 103.52%
2014 -101.750.000 389.74%
2015 262.190.000 138.81%
2016 126.960.000 -106.51%
2017 -77.650.000 263.5%
2018 -358.970.000 78.37%
2019 405.130.000 188.61%
2020 444.170.000 8.79%
2021 223.360.000 -98.86%
2022 243.610.000 8.31%
2023 0 0%
2023 278.670.000 100%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Khadim India Limited Operating Cashflow
Year Operating Cashflow Growth
2012 301.930.000
2013 381.010.000 20.76%
2014 44.720.000 -751.99%
2015 354.220.000 87.38%
2016 309.070.000 -14.61%
2017 141.290.000 -118.75%
2018 -107.130.000 231.89%
2019 571.300.000 118.75%
2020 478.330.000 -19.44%
2021 306.120.000 -56.26%
2022 393.770.000 22.26%
2023 0 0%
2023 382.860.000 100%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Khadim India Limited Capital Expenditure
Year Capital Expenditure Growth
2012 312.320.000
2013 86.200.000 -262.32%
2014 146.470.000 41.15%
2015 92.030.000 -59.15%
2016 182.110.000 49.46%
2017 218.940.000 16.82%
2018 251.840.000 13.06%
2019 166.170.000 -51.56%
2020 34.160.000 -386.45%
2021 82.760.000 58.72%
2022 150.160.000 44.89%
2023 0 0%
2023 104.190.000 100%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Khadim India Limited Equity
Year Equity Growth
2012 1.036.490.000
2013 738.160.000 -40.42%
2014 1.291.570.000 42.85%
2015 1.532.940.000 15.75%
2016 1.839.600.000 16.67%
2017 2.684.810.000 31.48%
2018 2.876.720.000 6.67%
2019 2.334.460.000 -23.23%
2020 2.009.310.000 -16.18%
2021 2.075.340.000 3.18%
2022 2.252.220.000 7.85%
2023 2.396.070.000 6%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Khadim India Limited Assets
Year Assets Growth
2012 3.955.320.000
2013 4.010.520.000 1.38%
2014 3.456.040.000 -16.04%
2015 3.463.970.000 0.23%
2016 4.051.400.000 14.5%
2017 4.896.530.000 17.26%
2018 5.497.990.000 10.94%
2019 6.984.680.000 21.29%
2020 6.304.360.000 -10.79%
2021 6.510.950.000 3.17%
2022 7.350.270.000 11.42%
2023 7.315.200.000 -0.48%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Khadim India Limited Liabilities
Year Liabilities Growth
2012 2.918.830.000
2013 3.272.360.000 10.8%
2014 2.164.470.000 -51.19%
2015 1.931.030.000 -12.09%
2016 2.211.800.000 12.69%
2017 2.211.720.000 -0%
2018 2.621.270.000 15.62%
2019 4.650.220.000 43.63%
2020 4.295.050.000 -8.27%
2021 4.435.610.000 3.17%
2022 5.098.050.000 12.99%
2023 4.919.130.000 -3.64%

Khadim India Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
333.81
Net Income per Share
2.89
Price to Earning Ratio
130.13x
Price To Sales Ratio
1.13x
POCF Ratio
16.96
PFCF Ratio
17.03
Price to Book Ratio
2.87
EV to Sales
1.63
EV Over EBITDA
13.35
EV to Operating CashFlow
24.51
EV to FreeCashFlow
24.51
Earnings Yield
0.01
FreeCashFlow Yield
0.06
Market Cap
6,90 Bil.
Enterprise Value
9,94 Bil.
Graham Number
92.23
Graham NetNet
-119.77

Income Statement Metrics

Net Income per Share
2.89
Income Quality
7.67
ROE
0.02
Return On Assets
0.01
Return On Capital Employed
0.08
Net Income per EBT
0.77
EBT Per Ebit
0.2
Ebit per Revenue
0.06
Effective Tax Rate
0.23

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.37
Operating Profit Margin
0.06
Pretax Profit Margin
0.01
Net Profit Margin
0.01

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
22.16
Free CashFlow per Share
22.16
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.07
Return on Tangible Assets
0.01
Days Sales Outstanding
110.37
Days Payables Outstanding
147.06
Days of Inventory on Hand
182.68
Receivables Turnover
3.31
Payables Turnover
2.48
Inventory Turnover
2
Capex per Share
0

Balance Sheet

Cash per Share
20,45
Book Value per Share
130,94
Tangible Book Value per Share
130.45
Shareholders Equity per Share
130.94
Interest Debt per Share
97.26
Debt to Equity
0.61
Debt to Assets
0.2
Net Debt to EBITDA
4.08
Current Ratio
1.43
Tangible Asset Value
2,39 Bil.
Net Current Asset Value
-0,48 Bil.
Invested Capital
3764780000
Working Capital
1,33 Bil.
Intangibles to Total Assets
0
Average Receivables
0,92 Bil.
Average Payables
0,78 Bil.
Average Inventory
968185000
Debt to Market Cap
0.21

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Khadim India Limited Dividends
Year Dividends Growth
2018 1
2019 1 0%

Khadim India Limited Profile

About Khadim India Limited

Khadim India Limited manufactures, wholesales, and retails footwear primarily under the Khadim's brand. It also provides footwear and leather accessories for men, women, and children under the British Walkers, Lazard, Turk, Adrianna, Bonito, Pro, Softouch, Sharon, Cleo, Waves, Adrianna, and Schooldays brands. As of March 31, 2021, the company operated 757 retail stores, as well as a network of 575 distributors selling to multi brand outlets in 23 states and one Union territory in India. It also exports its products. The company was formerly known as Khadim Chain Stores Limited and changed its name to Khadim India Limited in August 2005. Khadim India Limited was incorporated in 1981 and is based in Kolkata, India.

CEO
Mr. Siddhartha Roy Burman
Employee
780
Address
DLF IT Park
Kolkata, 700156

Khadim India Limited Executives & BODs

Khadim India Limited Executives & BODs
# Name Age
1 Mr. Abhijit Dan
Company Secretary, Compliance Officer & Head of Legal
70
2 Mr. Tapas Ghosh B. Com
General Manager of Sales & Business Development
70
3 Mr. Siddhartha Roy Burman
Executive Chairman & MD
70
4 Mr. Indrajit Chaudhuri
Chief Financial Officer
70
5 Mr. Rittick Roy Burman
Whole-time Director
70
6 Mr. Amit Kumar Gope M.B.A.
Head of Marketing
70

Khadim India Limited Competitors

Liberty Shoes Ltd. Logo
Liberty Shoes Ltd.

LIBERTSHOE.NS

(1.8)
Mirza International Limited Logo
Mirza International Limited

MIRZAINT.NS

(2.2)
Mahindra Logistics Limited Logo
Mahindra Logistics Limited

MAHLOG.NS

(1.0)
Shoppers Stop Limited Logo
Shoppers Stop Limited

SHOPERSTOP.NS

(1.0)