Kirloskar Brothers Limited Logo

Kirloskar Brothers Limited

KIRLOSBROS.NS

(2.2)
Stock Price

2.039,10 INR

0% ROA

21.88% ROE

38.87x PER

Market Cap.

135.888.480.125,00 INR

0% DER

0.35% Yield

8.46% NPM

Kirloskar Brothers Limited Stock Analysis

Kirloskar Brothers Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Kirloskar Brothers Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (29.15%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 DER

The stock has a low debt to equity ratio (20%), which means it has a small amount of debt compared to the ownership it holds

4 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

5 Buffet Intrinsic Value

The company's stock seems undervalued (16.660) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

6 PBV

The stock's high Price-to-Book Value (P/BV) ratio (5.09x) suggests it's overvalued, potentially making it an expensive investment.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

11 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

Kirloskar Brothers Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Kirloskar Brothers Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Kirloskar Brothers Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Kirloskar Brothers Limited Revenue
Year Revenue Growth
2006 17.818.784.189
2007 20.587.732.083 13.45%
2008 24.526.732.915 16.06%
2009 26.589.205.796 7.76%
2010 26.416.517.266 -0.65%
2011 25.544.568.052 -3.41%
2012 26.124.768.118 2.22%
2013 26.823.368.725 2.6%
2014 27.278.532.942 1.67%
2015 25.943.578.017 -5.15%
2016 25.262.934.000 -2.69%
2017 26.865.084.000 5.96%
2018 33.034.497.000 18.68%
2019 30.857.899.000 -7.05%
2020 26.843.079.000 -14.96%
2021 29.942.675.000 10.35%
2022 35.980.000.000 16.78%
2022 37.302.000.000 3.54%
2023 41.236.000.000 9.54%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Kirloskar Brothers Limited Research and Development Expenses
Year Research and Development Expenses Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 28.980.071 100%
2016 221.926.000 86.94%
2017 194.130.000 -14.32%
2018 86.555.000 -124.29%
2019 258.995.000 66.58%
2020 173.405.000 -49.36%
2021 245.359.000 29.33%
2022 0 0%
2022 258.004.000 100%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Kirloskar Brothers Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 901.638.015 100%
2012 578.532.783 -55.85%
2013 598.666.902 3.36%
2014 4.417.108.306 86.45%
2015 1.425.246.663 -209.92%
2016 800.757.000 -77.99%
2017 792.848.000 -1%
2018 793.645.000 0.1%
2019 955.328.000 16.92%
2020 762.292.000 -25.32%
2021 915.968.000 16.78%
2022 0 0%
2022 996.676.000 100%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Kirloskar Brothers Limited EBITDA
Year EBITDA Growth
2006 3.499.677.497
2007 2.311.786.331 -51.38%
2008 2.006.761.011 -15.2%
2009 2.756.820.219 27.21%
2010 2.439.662.716 -13%
2011 1.676.835.563 -45.49%
2012 1.999.821.944 16.15%
2013 2.321.145.141 13.84%
2014 1.951.516.259 -18.94%
2015 1.009.451.198 -93.32%
2016 1.213.006.000 16.78%
2017 1.591.499.000 23.78%
2018 1.625.015.000 2.06%
2019 2.451.380.000 33.71%
2020 2.929.658.000 16.33%
2021 2.332.412.000 -25.61%
2022 4.620.000.000 49.51%
2022 4.263.000.000 -8.37%
2023 4.468.000.000 4.59%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Kirloskar Brothers Limited Gross Profit
Year Gross Profit Growth
2006 5.895.296.634
2007 6.084.064.472 3.1%
2008 6.778.642.602 10.25%
2009 8.300.296.611 18.33%
2010 8.676.939.268 4.34%
2011 8.174.216.464 -6.15%
2012 9.405.585.619 13.09%
2013 10.258.901.953 8.32%
2014 11.239.747.590 8.73%
2015 10.788.316.582 -4.18%
2016 10.013.155.000 -7.74%
2017 9.905.417.000 -1.09%
2018 11.933.156.000 16.99%
2019 11.792.487.000 -1.19%
2020 10.287.142.000 -14.63%
2021 10.299.544.000 0.12%
2022 17.644.000.000 41.63%
2022 17.755.000.000 0.63%
2023 12.592.000.000 -41%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Kirloskar Brothers Limited Net Profit
Year Net Profit Growth
2006 2.707.131.266
2007 1.329.269.779 -103.66%
2008 832.689.089 -59.64%
2009 1.132.163.293 26.45%
2010 992.113.439 -14.12%
2011 506.233.350 -95.98%
2012 659.531.070 23.24%
2013 640.741.053 -2.93%
2014 410.998.064 -55.9%
2015 -332.401.304 223.65%
2016 38.261.000 968.77%
2017 494.187.000 92.26%
2018 -52.510.000 1041.13%
2019 718.991.000 107.3%
2020 1.610.911.000 55.37%
2021 943.357.000 -70.76%
2022 2.548.000.000 62.98%
2022 2.349.390.000 -8.45%
2023 2.604.000.000 9.78%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Kirloskar Brothers Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 26
2007 13 -108.33%
2008 8 -50%
2009 14 42.86%
2010 12 -16.67%
2011 6 -100%
2012 8 25%
2013 8 0%
2014 5 -60%
2015 -4 225%
2016 0 0%
2017 6 100%
2018 -1 0%
2019 9 100%
2020 20 55%
2021 12 -81.82%
2022 32 65.63%
2022 30 -10.34%
2023 33 9.38%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Kirloskar Brothers Limited Free Cashflow
Year Free Cashflow Growth
2006 -1.147.116.494
2007 -279.436.107 -310.51%
2008 -985.533.602 71.65%
2009 -590.258.900 -66.97%
2010 1.488.275.790 139.66%
2011 271.459.021 -448.25%
2012 1.129.818.570 75.97%
2013 1.204.710.869 6.22%
2014 -57.840.233 2182.83%
2015 308.967.815 118.72%
2016 554.814.000 44.31%
2017 575.932.000 3.67%
2018 -125.216.000 559.95%
2019 1.605.550.000 107.8%
2020 2.406.880.000 33.29%
2020 401.387.500 -499.64%
2021 592.123.000 32.21%
2022 1.639.000.000 63.87%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Kirloskar Brothers Limited Operating Cashflow
Year Operating Cashflow Growth
2006 -254.096.163
2007 673.227.617 137.74%
2008 279.916.141 -140.51%
2009 46.154.678 -506.47%
2010 2.243.068.908 97.94%
2011 971.704.836 -130.84%
2012 1.903.181.846 48.94%
2013 1.890.600.089 -0.67%
2014 1.273.822.638 -48.42%
2015 984.576.258 -29.38%
2016 999.761.000 1.52%
2017 1.095.781.000 8.76%
2018 619.635.000 -76.84%
2019 3.052.287.000 79.7%
2020 3.165.778.000 3.58%
2020 763.071.750 -314.87%
2021 1.411.647.000 45.94%
2022 2.494.000.000 43.4%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Kirloskar Brothers Limited Capital Expenditure
Year Capital Expenditure Growth
2006 893.020.331
2007 952.663.724 6.26%
2008 1.265.449.743 24.72%
2009 636.413.578 -98.84%
2010 754.793.118 15.68%
2011 700.245.815 -7.79%
2012 773.363.276 9.45%
2013 685.889.220 -12.75%
2014 1.331.662.871 48.49%
2015 675.608.443 -97.11%
2016 444.947.000 -51.84%
2017 519.849.000 14.41%
2018 744.851.000 30.21%
2019 1.446.737.000 48.52%
2020 758.898.000 -90.64%
2020 361.684.250 -109.82%
2021 819.524.000 55.87%
2022 855.000.000 4.15%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Kirloskar Brothers Limited Equity
Year Equity Growth
2006 6.642.003.012
2007 7.464.482.590 11.02%
2008 8.127.698.903 8.16%
2009 7.917.031.092 -2.66%
2010 8.550.438.674 7.41%
2011 8.871.016.161 3.61%
2012 9.374.290.968 5.37%
2013 9.995.074.104 6.21%
2014 10.152.816.339 1.55%
2015 9.711.345.251 -4.55%
2016 9.009.743.000 -7.79%
2017 9.459.671.000 4.76%
2018 9.121.990.000 -3.7%
2019 9.459.392.000 3.57%
2020 11.072.405.000 14.57%
2021 11.800.328.000 6.17%
2022 14.074.000.000 16.16%
2023 17.240.781.000 18.37%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Kirloskar Brothers Limited Assets
Year Assets Growth
2006 15.276.099.984
2007 19.982.587.772 23.55%
2008 24.314.872.487 17.82%
2009 25.221.082.447 3.59%
2010 25.421.841.106 0.79%
2011 23.917.484.075 -6.29%
2012 24.009.303.203 0.38%
2013 24.119.682.587 0.46%
2014 26.247.603.694 8.11%
2015 25.497.021.285 -2.94%
2016 24.692.379.000 -3.26%
2017 25.545.810.000 3.34%
2018 26.658.834.000 4.18%
2019 28.478.827.000 6.39%
2020 27.145.841.000 -4.91%
2021 28.766.991.000 5.64%
2022 30.158.000.000 4.61%
2023 0 0%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Kirloskar Brothers Limited Liabilities
Year Liabilities Growth
2006 8.634.096.972
2007 12.518.105.182 31.03%
2008 16.187.173.584 22.67%
2009 17.304.051.355 6.45%
2010 16.871.402.432 -2.56%
2011 15.046.467.914 -12.13%
2012 14.635.012.235 -2.81%
2013 14.124.608.483 -3.61%
2014 16.094.787.355 12.24%
2015 15.785.676.034 -1.96%
2016 15.682.636.000 -0.66%
2017 16.086.139.000 2.51%
2018 17.536.844.000 8.27%
2019 19.019.435.000 7.8%
2020 16.073.436.000 -18.33%
2021 16.966.663.000 5.26%
2022 16.084.000.000 -5.49%
2023 0 0%

Kirloskar Brothers Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
520.42
Net Income per Share
44.03
Price to Earning Ratio
38.87x
Price To Sales Ratio
3.29x
POCF Ratio
171.58
PFCF Ratio
171.58
Price to Book Ratio
7.88
EV to Sales
3.43
EV Over EBITDA
25.32
EV to Operating CashFlow
179
EV to FreeCashFlow
179
Earnings Yield
0.03
FreeCashFlow Yield
0.01
Market Cap
135,89 Bil.
Enterprise Value
141,77 Bil.
Graham Number
463.78
Graham NetNet
74.03

Income Statement Metrics

Net Income per Share
44.03
Income Quality
0.23
ROE
0.22
Return On Assets
0
Return On Capital Employed
0
Net Income per EBT
0.72
EBT Per Ebit
1.02
Ebit per Revenue
0.12
Effective Tax Rate
0.29

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0.01
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.41
Operating Profit Margin
0.12
Pretax Profit Margin
0.12
Net Profit Margin
0.08

Dividends

Dividend Yield
0
Dividend Yield %
0.35
Payout Ratio
0
Dividend Per Share
6

Operating Metrics

Operating Cashflow per Share
9.97
Free CashFlow per Share
9.97
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.2
Return on Tangible Assets
0
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
74,03
Book Value per Share
0,00
Tangible Book Value per Share
0
Shareholders Equity per Share
217.11
Interest Debt per Share
3.03
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
1.05
Current Ratio
0
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
5,88 Bil.
Invested Capital
5878600000
Working Capital
5,88 Bil.
Intangibles to Total Assets
0
Average Receivables
2,62 Bil.
Average Payables
3,32 Bil.
Average Inventory
4261500000
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Kirloskar Brothers Limited Dividends
Year Dividends Growth
2008 4
2009 2 -100%
2010 6 60%
2011 4 -66.67%
2012 2 -50%
2013 2 0%
2014 3 0%
2015 1 0%
2016 1 0%
2017 1 100%
2018 3 50%
2019 3 0%
2020 3 0%
2021 3 33.33%
2022 3 0%
2023 5 25%
2024 6 33.33%

Kirloskar Brothers Limited Profile

About Kirloskar Brothers Limited

Kirloskar Brothers Limited provides fluid management solutions in India and internationally. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butterfly valves. It also provides hydro turbines comprising PAT, PICO, Kaplan, Francis, and Pelton turbines; and hydro-pneumatic, boiler feed, and firefighting pumping systems, as well as heating, ventilation, and air conditioning systems. In addition, the company offers steel castings for various industries, such as power, mining, cement, heavy engineering application, sugar, etc.; stators, rotors, and electric motors, as well as installs SPP pumps and systems; manufactures and sells head multi-stage and rubber lined slurry pumps, and white metal lined bearings; and sells centrifugal, fire-fighting, and water and wastewater pumps. Further, it is involved in the manufacture of API, non-API, and auto-prime pumps; bare shaft and packaged pump sets; provision of solutions for HVAC, fire protection, turf irrigation, etc., as well as upgrade, repair and maintenance, and technical support services. The company serves chemical and pharma, sugar, steel, cement, coal and mining, paper, food and beverages, textile, tire, building and construction, oil and gas, power, marine and defense, irrigation, pumps retail, and water resource management markets through a network of dealers and distributors. Kirloskar Brothers Limited was founded in 1888 and is headquartered in Pune, India.

CEO
Mr. Sanjay Chandrakant Kirlosk
Employee
2.599
Address
Plot No. 3, Yamuna
Pune, 411045

Kirloskar Brothers Limited Executives & BODs

Kirloskar Brothers Limited Executives & BODs
# Name Age
1 Mr. Vikas Agarwal
Vice President & Head - Water Irrigation and Power
70
2 Mr. Sudhir D. Mali
Vice President & Head - R&D - Small Pump Business
70
3 Mr. Sanjeev Shripad Date
Vice President of Technical, R&D & Quality
70
4 Mr. Devang Bharatkumar Trivedi
Company Secretary & Compliance Officer
70
5 Mr. Ravish Mittal
Chief Financial Officer & Vice President of Finance
70
6 Amit Shukla
Assistant Vice President & Head of CIC
70
7 Anil R. Nerlekar
General Manager of Corporate Finance & Accounts
70
8 Mr. Subodh Karmarkar
Head of Corporate Legal
70
9 Ms. Rama Sanjay Kirloskar
Joint MD & Executive Non-Independent Director
70
10 Mr. Sanjay Chandrakant Kirloskar
Chairman & MD
70

Kirloskar Brothers Limited Competitors

Kirloskar Oil Engines Limited Logo
Kirloskar Oil Engines Limited

KIRLOSENG.NS

(2.0)
Kirloskar Industries Limited Logo
Kirloskar Industries Limited

KIRLOSIND.NS

(3.2)
Elgi Equipments Limited Logo
Elgi Equipments Limited

ELGIEQUIP.NS

(3.0)
Triveni Turbine Limited Logo
Triveni Turbine Limited

TRITURBINE.NS

(2.2)
Surya Roshni Limited Logo
Surya Roshni Limited

SURYAROSNI.NS

(2.8)