Brd. Klee A/S Logo

Brd. Klee A/S

KLEE-B.CO

(2.5)
Stock Price

3.980,00 DKK

7.76% ROA

14.69% ROE

13.16x PER

Market Cap.

201.189.000,00 DKK

45.69% DER

0% Yield

4.64% NPM

Brd. Klee A/S Stock Analysis

Brd. Klee A/S Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Brd. Klee A/S Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (17.17%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a minimal amount of debt (17%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 PBV

The stock's PBV ratio (2.14x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

6 Net Profit Growth

This company's net profit has consistently grown over the past three years, showcasing a positive financial trend and making it an appealing investment opportunity.

7 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (76.368) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

10 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

11 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

Brd. Klee A/S Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Brd. Klee A/S Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Brd. Klee A/S Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Brd. Klee A/S Revenue
Year Revenue Growth
2003 95.685.522
2004 101.833.966 6.04%
2005 112.375.849 9.38%
2006 138.693.701 18.98%
2007 150.949.397 8.12%
2008 157.895.193 4.4%
2009 125.497.441 -25.82%
2010 116.769.541 -7.47%
2011 137.191.858 14.89%
2012 145.718.364 5.85%
2013 149.266.734 2.38%
2014 154.191.153 3.19%
2015 157.088.737 1.84%
2016 174.742.871 10.1%
2017 183.552.160 4.8%
2018 197.229.162 6.93%
2019 198.574.005 0.68%
2020 177.301.483 -12%
2021 191.749.081 7.53%
2022 229.311.304 16.38%
2023 241.408.704 5.01%
2024 315.247.808 23.42%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Brd. Klee A/S Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Brd. Klee A/S General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 8.615.604
2004 9.181.653 6.17%
2005 9.697.577 5.32%
2006 11.734.028 17.36%
2007 11.896.557 1.37%
2008 14.862.158 19.95%
2009 14.078.708 -5.56%
2010 11.663.623 -20.71%
2011 13.757.963 15.22%
2012 13.446.354 -2.32%
2013 12.786.968 -5.16%
2014 13.687.675 6.58%
2015 13.953.357 1.9%
2016 14.886.633 6.27%
2017 16.741.023 11.08%
2018 17.908.448 6.52%
2019 18.275.415 2.01%
2020 19.735.938 7.4%
2021 20.940.367 5.75%
2022 23.537.270 11.03%
2023 26.042.182 9.62%
2024 42.816.756 39.18%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Brd. Klee A/S EBITDA
Year EBITDA Growth
2003 5.415.990
2004 7.292.594 25.73%
2005 10.249.870 28.85%
2006 12.331.199 16.88%
2007 12.578.025 1.96%
2008 13.355.340 5.82%
2009 -418.928 3287.98%
2010 10.551.775 103.97%
2011 11.951.619 11.71%
2012 11.121.885 -7.46%
2013 10.715.279 -3.79%
2014 13.223.119 18.97%
2015 12.303.483 -7.47%
2016 17.545.990 29.88%
2017 16.878.093 -3.96%
2018 20.703.984 18.48%
2019 18.294.673 -13.17%
2020 12.526.250 -46.05%
2021 25.311.420 50.51%
2022 26.876.098 5.82%
2023 22.506.495 -19.41%
2024 28.375.532 20.68%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Brd. Klee A/S Gross Profit
Year Gross Profit Growth
2003 36.302.218
2004 37.256.793 2.56%
2005 42.953.617 13.26%
2006 52.342.104 17.94%
2007 150.949.301 65.32%
2008 61.199.341 -146.65%
2009 47.106.344 -29.92%
2010 49.521.439 4.88%
2011 57.404.278 13.73%
2012 58.985.490 2.68%
2013 59.202.091 0.37%
2014 62.939.019 5.94%
2015 62.568.545 -0.59%
2016 69.263.093 9.67%
2017 72.926.994 5.02%
2018 78.508.091 7.11%
2019 78.045.346 -0.59%
2020 68.943.094 -13.2%
2021 82.975.922 16.91%
2022 91.411.249 9.23%
2023 96.770.794 5.54%
2024 110.180.392 12.17%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Brd. Klee A/S Net Profit
Year Net Profit Growth
2003 3.634.335
2004 4.630.381 21.51%
2005 6.706.459 30.96%
2006 8.461.066 20.74%
2007 8.951.975 5.48%
2008 9.442.477 5.19%
2009 -864.230 1192.59%
2010 7.474.136 111.56%
2011 8.254.372 9.45%
2012 7.246.298 -13.91%
2013 6.111.872 -18.56%
2014 8.579.428 28.76%
2015 7.088.163 -21.04%
2016 11.608.467 38.94%
2017 11.214.492 -3.51%
2018 14.553.829 22.94%
2019 11.484.476 -26.73%
2020 4.777.961 -140.36%
2021 15.110.666 68.38%
2022 16.367.135 7.68%
2023 14.042.564 -16.55%
2024 7.625.688 -84.15%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Brd. Klee A/S Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 110
2004 140 22.14%
2005 203 30.69%
2006 256 21.09%
2007 271 5.19%
2008 286 5.26%
2009 -17 1881.25%
2010 147 110.96%
2011 250 41.37%
2012 143 -75.35%
2013 121 -18.33%
2014 170 28.99%
2015 140 -20.71%
2016 230 38.86%
2017 222 -3.62%
2018 288 23%
2019 227 -26.43%
2020 95 -141.49%
2021 299 68.46%
2022 324 7.74%
2023 278 -16.61%
2024 151 -84.67%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Brd. Klee A/S Free Cashflow
Year Free Cashflow Growth
2003 8
2004 9.321 99.92%
2005 -2.150.000 100.43%
2006 -868.000 -147.7%
2007 6.108 14310.87%
2008 8.832.000 99.93%
2009 10.576.000 16.49%
2010 11.262.000 6.09%
2011 -1.420.000 893.1%
2012 3.956.000 135.89%
2013 11.733.000 66.28%
2014 9.137.000 -28.41%
2015 -9.235.000 198.94%
2016 4.095.000 325.52%
2017 11.909.000 65.61%
2018 8.447.000 -40.98%
2019 -4.934.000 271.2%
2020 19.068.000 125.88%
2021 22.429.000 14.99%
2022 -1.715.000 1407.81%
2023 11.628 14848.88%
2024 4.030.500 99.71%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Brd. Klee A/S Operating Cashflow
Year Operating Cashflow Growth
2003 8
2004 9.321 99.92%
2005 2.743.000 99.66%
2006 5.527.000 50.37%
2007 6.108 -90387.88%
2008 12.069.000 99.95%
2009 16.256.000 25.76%
2010 13.805.000 -17.75%
2011 534.000 -2485.21%
2012 5.562.000 90.4%
2013 12.835.000 56.67%
2014 10.836.000 -18.45%
2015 2.215.000 -389.21%
2016 6.776.000 67.31%
2017 14.317.000 52.67%
2018 15.107.000 5.23%
2019 1.249.000 -1109.53%
2020 22.094.000 94.35%
2021 23.295.000 5.16%
2022 1.282.000 -1717.08%
2023 14.757 -8587.4%
2024 6.739.500 99.78%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Brd. Klee A/S Capital Expenditure
Year Capital Expenditure Growth
2003 0
2004 0 0%
2005 4.893.000 100%
2006 6.395.000 23.49%
2007 0 0%
2008 3.237.000 100%
2009 5.680.000 43.01%
2010 2.543.000 -123.36%
2011 1.954.000 -30.14%
2012 1.606.000 -21.67%
2013 1.102.000 -45.74%
2014 1.699.000 35.14%
2015 11.450.000 85.16%
2016 2.681.000 -327.08%
2017 2.408.000 -11.34%
2018 6.660.000 63.84%
2019 6.183.000 -7.71%
2020 3.026.000 -104.33%
2021 866.000 -249.42%
2022 2.997.000 71.1%
2023 3.129 -95681.4%
2024 2.709.000 99.88%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Brd. Klee A/S Equity
Year Equity Growth
2003 33.925.181
2004 33.458.412 -1.4%
2005 33.798.909 1.01%
2006 38.706.653 12.68%
2007 42.054.125 7.96%
2008 45.898.729 8.38%
2009 45.051.767 -1.88%
2010 52.942.785 14.9%
2011 43.345.520 -22.14%
2012 44.991.639 3.66%
2013 45.296.589 0.67%
2014 49.427.866 8.36%
2015 52.662.868 6.14%
2016 59.933.937 12.13%
2017 67.290.572 10.93%
2018 77.644.248 13.33%
2019 85.675.525 9.37%
2020 86.872.257 1.38%
2021 98.303.320 11.63%
2022 97.688.086 -0.63%
2023 110.093.314 11.27%
2024 123.386.852 10.77%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Brd. Klee A/S Assets
Year Assets Growth
2003 58.714.610
2004 65.181.794 9.92%
2005 67.958.505 4.09%
2006 76.540.142 11.21%
2007 85.524.623 10.51%
2008 87.321.311 2.06%
2009 72.046.335 -21.2%
2010 83.288.807 13.5%
2011 77.374.160 -7.64%
2012 77.258.112 -0.15%
2013 76.021.296 -1.63%
2014 85.175.398 10.75%
2015 94.906.838 10.25%
2016 105.331.747 9.9%
2017 111.909.510 5.88%
2018 121.580.282 7.95%
2019 128.629.126 5.48%
2020 132.824.821 3.16%
2021 140.369.560 5.37%
2022 156.003.013 10.02%
2023 156.654.148 0.42%
2024 234.944.756 33.32%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Brd. Klee A/S Liabilities
Year Liabilities Growth
2003 21.533.993
2004 25.915.446 16.91%
2005 27.075.410 4.28%
2006 33.557.053 19.32%
2007 37.152.062 9.68%
2008 35.807.082 -3.76%
2009 26.994.568 -32.65%
2010 30.346.022 11.04%
2011 34.028.640 10.82%
2012 32.266.473 -5.46%
2013 30.724.707 -5.02%
2014 35.747.532 14.05%
2015 42.243.970 15.38%
2016 45.397.810 6.95%
2017 44.618.938 -1.75%
2018 43.936.034 -1.55%
2019 42.953.601 -2.29%
2020 45.952.564 6.53%
2021 42.066.240 -9.24%
2022 58.314.927 27.86%
2023 46.560.834 -25.24%
2024 111.557.904 58.26%

Brd. Klee A/S Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6517.03
Net Income per Share
302.47
Price to Earning Ratio
13.16x
Price To Sales Ratio
0.61x
POCF Ratio
6.51
PFCF Ratio
8.68
Price to Book Ratio
1.94
EV to Sales
0.74
EV Over EBITDA
6.85
EV to Operating CashFlow
7.84
EV to FreeCashFlow
10.45
Earnings Yield
0.08
FreeCashFlow Yield
0.12
Market Cap
0,20 Bil.
Enterprise Value
0,24 Bil.
Graham Number
3738.94
Graham NetNet
-612.77

Income Statement Metrics

Net Income per Share
302.47
Income Quality
2.02
ROE
0.15
Return On Assets
0.07
Return On Capital Employed
0.16
Net Income per EBT
0.62
EBT Per Ebit
0.92
Ebit per Revenue
0.08
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.38
Operating Profit Margin
0.08
Pretax Profit Margin
0.07
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.44
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
611.15
Free CashFlow per Share
458.57
Capex to Operating CashFlow
0.25
Capex to Revenue
0.02
Capex to Depreciation
0.92
Return on Invested Capital
0.14
Return on Tangible Assets
0.08
Days Sales Outstanding
59.76
Days Payables Outstanding
38.82
Days of Inventory on Hand
119.98
Receivables Turnover
6.11
Payables Turnover
9.4
Inventory Turnover
3.04
Capex per Share
152.58

Balance Sheet

Cash per Share
126,65
Book Value per Share
2.440,98
Tangible Book Value per Share
1689.36
Shareholders Equity per Share
2054.13
Interest Debt per Share
979.87
Debt to Equity
0.46
Debt to Assets
0.2
Net Debt to EBITDA
1.16
Current Ratio
1.92
Tangible Asset Value
0,09 Bil.
Net Current Asset Value
0,02 Bil.
Invested Capital
163814949
Working Capital
0,06 Bil.
Intangibles to Total Assets
0.16
Average Receivables
0,05 Bil.
Average Payables
0,02 Bil.
Average Inventory
67461841
Debt to Market Cap
0.24

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Brd. Klee A/S Dividends
Year Dividends Growth
2000 20
2001 20 0%
2002 392 94.9%
2003 20 -1860%
2004 50 60%
2005 100 50%
2006 125 20%
2007 70 -78.57%
2008 110 36.36%
2009 110 0%
2011 350 68.57%
2012 106 -233.33%
2013 105 0%
2014 81 -29.63%
2015 75 -8%
2016 85 11.76%
2017 85 0%
2021 85 0%

Brd. Klee A/S Profile

About Brd. Klee A/S

Brd. Klee A/S operates as an engineering and trading company in Denmark. Its products include gears and gearmotors; motors, pumps, and blowers; control and electronic products; pneumatic and hydraulic products; linear motion technology products; transmission products; machine, DIN, and norm parts; and rubber and plastic products. The company was founded in 1944 and is based in Albertslund, Denmark.

CEO
Mr. Lars Ejnar Jensen
Employee
102
Address
Gadagervej 11
Albertslund, 2620

Brd. Klee A/S Executives & BODs

Brd. Klee A/S Executives & BODs
# Name Age
1 Mr. Peter Rich Thomsen
Member of Executive Board
70
2 Mr. Lars Ejnar Jensen
MD, Chief Executive Officer & Member of Executive Board
70

Brd. Klee A/S Competitors

RIAS A/S Logo
RIAS A/S

RIAS-B.CO

(3.0)
SKAKO A/S Logo
SKAKO A/S

SKAKO.CO

(2.2)
Dantax A/S Logo
Dantax A/S

DANT.CO

(2.5)