KNeoMedia Limited Logo

KNeoMedia Limited

KNM.AX

(1.0)
Stock Price

0,00 AUD

-282.67% ROA

-91.12% ROE

-1.94x PER

Market Cap.

4.599.810,00 AUD

39.22% DER

0% Yield

-118.4% NPM

KNeoMedia Limited Stock Analysis

KNeoMedia Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

KNeoMedia Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (27%), which means it has a small amount of debt compared to the ownership it holds

2 PBV

The stock's PBV ratio (1.21x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

3 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

4 ROE

Negative ROE (-143.66%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (-634.73%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

10 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (0) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

KNeoMedia Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

KNeoMedia Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Sell
4 Stoch RSI Hold

KNeoMedia Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

KNeoMedia Limited Revenue
Year Revenue Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 312.000 100%
1995 807.000 61.34%
1996 235.245 -243.05%
1997 157.000 -49.84%
1998 0 0%
1999 0 0%
2000 0 0%
2001 2.629.267 100%
2002 806.796 -225.89%
2003 470.268 -71.56%
2004 386.965 -21.53%
2005 767.371 49.57%
2006 1.009.900 24.02%
2007 1.272.046 20.61%
2008 1.265.459 -0.52%
2009 7.100.330 82.18%
2010 0 0%
2011 70 100%
2012 76.867 99.91%
2013 17.925 -328.83%
2014 5.547 -223.15%
2015 0 0%
2016 64.891 100%
2017 133.760 51.49%
2018 533.404 74.92%
2019 13.995 -3711.39%
2020 162.308 91.38%
2020 162.308 0%
2021 234.006 30.64%
2022 344.346 32.04%
2023 1.179.317 70.8%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

KNeoMedia Limited Research and Development Expenses
Year Research and Development Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 5.000 100%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 51.237 100%
2017 205.288 75.04%
2018 291.793 29.65%
2019 546.475 46.6%
2020 0 0%
2020 625.925 100%
2021 667.495 6.23%
2022 731.607 8.76%
2023 887.221 17.54%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

KNeoMedia Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 4.231.079 100%
2002 1.724.218 -145.39%
2003 1.745.104 1.2%
2004 1.893.937 7.86%
2005 2.642.943 28.34%
2006 3.955.842 33.19%
2007 5.172.321 23.52%
2008 6.092.659 15.11%
2009 5.978.952 -1.9%
2010 159.175 -3656.21%
2011 856.030 81.41%
2012 1.568.501 45.42%
2013 1.206.293 -30.03%
2014 524.718 -129.89%
2015 1.102.398 52.4%
2016 374.227 -194.58%
2017 350.598 -6.74%
2018 1.547.735 77.35%
2019 2.850.437 45.7%
2020 1.798.249 -58.51%
2020 1.798.249 0%
2021 1.798.937 0.04%
2022 1.209.077 -48.79%
2023 965.190 -25.27%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

KNeoMedia Limited EBITDA
Year EBITDA Growth
1989 -708.000
1990 -86.000 -723.26%
1991 -162.000 46.91%
1992 236.000 168.64%
1993 28.000 -742.86%
1994 -2.110.000 101.33%
1995 -931.000 -126.64%
1996 -665.759 -39.84%
1997 -892.120 25.37%
1998 -658.492 -35.48%
1999 -734.332 10.33%
2000 -7.702.121 90.47%
2001 -12.944.000 40.5%
2002 -1.900.315 -581.15%
2003 -2.084.439 8.83%
2004 -2.410.152 13.51%
2005 -2.665.305 9.57%
2006 -4.387.895 39.26%
2007 -4.913.047 10.69%
2008 -6.019.816 18.39%
2009 868.131 793.42%
2010 -225.257 485.4%
2011 -1.164.112 80.65%
2012 -1.949.023 40.27%
2013 -1.868.608 -4.3%
2014 -1.519.613 -22.97%
2015 -1.504.870 -0.98%
2016 -1.423.405 -5.72%
2017 -1.255.624 -13.36%
2018 -2.392.662 47.52%
2019 -3.949.865 39.42%
2020 -2.472.113 -59.78%
2020 -2.796.630 11.6%
2021 -2.523.730 -10.81%
2022 -2.590.040 2.56%
2023 -1.557.700 -66.27%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

KNeoMedia Limited Gross Profit
Year Gross Profit Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 312.000 100%
1995 807.000 61.34%
1996 235.245 -243.05%
1997 157.000 -49.84%
1998 0 0%
1999 0 0%
2000 0 0%
2001 2.629.267 100%
2002 761.239 -245.39%
2003 219.029 -247.55%
2004 224.895 2.61%
2005 640.319 64.88%
2006 754.830 15.17%
2007 1.272.046 40.66%
2008 1.265.459 -0.52%
2009 7.100.330 82.18%
2010 0 0%
2011 70 100%
2012 76.867 99.91%
2013 -687.154 111.19%
2014 -476.215 -44.29%
2015 -491.508 3.11%
2016 -206.142 -138.43%
2017 -207.896 0.84%
2018 -536.632 61.26%
2019 -1.004.798 46.59%
2020 162.308 719.07%
2020 -870.618 118.64%
2021 -784.406 -10.99%
2022 -547.264 -43.33%
2023 225.200 343.01%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

KNeoMedia Limited Net Profit
Year Net Profit Growth
1989 -708.000
1990 -248.000 -185.48%
1991 -297.000 16.5%
1992 129.000 330.23%
1993 -58.000 322.41%
1994 -2.168.000 97.32%
1995 -982.000 -120.77%
1996 -708.585 -38.59%
1997 -1.023.500 30.77%
1998 -659.400 -55.22%
1999 -734.332 10.2%
2000 -5.609.000 86.91%
2001 -13.063.000 57.06%
2002 -2.136.156 -511.52%
2003 -2.560.581 16.58%
2004 -3.206.440 20.14%
2005 19.889 16221.68%
2006 -5.041.058 100.39%
2007 -5.613.986 10.21%
2008 -7.483.772 24.98%
2009 97.522 7773.93%
2010 -2.575.334 103.79%
2011 -1.133.359 -127.23%
2012 -1.570.969 27.86%
2013 -1.629.615 3.6%
2014 -1.606.966 -1.41%
2015 -1.437.033 -11.83%
2016 -1.375.105 -4.5%
2017 -1.143.038 -20.3%
2018 -2.228.001 48.7%
2019 -3.509.594 36.52%
2020 -3.201.773 -9.61%
2020 -3.201.773 0%
2021 -2.801.297 -14.3%
2022 -3.168.948 11.6%
2023 -2.278.139 -39.1%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

KNeoMedia Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1989 0
1990 0 0%
1991 0 0%
1992 129.000 100%
1993 -29.000 544.83%
1994 -433.600 93.31%
1995 -196.400 -120.77%
1996 -141.717 -38.59%
1997 -170.583 16.92%
1998 -109.900 -55.22%
1999 -104.905 -4.76%
2000 -267.095 60.72%
2001 -303.791 12.08%
2002 -44.503 -582.63%
2003 -37.110 -19.93%
2004 -42.753 13.2%
2005 -488 -8660.66%
2006 -617 20.78%
2007 -643 4.2%
2008 -741 13.23%
2009 7 12450%
2010 -1 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

KNeoMedia Limited Free Cashflow
Year Free Cashflow Growth
1988 0
1989 0 0%
1990 128.000 100%
1991 -100.000 228%
1992 -49.000 -104.08%
1993 -1.223.000 95.99%
1994 -543.000 -125.23%
1995 -541.474 -0.28%
1996 -507.763 -6.64%
1997 -36.000 -1310.45%
1998 0 0%
1999 -893.000 100%
2000 -4.877.280 81.69%
2001 -2.992.387 -62.99%
2002 -1.226.448 -143.99%
2003 -2.848.680 56.95%
2004 -3.288.838 13.38%
2005 -4.245.649 22.54%
2006 -4.989.203 14.9%
2007 -7.618.721 34.51%
2008 -972.424 -683.48%
2009 -2.253.966 56.86%
2010 -1.891.630 -19.15%
2011 -1.642.926 -15.14%
2012 -1.747.919 6.01%
2013 -1.595.451 -9.56%
2014 -1.001.613 -59.29%
2015 -1.624.029 38.33%
2016 -823.798 -97.14%
2017 -2.547.339 67.66%
2018 -3.661.848 30.44%
2019 -3.407.955 -7.45%
2020 -2.106.945 -61.75%
2021 -3.398.673 38.01%
2022 -508.935 -567.8%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

KNeoMedia Limited Operating Cashflow
Year Operating Cashflow Growth
1988 0
1989 0 0%
1990 129.000 100%
1991 -98.000 231.63%
1992 -49.000 -100%
1993 -1.104.000 95.56%
1994 -495.000 -123.03%
1995 -490.478 -0.92%
1996 -500.963 2.09%
1997 0 0%
1998 0 0%
1999 0 0%
2000 -4.855.280 100%
2001 -2.942.163 -65.02%
2002 0 0%
2003 -2.079.359 100%
2004 -2.557.203 18.69%
2005 -3.428.582 25.42%
2006 -4.203.155 18.43%
2007 -7.208.404 41.69%
2008 -932.777 -672.79%
2009 -2.171.346 57.04%
2010 -1.704.849 -27.36%
2011 -1.629.953 -4.59%
2012 -1.745.522 6.62%
2013 -1.590.618 -9.74%
2014 -1.000.087 -59.05%
2015 -1.340.570 25.4%
2016 -624.988 -114.5%
2017 -2.071.870 69.83%
2018 -3.098.805 33.14%
2019 -2.702.057 -14.68%
2020 -1.405.474 -92.25%
2021 -2.464.073 42.96%
2022 -508.935 -384.16%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

KNeoMedia Limited Capital Expenditure
Year Capital Expenditure Growth
1988 0
1989 0 0%
1990 1.000 100%
1991 2.000 50%
1992 0 0%
1993 119.000 100%
1994 48.000 -147.92%
1995 50.996 5.87%
1996 6.800 -649.94%
1997 36.000 81.11%
1998 0 0%
1999 893.000 100%
2000 22.000 -3959.09%
2001 50.224 56.2%
2002 1.226.448 95.9%
2003 769.321 -59.42%
2004 731.635 -5.15%
2005 817.067 10.46%
2006 786.048 -3.95%
2007 410.317 -91.57%
2008 39.647 -934.93%
2009 82.620 52.01%
2010 186.781 55.77%
2011 12.973 -1339.77%
2012 2.397 -441.22%
2013 4.833 50.4%
2014 1.526 -216.71%
2015 283.459 99.46%
2016 198.810 -42.58%
2017 475.469 58.19%
2018 563.043 15.55%
2019 705.898 20.24%
2020 701.471 -0.63%
2021 934.600 24.94%
2022 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

KNeoMedia Limited Equity
Year Equity Growth
1988 149.000
1989 -93.000 260.22%
1990 -383.000 75.72%
1991 644.000 159.47%
1992 927.000 30.53%
1993 2.960.000 68.68%
1994 2.260.000 -30.97%
1995 2.098.128 -7.72%
1996 2.737.540 23.36%
1997 2.575.709 -6.28%
1998 2.543.077 -1.28%
1999 9.494.100 73.21%
2000 1.002.384 -847.15%
2001 539.048 -85.95%
2002 5.090.797 89.41%
2003 5.543.557 8.17%
2004 5.209.225 -6.42%
2005 3.843.510 -35.53%
2006 553.535 -594.36%
2007 885.513 37.49%
2008 2.482.054 64.32%
2009 -168.886 1569.66%
2010 -1.499.968 88.74%
2011 1.053.193 242.42%
2012 -518.388 303.17%
2013 -668.125 22.41%
2014 -290.142 -130.28%
2015 -348.486 16.74%
2016 1.166.897 129.86%
2017 3.706.185 68.51%
2018 1.401.660 -164.41%
2019 1.335.121 -4.98%
2020 -344.007 488.11%
2021 -549.520 37.4%
2022 -1.260.576 56.41%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

KNeoMedia Limited Assets
Year Assets Growth
1988 946.000
1989 1.058.000 10.59%
1990 839.000 -26.1%
1991 1.526.000 45.02%
1992 1.901.000 19.73%
1993 3.958.000 51.97%
1994 3.581.000 -10.53%
1995 3.120.098 -14.77%
1996 3.026.552 -3.09%
1997 2.665.995 -13.52%
1998 2.734.198 2.49%
1999 12.452.832 78.04%
2000 3.027.232 -311.36%
2001 1.154.063 -162.31%
2002 5.536.163 79.15%
2003 6.085.922 9.03%
2004 5.841.729 -4.18%
2005 5.326.393 -9.68%
2006 2.861.940 -86.11%
2007 3.860.287 25.86%
2008 3.342.471 -15.49%
2009 45.051 -7319.3%
2010 907.288 95.03%
2011 600.998 -50.96%
2012 211.711 -183.88%
2013 439.281 51.81%
2014 1.054.022 58.32%
2015 485.899 -116.92%
2016 963.869 49.59%
2017 4.098.822 76.48%
2018 2.202.173 -86.13%
2019 2.194.278 -0.36%
2020 952.230 -130.44%
2021 1.463.695 34.94%
2022 1.739.163 15.84%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

KNeoMedia Limited Liabilities
Year Liabilities Growth
1988 797.000
1989 1.151.000 30.76%
1990 1.222.000 5.81%
1991 882.000 -38.55%
1992 974.000 9.45%
1993 998.000 2.4%
1994 1.321.000 24.45%
1995 1.021.970 -29.26%
1996 289.012 -253.61%
1997 90.286 -220.11%
1998 191.121 52.76%
1999 2.958.732 93.54%
2000 2.024.848 -46.12%
2001 615.015 -229.24%
2002 445.366 -38.09%
2003 542.365 17.88%
2004 652.393 16.87%
2005 1.482.883 56.01%
2006 2.308.405 35.76%
2007 2.974.774 22.4%
2008 1.044.677 -184.76%
2009 392.063 -166.46%
2010 2.555.283 84.66%
2011 123.413 -1970.51%
2012 1.312.960 90.6%
2013 1.852.149 29.11%
2014 2.282.899 18.87%
2015 1.977.697 -15.43%
2016 1.085.332 -82.22%
2017 392.637 -176.42%
2018 800.513 50.95%
2019 859.157 6.83%
2020 1.296.237 33.72%
2021 2.013.215 35.61%
2022 2.999.739 32.89%

KNeoMedia Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0
Net Income per Share
-0
Price to Earning Ratio
-1.94x
Price To Sales Ratio
3.9x
POCF Ratio
-2.29
PFCF Ratio
-2.38
Price to Book Ratio
1.65
EV to Sales
4.74
EV Over EBITDA
-3.59
EV to Operating CashFlow
-2.9
EV to FreeCashFlow
-2.9
Earnings Yield
-0.52
FreeCashFlow Yield
-0.42
Market Cap
0,00 Bil.
Enterprise Value
0,01 Bil.
Graham Number
0.01
Graham NetNet
-0

Income Statement Metrics

Net Income per Share
-0
Income Quality
0.85
ROE
-1.1
Return On Assets
-1.3
Return On Capital Employed
0.94
Net Income per EBT
0.86
EBT Per Ebit
1.35
Ebit per Revenue
-1.02
Effective Tax Rate
0.14

Margins

Sales, General, & Administrative to Revenue
0.86
Research & Developement to Revenue
0.75
Stock Based Compensation to Revenue
0.11
Gross Profit Margin
0.74
Operating Profit Margin
-1.02
Pretax Profit Margin
-1.37
Net Profit Margin
-1.18

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0
Free CashFlow per Share
-0
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
-0.55
Return on Tangible Assets
-2.83
Days Sales Outstanding
215.57
Days Payables Outstanding
300.06
Days of Inventory on Hand
0
Receivables Turnover
1.69
Payables Turnover
1.22
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
0,00
Book Value per Share
0,00
Tangible Book Value per Share
-0
Shareholders Equity per Share
0
Interest Debt per Share
0
Debt to Equity
0.39
Debt to Assets
0.6
Net Debt to EBITDA
-0.64
Current Ratio
0.28
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
0.39
Working Capital
0,00 Bil.
Intangibles to Total Assets
0.54
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
0.23

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

KNeoMedia Limited Dividends
Year Dividends Growth

KNeoMedia Limited Profile

About KNeoMedia Limited

KNeoMedia Limited, a SaaS education publishing company, offers education assessment and story-based learning products to educational markets in Australia and internationally. It provides digital learning programs and assessment tools. The company operates KNeoWorld portal, a story-based, education games, and analytical learning that offers various ways for students to practice key concepts and skills. It publishes and markets games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.

CEO
Mr. James Kellett
Employee
0
Address
411 Collins Street
Melbourne, 3000

KNeoMedia Limited Executives & BODs

KNeoMedia Limited Executives & BODs
# Name Age
1 Ms. Isabelita Perez
President of Kneoworld Philippines Inc.
70
2 Ms. Eryl Baron AGIA, B.A., C.A.
Company Secretary
70
3 Mr. James Kellett
Executive Chairman & Chief Executive Officer
70
4 Mr. Damian O'Sullivan
Chief Operating Officer
70
5 Mr. Franklin B. Lieberman
Executive Director
70
6 Mr. Rakesh Kamat
Chief Technical Officer
70

KNeoMedia Limited Competitors