Kilroy Realty Corporation Logo

Kilroy Realty Corporation

KRC

(3.2)
Stock Price

40,79 USD

1.64% ROA

3.59% ROE

26.08x PER

Market Cap.

4.797.460.800,00 USD

93.11% DER

5.28% Yield

17.28% NPM

Kilroy Realty Corporation Stock Analysis

Kilroy Realty Corporation Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Kilroy Realty Corporation Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.67x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Revenue Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

3 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

4 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

5 ROE

ROE in an average range (3.38%) suggests satisfactory profitability and decent utilization of shareholders' equity.

6 ROA

The stock's ROA (1.64%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

7 DER

The stock has a reasonable amount of debt compared to its ownership (93%), suggesting a balanced financial position and a moderate level of risk.

8 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

9 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (358), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

10 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

Kilroy Realty Corporation Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Kilroy Realty Corporation Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Sell
4 Stoch RSI Hold

Kilroy Realty Corporation Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Kilroy Realty Corporation Revenue
Year Revenue Growth
1996 39.176.000
1997 69.182.000 43.37%
1998 136.284.000 49.24%
1999 159.700.000 14.66%
2000 187.113.000 14.65%
2001 209.645.000 10.75%
2002 202.095.000 -3.74%
2003 227.786.000 11.28%
2004 221.399.000 -2.88%
2005 241.715.000 8.4%
2006 251.244.000 3.79%
2007 258.472.000 2.8%
2008 289.968.000 10.86%
2009 279.434.000 -3.77%
2010 301.980.000 7.47%
2011 367.131.000 17.75%
2012 404.912.000 9.33%
2013 465.098.000 12.94%
2014 521.725.000 10.85%
2015 581.275.000 10.24%
2016 642.572.000 9.54%
2017 719.001.000 10.63%
2018 747.298.000 3.79%
2019 837.454.000 10.77%
2020 898.397.000 6.78%
2021 955.040.000 5.93%
2022 1.096.987.000 12.94%
2023 1.134.376.000 3.3%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Kilroy Realty Corporation Research and Development Expenses
Year Research and Development Expenses Growth
1996 650.000
1997 46.000 -1313.04%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Kilroy Realty Corporation General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 2.383.000
1997 5.027.000 52.6%
1998 7.739.000 35.04%
1999 9.091.000 14.87%
2000 11.114.000 18.2%
2001 12.435.000 10.62%
2002 12.557.000 0.97%
2003 19.140.000 34.39%
2004 34.021.000 43.74%
2005 66.456.000 48.81%
2006 22.800.000 -191.47%
2007 36.580.000 37.67%
2008 38.260.000 4.39%
2009 39.938.000 4.2%
2010 28.947.000 -37.97%
2011 28.148.000 -2.84%
2012 36.188.000 22.22%
2013 39.660.000 8.75%
2014 46.152.000 14.07%
2015 48.265.000 4.38%
2016 57.029.000 15.37%
2017 60.581.000 5.86%
2018 90.471.000 33.04%
2019 88.139.000 -2.65%
2020 99.264.000 11.21%
2021 92.749.000 -7.02%
2022 93.642.000 0.95%
2023 99.044.000 5.45%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Kilroy Realty Corporation EBITDA
Year EBITDA Growth
1996 24.136.000
1997 50.604.000 52.3%
1998 96.762.000 47.7%
1999 116.174.000 16.71%
2000 137.670.000 15.61%
2001 147.880.000 6.9%
2002 145.655.000 -1.53%
2003 159.513.000 8.69%
2004 136.364.000 -16.98%
2005 116.519.000 -17.03%
2006 161.727.000 27.95%
2007 168.992.000 4.3%
2008 175.057.000 3.46%
2009 158.382.000 -10.53%
2010 195.347.000 18.92%
2011 234.652.000 16.75%
2012 252.415.000 7.04%
2013 286.403.000 11.87%
2014 327.290.000 12.49%
2015 374.011.000 12.49%
2016 414.730.000 9.82%
2017 457.897.000 9.43%
2018 440.359.000 -3.98%
2019 500.094.000 11.94%
2020 541.837.000 7.7%
2021 596.626.000 9.18%
2022 684.053.000 12.78%
2023 695.192.000 1.6%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Kilroy Realty Corporation Gross Profit
Year Gross Profit Growth
1996 39.176.000
1997 69.182.000 43.37%
1998 136.284.000 49.24%
1999 159.700.000 14.66%
2000 187.113.000 14.65%
2001 164.346.000 -13.85%
2002 155.748.000 -5.52%
2003 178.134.000 12.57%
2004 169.570.000 -5.05%
2005 184.274.000 7.98%
2006 189.442.000 2.73%
2007 195.627.000 3.16%
2008 218.985.000 10.67%
2009 229.725.000 4.68%
2010 216.419.000 -6.15%
2011 294.262.000 26.45%
2012 287.908.000 -2.21%
2013 324.832.000 11.37%
2014 372.939.000 12.9%
2015 422.578.000 11.75%
2016 469.995.000 10.09%
2017 516.244.000 8.96%
2018 536.515.000 3.78%
2019 583.592.000 8.07%
2020 637.677.000 8.48%
2021 685.459.000 6.97%
2022 775.930.000 11.66%
2023 766.176.000 -1.27%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Kilroy Realty Corporation Net Profit
Year Net Profit Growth
1996 13.267.000
1997 24.762.000 46.42%
1998 38.822.000 36.22%
1999 39.895.000 2.69%
2000 46.846.000 14.84%
2001 38.431.000 -21.9%
2002 40.312.000 4.67%
2003 49.612.000 18.75%
2004 29.939.000 -65.71%
2005 33.819.000 11.47%
2006 81.864.000 58.69%
2007 113.822.000 28.08%
2008 44.121.000 -157.98%
2009 36.990.000 -19.28%
2010 19.708.000 -87.69%
2011 66.015.000 70.15%
2012 270.914.000 75.63%
2013 43.880.000 -517.4%
2014 180.219.000 75.65%
2015 234.081.000 23.01%
2016 293.788.000 20.32%
2017 164.612.000 -78.47%
2018 258.415.000 36.3%
2019 146.906.000 -75.91%
2020 116.333.000 -26.28%
2021 628.144.000 81.48%
2022 175.215.000 -258.5%
2023 211.048.000 16.98%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Kilroy Realty Corporation Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 -1
1997 1 100%
1998 1 0%
1999 1 0%
2000 2 0%
2001 1 0%
2002 1 0%
2003 2 0%
2004 1 0%
2005 1 0%
2006 2 100%
2007 3 33.33%
2008 1 -200%
2009 1 0%
2010 0 0%
2011 1 0%
2012 4 100%
2013 0 0%
2014 2 100%
2015 2 50%
2016 3 33.33%
2017 2 -200%
2018 3 50%
2019 1 -100%
2020 1 0%
2021 5 80%
2022 2 -400%
2023 2 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Kilroy Realty Corporation Free Cashflow
Year Free Cashflow Growth
1996 766.000
1997 -1.064.614.000 100.07%
1998 -607.996.000 -75.1%
1999 -358.168.000 -69.75%
2000 -108.281.000 -230.78%
2001 -33.270.000 -225.46%
2002 -20.056.000 -65.89%
2003 11.031.000 281.81%
2004 -121.709.000 109.06%
2005 -93.432.000 -30.26%
2006 -225.624.000 58.59%
2007 -239.410.000 5.76%
2008 49.727.000 581.45%
2009 70.800.000 29.76%
2010 -610.724.000 111.59%
2011 -556.301.000 -9.78%
2012 -777.746.000 28.47%
2013 -514.889.000 -51.05%
2014 -656.339.000 21.55%
2015 -374.591.000 -75.21%
2016 -545.199.000 31.29%
2017 -158.682.000 -243.58%
2018 -814.272.000 80.51%
2019 -966.179.000 15.72%
2020 -160.475.000 -502.07%
2021 -1.281.401.000 87.48%
2022 5.626.000 22876.41%
2023 60.559.000 90.71%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Kilroy Realty Corporation Operating Cashflow
Year Operating Cashflow Growth
1996 5.520.000
1997 28.928.000 80.92%
1998 73.429.000 60.6%
1999 84.635.000 13.24%
2000 74.009.000 -14.36%
2001 106.082.000 30.23%
2002 95.554.000 -11.02%
2003 95.946.000 0.41%
2004 108.044.000 11.2%
2005 116.002.000 6.86%
2006 61.570.000 -88.41%
2007 147.500.000 58.26%
2008 144.481.000 -2.09%
2009 124.965.000 -15.62%
2010 119.827.000 -4.29%
2011 138.256.000 13.33%
2012 180.724.000 23.5%
2013 240.576.000 24.88%
2014 245.253.000 1.91%
2015 272.008.000 9.84%
2016 345.054.000 21.17%
2017 347.012.000 0.56%
2018 410.043.000 15.37%
2019 386.521.000 -6.09%
2020 455.590.000 15.16%
2021 516.403.000 11.78%
2022 592.235.000 12.8%
2023 208.816.000 -183.62%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Kilroy Realty Corporation Capital Expenditure
Year Capital Expenditure Growth
1996 4.754.000
1997 1.093.542.000 99.57%
1998 681.425.000 -60.48%
1999 442.803.000 -53.89%
2000 182.290.000 -142.91%
2001 139.352.000 -30.81%
2002 115.610.000 -20.54%
2003 84.915.000 -36.15%
2004 229.753.000 63.04%
2005 209.434.000 -9.7%
2006 287.194.000 27.08%
2007 386.910.000 25.77%
2008 94.754.000 -308.33%
2009 54.165.000 -74.94%
2010 730.551.000 92.59%
2011 694.557.000 -5.18%
2012 958.470.000 27.53%
2013 755.465.000 -26.87%
2014 901.592.000 16.21%
2015 646.599.000 -39.44%
2016 890.253.000 27.37%
2017 505.694.000 -76.05%
2018 1.224.315.000 58.7%
2019 1.352.700.000 9.49%
2020 616.065.000 -119.57%
2021 1.797.804.000 65.73%
2022 586.609.000 -206.47%
2023 148.257.000 -295.67%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Kilroy Realty Corporation Equity
Year Equity Growth
1996 -113.777.000
1997 397.150.000 128.65%
1998 475.899.000 16.55%
1999 472.929.000 -0.63%
2000 441.425.000 -7.14%
2001 440.628.000 -0.18%
2002 439.971.000 -0.15%
2003 489.870.000 10.19%
2004 552.692.000 11.37%
2005 519.268.000 -6.44%
2006 674.296.000 22.99%
2007 693.292.000 2.74%
2008 656.065.000 -5.67%
2009 854.948.000 23.26%
2010 1.086.351.000 21.3%
2011 1.293.717.000 16.03%
2012 2.189.630.000 40.92%
2013 2.461.312.000 11.04%
2014 2.666.210.000 7.68%
2015 3.170.966.000 15.92%
2016 3.542.995.000 10.5%
2017 3.700.793.000 4.26%
2018 4.201.261.000 11.91%
2019 4.570.858.000 8.09%
2020 5.277.321.000 13.39%
2021 5.689.870.000 7.25%
2022 5.674.961.000 -0.26%
2023 5.667.525.000 -0.13%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Kilroy Realty Corporation Assets
Year Assets Growth
1996 128.339.000
1997 757.654.000 83.06%
1998 1.105.928.000 31.49%
1999 1.320.501.000 16.25%
2000 1.457.169.000 9.38%
2001 1.457.229.000 0%
2002 1.506.602.000 3.28%
2003 1.512.635.000 0.4%
2004 1.599.215.000 5.41%
2005 1.674.474.000 4.49%
2006 1.799.352.000 6.94%
2007 2.068.720.000 13.02%
2008 2.099.583.000 1.47%
2009 2.084.281.000 -0.73%
2010 2.816.565.000 26%
2011 3.446.795.000 18.28%
2012 4.616.084.000 25.33%
2013 5.111.028.000 9.68%
2014 5.633.736.000 9.28%
2015 5.939.469.000 5.15%
2016 6.706.633.000 11.44%
2017 6.802.838.000 1.41%
2018 7.765.707.000 12.4%
2019 8.900.094.000 12.75%
2020 10.000.708.000 11.01%
2021 10.583.397.000 5.51%
2022 10.796.987.000 1.98%
2023 11.471.121.000 5.88%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Kilroy Realty Corporation Liabilities
Year Liabilities Growth
1996 242.116.000
1997 305.319.000 20.7%
1998 449.529.000 32.08%
1999 613.519.000 26.73%
2000 789.010.000 22.24%
2001 799.055.000 1.26%
2002 845.934.000 5.54%
2003 838.226.000 -0.92%
2004 912.534.000 8.14%
2005 1.031.106.000 11.5%
2006 1.011.790.000 -1.91%
2007 1.263.481.000 19.92%
2008 1.341.512.000 5.82%
2009 1.200.443.000 -11.75%
2010 1.698.835.000 29.34%
2011 2.119.313.000 19.84%
2012 2.380.151.000 10.96%
2013 2.594.868.000 8.27%
2014 2.909.800.000 10.82%
2015 2.704.883.000 -7.58%
2016 2.947.316.000 8.23%
2017 2.842.522.000 -3.69%
2018 3.564.446.000 20.25%
2019 4.329.236.000 17.67%
2020 4.723.387.000 8.34%
2021 4.893.527.000 3.48%
2022 5.122.026.000 4.46%
2023 5.803.596.000 11.74%

Kilroy Realty Corporation Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
9.77
Net Income per Share
1.57
Price to Earning Ratio
26.08x
Price To Sales Ratio
4.19x
POCF Ratio
7.99
PFCF Ratio
103.43
Price to Book Ratio
0.88
EV to Sales
8.07
EV Over EBITDA
13
EV to Operating CashFlow
15.39
EV to FreeCashFlow
199.16
Earnings Yield
0.04
FreeCashFlow Yield
0.01
Market Cap
4,80 Bil.
Enterprise Value
9,24 Bil.
Graham Number
40.46
Graham NetNet
-38.81

Income Statement Metrics

Net Income per Share
1.57
Income Quality
2.45
ROE
0.03
Return On Assets
0.02
Return On Capital Employed
0.01
Net Income per EBT
0.82
EBT Per Ebit
2.67
Ebit per Revenue
0.08
Effective Tax Rate
0.49

Margins

Sales, General, & Administrative to Revenue
0.08
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.03
Gross Profit Margin
0.69
Operating Profit Margin
0.08
Pretax Profit Margin
0.21
Net Profit Margin
0.17

Dividends

Dividend Yield
0.05
Dividend Yield %
5.28
Payout Ratio
1.39
Dividend Per Share
2.16

Operating Metrics

Operating Cashflow per Share
5.12
Free CashFlow per Share
0.4
Capex to Operating CashFlow
-0.92
Capex to Revenue
-0.48
Capex to Depreciation
-1.53
Return on Invested Capital
0.01
Return on Tangible Assets
0.02
Days Sales Outstanding
152.2
Days Payables Outstanding
443.94
Days of Inventory on Hand
0
Receivables Turnover
2.4
Payables Turnover
0.82
Inventory Turnover
0
Capex per Share
-4.73

Balance Sheet

Cash per Share
7,66
Book Value per Share
46,37
Tangible Book Value per Share
46.41
Shareholders Equity per Share
46.37
Interest Debt per Share
44.07
Debt to Equity
0.93
Debt to Assets
0.44
Net Debt to EBITDA
6.25
Current Ratio
1.85
Tangible Asset Value
5,44 Bil.
Net Current Asset Value
-4,43 Bil.
Invested Capital
0.93
Working Capital
0,63 Bil.
Intangibles to Total Assets
0.02
Average Receivables
0,48 Bil.
Average Payables
0,40 Bil.
Average Inventory
0
Debt to Market Cap
1.05

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Kilroy Realty Corporation Dividends
Year Dividends Growth
1997 1
1998 1 100%
1999 1 0%
2000 1 0%
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 0%
2006 2 0%
2007 2 0%
2008 2 0%
2009 1 0%
2010 1 0%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 1 0%
2016 3 66.67%
2017 2 -200%
2018 2 0%
2019 2 0%
2020 2 0%
2021 2 50%
2022 2 0%
2023 2 -100%

Kilroy Realty Corporation Profile

About Kilroy Realty Corporation

Kilroy Realty Corporation (NYSE: KRC, the “company”, “KRC”) is a leading West Coast landlord and developer, with a major presence in San Diego, Greater Los Angeles, the San Francisco Bay Area, and the Pacific Northwest. The company has earned global recognition for sustainability, building operations, innovation and design. As pioneers and innovators in the creation of a more sustainable real estate industry, the company's approach to modern business environments helps drive creativity, productivity and employee retention for some of the world's leading technology, entertainment, life science and business services companies. KRC is a publicly traded real estate investment trust (“REIT”) and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring and managing office and mixed-use projects. As of September 30, 2020, KRC's stabilized portfolio totaled approximately 14.3 million square feet of primarily office and life science space that was 92.2% occupied and 95.5% leased. The company also had 808 residential units in Hollywood and San Diego, which had a quarterly average occupancy of 85.0% and 37.5%, respectively. In addition, KRC had seven in-process development projects with an estimated total investment of $1.9 billion, totaling approximately 2.3 million square feet of office and life science space. The office and life science space was 90% leased.

CEO
Ms. Angela M. Aman
Employee
248
Address
12200 West Olympic Boulevard
Los Angeles, 90064

Kilroy Realty Corporation Executives & BODs

Kilroy Realty Corporation Executives & BODs
# Name Age
1 Mr. Justin William Smart
President
70
2 Ms. Heidi Rena Roth
Executive Vice President, Chief Administrative Officer & Secretary
70
3 Mr. Eliott Trencher
Executive Vice President, Chief Financial Officer, Chief Investment Officer & Treasurer
70
4 Mr. A. Robert Paratte
Executive Vice President & Chief Leasing Officer
70
5 Mr. Nelson Ackerly
Senior Vice President of San Diego Region
70
6 Mr. Mike Grisso
Senior Vice President of Development & Land Planning
70
7 Mr. William E. Hutcheson
Senior Vice President of Investor Relations & Capital Markets
70
8 Ms. Angela M. Aman
Chief Executive Officer & Director
70
9 Mr. Rob Swartz
Senior Vice President of Pacific Northwest
70
10 Ms. Merryl Elizabeth Werber
Senior Vice President, Controller & Chief Accounting Officer
70

Kilroy Realty Corporation Competitors