Lithia Motors, Inc. Logo

Lithia Motors, Inc.

LAD

(3.5)
Stock Price

359,98 USD

4.6% ROA

12.49% ROE

9.71x PER

Market Cap.

8.129.731.797,00 USD

211.62% DER

0.68% Yield

2.3% NPM

Lithia Motors, Inc. Stock Analysis

Lithia Motors, Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Lithia Motors, Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (18.32%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 Revenue Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

4 Dividend Growth

The company's dividend growth has exhibited a remarkable upward trend over the past five years, consistently delivering higher returns to investors.

5 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

6 ROA

The stock's ROA (7.19%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

7 PBV

The stock's PBV ratio (1.23x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

9 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (11.191), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

10 DER

The stock is burdened with a heavy load of debt (160%), making it financially unstable and potentially risky for investors.

11 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

Lithia Motors, Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Lithia Motors, Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Lithia Motors, Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Lithia Motors, Inc. Revenue
Year Revenue Growth
1995 114.200.000
1996 142.800.000 20.03%
1997 319.800.000 55.35%
1998 714.700.000 55.25%
1999 1.242.700.000 42.49%
2000 1.658.611.000 25.08%
2001 1.873.188.000 11.46%
2002 2.376.960.000 21.19%
2003 2.513.502.000 5.43%
2004 2.745.787.000 8.46%
2005 2.935.419.000 6.46%
2006 3.172.894.000 7.48%
2007 3.219.001.000 1.43%
2008 2.137.804.000 -50.58%
2009 1.749.315.000 -22.21%
2010 2.131.598.000 17.93%
2011 2.699.360.000 21.03%
2012 3.316.487.000 18.61%
2013 4.005.749.000 17.21%
2014 5.390.326.000 25.69%
2015 7.864.252.000 31.46%
2016 8.678.157.000 9.38%
2017 10.086.510.000 13.96%
2018 11.821.400.000 14.68%
2019 12.672.700.000 6.72%
2020 13.124.300.000 3.44%
2021 22.831.700.000 42.52%
2022 28.231.500.000 19.13%
2023 33.108.000.000 14.73%
2023 31.042.300.000 -6.65%
2024 36.927.200.000 15.94%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Lithia Motors, Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Lithia Motors, Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 0
1996 0 0%
1997 40.600.000 100%
1998 85.200.000 52.35%
1999 146.400.000 41.8%
2000 195.500.000 25.12%
2001 239.042.000 18.22%
2002 296.137.000 19.28%
2003 313.289.000 5.47%
2004 349.946.000 10.48%
2005 370.991.000 5.67%
2006 406.569.000 8.75%
2007 430.343.000 5.52%
2008 316.183.000 -36.11%
2009 270.245.000 -17%
2010 300.612.000 10.1%
2011 327.545.000 8.22%
2012 341.775.000 4.16%
2013 387.802.000 11.87%
2014 516.555.000 24.93%
2015 741.576.000 30.34%
2016 899.590.000 17.57%
2017 956.066.000 5.91%
2018 1.253.300.000 23.72%
2019 1.373.800.000 8.77%
2020 1.349.100.000 -1.83%
2021 2.302.000.000 41.39%
2022 2.856.500.000 19.41%
2023 3.280.000.000 12.91%
2023 3.080.700.000 -6.47%
2024 3.640.000.000 15.37%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Lithia Motors, Inc. EBITDA
Year EBITDA Growth
1995 5.100.000
1996 4.400.000 -15.91%
1997 13.300.000 66.92%
1998 29.200.000 54.45%
1999 52.800.000 44.7%
2000 71.353.000 26%
2001 67.843.000 -5.17%
2002 79.349.000 14.5%
2003 91.473.000 13.25%
2004 111.510.000 17.97%
2005 132.537.000 15.87%
2006 131.347.000 -0.91%
2007 113.981.000 -15.24%
2008 47.188.000 -141.55%
2009 59.374.000 20.52%
2010 80.827.000 26.54%
2011 130.315.000 37.98%
2012 168.323.000 22.58%
2013 206.546.000 18.51%
2014 263.314.000 21.56%
2015 363.453.000 27.55%
2016 395.622.000 8.13%
2017 478.903.000 17.39%
2018 532.500.000 10.07%
2019 593.800.000 10.32%
2020 885.200.000 32.92%
2021 1.744.500.000 49.26%
2022 2.061.100.000 15.36%
2023 2.043.200.000 -0.88%
2023 1.938.100.000 -5.42%
2024 1.908.000.000 -1.58%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Lithia Motors, Inc. Gross Profit
Year Gross Profit Growth
1995 23.000.000
1996 26.000.000 11.54%
1997 54.700.000 52.47%
1998 115.300.000 52.56%
1999 199.300.000 42.15%
2000 267.569.000 25.51%
2001 306.475.000 12.69%
2002 374.803.000 18.23%
2003 403.109.000 7.02%
2004 459.936.000 12.36%
2005 504.442.000 8.82%
2006 538.477.000 6.32%
2007 544.652.000 1.13%
2008 370.044.000 -47.19%
2009 329.619.000 -12.26%
2010 381.430.000 13.58%
2011 457.538.000 16.63%
2012 539.300.000 15.16%
2013 630.953.000 14.53%
2014 823.322.000 23.36%
2015 1.175.634.000 29.97%
2016 1.301.315.000 9.66%
2017 1.516.086.000 14.17%
2018 1.777.000.000 14.68%
2019 1.953.700.000 9.04%
2020 2.225.600.000 12.22%
2021 4.259.000.000 47.74%
2022 5.152.400.000 17.34%
2023 5.485.200.000 6.07%
2023 5.033.100.000 -8.98%
2024 5.446.800.000 7.6%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Lithia Motors, Inc. Net Profit
Year Net Profit Growth
1995 3.400.000
1996 4.000.000 15%
1997 6.000.000 33.33%
1998 10.800.000 44.44%
1999 19.200.000 43.75%
2000 24.313.000 21.03%
2001 21.754.000 -11.76%
2002 32.316.000 32.68%
2003 35.547.000 9.09%
2004 42.671.000 16.7%
2005 49.800.000 14.32%
2006 37.304.000 -33.5%
2007 21.549.000 -73.11%
2008 -252.586.000 108.53%
2009 9.151.000 2860.2%
2010 13.719.000 33.3%
2011 58.860.000 76.69%
2012 80.362.000 26.76%
2013 106.000.000 24.19%
2014 138.720.000 23.59%
2015 182.999.000 24.2%
2016 197.058.000 7.13%
2017 245.217.000 19.64%
2018 265.700.000 7.71%
2019 271.500.000 2.14%
2020 470.300.000 42.27%
2021 1.060.100.000 55.64%
2022 1.251.000.000 15.26%
2023 1.046.000.000 -19.6%
2023 1.000.800.000 -4.52%
2024 856.800.000 -16.81%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Lithia Motors, Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 1
1996 1 0%
1997 1 0%
1998 1 100%
1999 2 0%
2000 2 0%
2001 2 0%
2002 2 0%
2003 2 0%
2004 2 50%
2005 3 0%
2006 2 -100%
2007 1 0%
2008 -13 108.33%
2009 0 0%
2010 1 0%
2011 2 100%
2012 3 33.33%
2013 4 25%
2014 5 20%
2015 7 16.67%
2016 8 14.29%
2017 10 22.22%
2018 11 10%
2019 12 9.09%
2020 20 42.11%
2021 37 47.22%
2022 44 18.18%
2023 38 -18.92%
2023 36 -2.78%
2024 32 -16.13%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Lithia Motors, Inc. Free Cashflow
Year Free Cashflow Growth
1995 5.400.000
1996 1.500.000 -260%
1997 11.000.000 86.36%
1998 -31.200.000 135.26%
1999 -35.300.000 11.61%
2000 10.304.000 442.59%
2001 18.573.000 44.52%
2002 9.183.000 -102.25%
2003 38.537.000 76.17%
2004 13.727.000 -180.74%
2005 19.329.000 28.98%
2006 -35.760.000 154.05%
2007 -141.152.000 74.67%
2008 27.742.000 608.8%
2009 -11.197.000 347.76%
2010 -28.919.000 61.28%
2011 -32.439.000 10.85%
2012 -277.060.000 88.29%
2013 -17.966.000 -1442.14%
2014 -55.664.000 67.72%
2015 -9.035.000 -516.09%
2016 -14.244.000 36.57%
2017 43.478.000 132.76%
2018 361.700.000 87.98%
2019 374.600.000 3.44%
2020 374.400.000 -0.05%
2021 1.536.800.000 75.64%
2022 -913.200.000 268.29%
2023 -1.066.300.000 14.36%
2023 54.900.000 2042.26%
2024 -335.200.000 116.38%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Lithia Motors, Inc. Operating Cashflow
Year Operating Cashflow Growth
1995 5.900.000
1996 1.500.000 -293.33%
1997 19.800.000 92.42%
1998 9.300.000 -112.9%
1999 22.400.000 58.48%
2000 36.287.000 38.27%
2001 49.259.000 26.33%
2002 47.666.000 -3.34%
2003 88.313.000 46.03%
2004 75.547.000 -16.9%
2005 72.618.000 -4.03%
2006 37.939.000 -91.41%
2007 -49.211.000 177.09%
2008 85.165.000 157.78%
2009 9.934.000 -757.31%
2010 -21.330.000 146.57%
2011 -766.000 -2684.6%
2012 -212.476.000 99.64%
2013 32.059.000 762.77%
2014 30.319.000 -5.74%
2015 74.209.000 59.14%
2016 86.517.000 14.23%
2017 148.856.000 41.88%
2018 519.700.000 71.36%
2019 499.500.000 -4.04%
2020 542.200.000 7.88%
2021 1.797.200.000 69.83%
2022 -610.100.000 394.57%
2023 -836.100.000 27.03%
2023 121.500.000 788.15%
2024 -205.100.000 159.24%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Lithia Motors, Inc. Capital Expenditure
Year Capital Expenditure Growth
1995 500.000
1996 0 0%
1997 8.800.000 100%
1998 40.500.000 78.27%
1999 57.700.000 29.81%
2000 25.983.000 -122.07%
2001 30.686.000 15.33%
2002 38.483.000 20.26%
2003 49.776.000 22.69%
2004 61.820.000 19.48%
2005 53.289.000 -16.01%
2006 73.699.000 27.69%
2007 91.941.000 19.84%
2008 57.423.000 -60.11%
2009 21.131.000 -171.75%
2010 7.589.000 -178.44%
2011 31.673.000 76.04%
2012 64.584.000 50.96%
2013 50.025.000 -29.1%
2014 85.983.000 41.82%
2015 83.244.000 -3.29%
2016 100.761.000 17.38%
2017 105.378.000 4.38%
2018 158.000.000 33.31%
2019 124.900.000 -26.5%
2020 167.800.000 25.57%
2021 260.400.000 35.56%
2022 303.100.000 14.09%
2023 230.200.000 -31.67%
2023 66.600.000 -245.65%
2024 130.100.000 48.81%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Lithia Motors, Inc. Equity
Year Equity Growth
1995 1.600.000
1996 24.700.000 93.52%
1997 37.900.000 34.83%
1998 91.500.000 58.58%
1999 155.600.000 41.2%
2000 181.775.000 14.4%
2001 203.497.000 10.67%
2002 319.993.000 36.41%
2003 358.926.000 10.85%
2004 405.946.000 11.58%
2005 459.633.000 11.68%
2006 493.393.000 6.84%
2007 508.212.000 2.92%
2008 248.343.000 -104.64%
2009 307.038.000 19.12%
2010 320.217.000 4.12%
2011 367.121.000 12.78%
2012 428.101.000 14.24%
2013 534.722.000 19.94%
2014 673.105.000 20.56%
2015 828.164.000 18.72%
2016 910.776.000 9.07%
2017 1.083.218.000 15.92%
2018 1.197.200.000 9.52%
2019 1.467.700.000 18.43%
2020 2.661.500.000 44.85%
2021 4.700.000.000 43.37%
2022 5.296.000.000 11.25%
2023 6.351.900.000 16.62%
2023 6.111.100.000 -3.94%
2024 6.438.600.000 5.09%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Lithia Motors, Inc. Assets
Year Assets Growth
1995 39.200.000
1996 63.800.000 38.56%
1997 166.500.000 61.68%
1998 294.400.000 43.44%
1999 506.400.000 41.86%
2000 628.003.000 19.36%
2001 662.944.000 5.27%
2002 942.049.000 29.63%
2003 1.102.782.000 14.58%
2004 1.256.904.000 12.26%
2005 1.452.714.000 13.48%
2006 1.579.357.000 8.02%
2007 1.626.735.000 2.91%
2008 1.133.459.000 -43.52%
2009 895.100.000 -26.63%
2010 971.676.000 7.88%
2011 1.146.133.000 15.22%
2012 1.492.702.000 23.22%
2013 1.725.121.000 13.47%
2014 2.880.932.000 40.12%
2015 3.227.299.000 10.73%
2016 3.844.150.000 16.05%
2017 4.683.066.000 17.91%
2018 5.384.000.000 13.02%
2019 6.083.900.000 11.5%
2020 7.902.100.000 23.01%
2021 11.146.900.000 29.11%
2022 15.006.600.000 25.72%
2023 19.632.500.000 23.56%
2023 18.269.800.000 -7.46%
2024 23.205.200.000 21.27%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Lithia Motors, Inc. Liabilities
Year Liabilities Growth
1995 37.600.000
1996 39.100.000 3.84%
1997 128.600.000 69.6%
1998 202.900.000 36.62%
1999 350.800.000 42.16%
2000 446.228.000 21.39%
2001 459.447.000 2.88%
2002 622.056.000 26.14%
2003 743.856.000 16.37%
2004 850.958.000 12.59%
2005 993.081.000 14.31%
2006 1.085.964.000 8.55%
2007 1.118.523.000 2.91%
2008 885.116.000 -26.37%
2009 588.062.000 -50.51%
2010 651.459.000 9.73%
2011 779.012.000 16.37%
2012 1.064.601.000 26.83%
2013 1.190.399.000 10.57%
2014 2.207.827.000 46.08%
2015 2.399.135.000 7.97%
2016 2.933.374.000 18.21%
2017 3.599.848.000 18.51%
2018 4.186.800.000 14.02%
2019 4.616.200.000 9.3%
2020 5.240.600.000 11.91%
2021 6.483.700.000 19.17%
2022 9.755.500.000 33.54%
2023 13.349.600.000 26.92%
2023 12.203.000.000 -9.4%
2024 16.766.599.999 27.22%

Lithia Motors, Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1240.62
Net Income per Share
31.32
Price to Earning Ratio
9.71x
Price To Sales Ratio
0.24x
POCF Ratio
-17.02
PFCF Ratio
-9.81
Price to Book Ratio
1.3
EV to Sales
0.64
EV Over EBITDA
11.81
EV to Operating CashFlow
-44.38
EV to FreeCashFlow
-26.02
Earnings Yield
0.1
FreeCashFlow Yield
-0.1
Market Cap
8,13 Bil.
Enterprise Value
21,56 Bil.
Graham Number
406.15
Graham NetNet
-442.58

Income Statement Metrics

Net Income per Share
31.32
Income Quality
-0.57
ROE
0.14
Return On Assets
0.03
Return On Capital Employed
0.09
Net Income per EBT
0.75
EBT Per Ebit
0.7
Ebit per Revenue
0.04
Effective Tax Rate
0.23

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.15
Operating Profit Margin
0.04
Pretax Profit Margin
0.03
Net Profit Margin
0.02

Dividends

Dividend Yield
0.01
Dividend Yield %
0.68
Payout Ratio
0.07
Dividend Per Share
2.06

Operating Metrics

Operating Cashflow per Share
-17.86
Free CashFlow per Share
-30.46
Capex to Operating CashFlow
-0.71
Capex to Revenue
0.01
Capex to Depreciation
1.19
Return on Invested Capital
0.06
Return on Tangible Assets
0.05
Days Sales Outstanding
13.44
Days Payables Outstanding
4.87
Days of Inventory on Hand
79.89
Receivables Turnover
27.15
Payables Turnover
74.98
Inventory Turnover
4.57
Capex per Share
12.6

Balance Sheet

Cash per Share
24,81
Book Value per Share
236,71
Tangible Book Value per Share
64.43
Shareholders Equity per Share
234.11
Interest Debt per Share
514.42
Debt to Equity
2.12
Debt to Assets
0.58
Net Debt to EBITDA
7.36
Current Ratio
1.19
Tangible Asset Value
1,75 Bil.
Net Current Asset Value
-8,41 Bil.
Invested Capital
11361000000
Working Capital
1,34 Bil.
Intangibles to Total Assets
0.2
Average Receivables
1,25 Bil.
Average Payables
0,35 Bil.
Average Inventory
6052400000
Debt to Market Cap
1.66

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Lithia Motors, Inc. Dividends
Year Dividends Growth
2003 0
2004 0 0%
2005 0 0%
2006 1 0%
2007 1 0%
2008 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 100%
2018 1 0%
2019 1 0%
2020 1 0%
2021 1 0%
2022 2 0%
2023 2 0%
2024 2 0%

Lithia Motors, Inc. Profile

About Lithia Motors, Inc.

Lithia Motors, Inc. operates as an automotive retailer in the United States. The company operates through three segments: Domestic, Import, and Luxury. It offers new and used vehicles; vehicle financing services; warranties, insurance contracts, and vehicle and theft protection services; and automotive repair and maintenance services, as well as sells vehicle body and parts under the Driveway and GreenCars brand names. As of February 18, 2022, the company operated through 278 stores. It also offers its products online through 300 websites. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.

CEO
Mr. Bryan B. DeBoer
Employee
27.446
Address
150 North Bartlett Street
Medford, 97501

Lithia Motors, Inc. Executives & BODs

Lithia Motors, Inc. Executives & BODs
# Name Age
1 Mr. Adam Chamberlain
Executive Vice President & Chief Operating Officer
70
2 Mr. George N. Hines
Senior Vice President and Chief Technology & Innovation Officer
70
3 Mr. Bryan B. DeBoer
Chief Executive Officer, President & Director
70
4 Mr. Chun-Wai C. Liang
Senior Vice President of DCH Operations
70
5 Mr. Sidney B. DeBoer
Founder & Chairman
70
6 Mr. Gary M. Glandon
Senior Vice President & Chief People Officer
70
7 Mr. Christopher S. Holzshu CPA
Executive Vice President & Secretary
70
8 Ms. Tina H. Miller CPA
Senior Vice President & Chief Financial Officer
70
9 Mr. David G. Stork
Senior Vice President & Chief Administrative Officer
70
10 Mr. Bryan L. Osterhout
Regional President
70

Lithia Motors, Inc. Competitors