MGI - Media and Games Invest SE Logo

MGI - Media and Games Invest SE

M8G.ST

(1.2)
Stock Price

17,76 SEK

20.74% ROA

13.72% ROE

4.89x PER

Market Cap.

249.472.772,51 SEK

88.68% DER

0% Yield

14.11% NPM

MGI - Media and Games Invest SE Stock Analysis

MGI - Media and Games Invest SE Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

MGI - Media and Games Invest SE Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.47x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (21) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

4 ROE

Negative ROE (-6.44%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (-10.74%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

MGI - Media and Games Invest SE Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

MGI - Media and Games Invest SE Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Sell
4 Stoch RSI Sell

MGI - Media and Games Invest SE Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

MGI - Media and Games Invest SE Revenue
Year Revenue Growth
2012 946.000
2013 2.379.000 60.24%
2014 176.000 -1251.7%
2015 0 0%
2016 912.000 100%
2017 1.583.000 42.39%
2018 32.621.000 95.15%
2019 83.893.000 61.12%
2020 140.220.000 40.17%
2021 252.166.000 44.39%
2022 324.444.000 22.28%
2023 313.344.000 -3.54%
2023 327.417.000 4.3%
2024 386.288.000 15.24%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

MGI - Media and Games Invest SE Research and Development Expenses
Year Research and Development Expenses Growth
2012 0
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

MGI - Media and Games Invest SE General and Administrative Expenses
Year General and Administrative Expenses Growth
2012 723.000
2013 479.000 -50.94%
2014 172.000 -178.49%
2015 114.000 -50.88%
2016 0 0%
2017 1.170.000 100%
2018 2.701.000 56.68%
2019 3.569.000 24.32%
2020 7.765.000 54.04%
2021 13.313.000 41.67%
2022 9.399.000 -41.64%
2023 0 0%
2023 9.623.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

MGI - Media and Games Invest SE EBITDA
Year EBITDA Growth
2012 -818.000
2013 1.236.000 166.18%
2014 -735.000 268.16%
2015 -305.000 -140.98%
2016 -738.000 58.67%
2017 -4.463.000 83.46%
2018 3.665.000 221.77%
2019 13.465.000 72.78%
2020 25.474.000 47.14%
2021 65.948.000 61.37%
2022 76.372.000 13.65%
2023 254.956.000 70.05%
2023 -55.281.000 561.2%
2024 122.212.000 145.23%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

MGI - Media and Games Invest SE Gross Profit
Year Gross Profit Growth
2012 946.000
2013 2.379.000 60.24%
2014 176.000 -1251.7%
2015 0 0%
2016 210.000 100%
2017 -2.035.000 110.32%
2018 12.275.000 116.58%
2019 48.277.000 74.57%
2020 78.594.000 38.57%
2021 81.072.000 3.06%
2022 88.547.000 8.44%
2023 -2.620.000 3479.66%
2023 39.330.000 106.66%
2024 110.404.000 64.38%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

MGI - Media and Games Invest SE Net Profit
Year Net Profit Growth
2012 -2.312.000
2013 -684.000 -238.01%
2014 -12.791.000 94.65%
2015 -649.000 -1870.88%
2016 2.236.000 129.03%
2017 -5.735.000 138.99%
2018 4.323.000 232.66%
2019 -324.000 1434.26%
2020 3.059.000 110.59%
2021 16.061.000 80.95%
2022 -20.317.000 179.05%
2023 157.040.000 112.94%
2023 46.731.000 -236.05%
2024 25.044.000 -86.6%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

MGI - Media and Games Invest SE Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2012 -1
2013 0 0%
2014 -1 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 1 100%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

MGI - Media and Games Invest SE Free Cashflow
Year Free Cashflow Growth
2012 -986.000
2013 -692.000 -42.49%
2014 -149.000 -364.43%
2015 -473.000 68.5%
2016 -28.896.000 98.36%
2017 -7.786.000 -271.13%
2018 -3.322.000 -134.38%
2019 3.588.000 192.59%
2020 6.105.000 41.23%
2021 24.998.000 75.58%
2022 95.570.000 73.84%
2023 27.810.000 -243.65%
2023 22.913.000 -21.37%
2024 9.566.000 -139.53%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

MGI - Media and Games Invest SE Operating Cashflow
Year Operating Cashflow Growth
2012 -986.000
2013 -692.000 -42.49%
2014 -149.000 -364.43%
2015 -473.000 68.5%
2016 -28.627.000 98.35%
2017 -7.511.000 -281.13%
2018 4.929.000 252.38%
2019 16.199.000 69.57%
2020 25.203.000 35.73%
2021 64.842.000 61.13%
2022 134.220.000 51.69%
2023 27.810.000 -382.63%
2023 69.448.000 59.96%
2024 18.396.000 -277.52%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

MGI - Media and Games Invest SE Capital Expenditure
Year Capital Expenditure Growth
2012 0
2013 0 0%
2014 0 0%
2015 0 0%
2016 269.000 100%
2017 275.000 2.18%
2018 8.251.000 96.67%
2019 12.611.000 34.57%
2020 19.098.000 33.97%
2021 39.844.000 52.07%
2022 38.650.000 -3.09%
2023 0 0%
2023 46.535.000 100%
2024 8.830.000 -427.01%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

MGI - Media and Games Invest SE Equity
Year Equity Growth
2011 17.549.000
2012 15.126.000 -16.02%
2013 14.441.000 -4.74%
2014 1.650.000 -775.21%
2015 1.001.000 -64.84%
2016 50.249.000 98.01%
2017 43.474.000 -15.58%
2018 249.860.000 82.6%
2019 239.048.000 -4.52%
2020 176.845.000 -35.17%
2021 307.493.000 42.49%
2022 321.745.000 4.43%
2023 352.457.000 8.71%
2023 369.649.000 4.65%
2024 401.710.000 7.98%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

MGI - Media and Games Invest SE Assets
Year Assets Growth
2011 19.079.000
2012 15.687.000 -21.62%
2013 15.824.000 0.87%
2014 3.721.000 -325.26%
2015 4.034.000 7.76%
2016 97.510.000 95.86%
2017 98.778.000 1.28%
2018 236.293.000 58.2%
2019 312.449.000 24.37%
2020 385.842.000 19.02%
2021 934.093.000 58.69%
2022 1.044.659.000 10.58%
2023 1.007.028.000 -3.74%
2023 1.005.529.000 -0.15%
2024 1.059.375.000 5.08%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

MGI - Media and Games Invest SE Liabilities
Year Liabilities Growth
2011 1.530.000
2012 561.000 -172.73%
2013 1.383.000 59.44%
2014 2.071.000 33.22%
2015 3.033.000 31.72%
2016 51.287.000 94.09%
2017 58.819.000 12.81%
2018 77.753.000 24.35%
2019 143.891.000 45.96%
2020 208.997.000 31.15%
2021 626.600.000 66.65%
2022 722.914.000 13.32%
2023 654.571.000 -10.44%
2023 635.880.000 -2.94%
2024 657.665.000 3.31%

MGI - Media and Games Invest SE Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2.27
Net Income per Share
0.32
Price to Earning Ratio
4.89x
Price To Sales Ratio
0.69x
POCF Ratio
2.7
PFCF Ratio
3.46
Price to Book Ratio
0.62
EV to Sales
1.27
EV Over EBITDA
17.53
EV to Operating CashFlow
4.98
EV to FreeCashFlow
6.39
Earnings Yield
0.2
FreeCashFlow Yield
0.29
Market Cap
0,25 Bil.
Enterprise Value
0,46 Bil.
Graham Number
4.26
Graham NetNet
-3.22

Income Statement Metrics

Net Income per Share
0.32
Income Quality
6.33
ROE
0.14
Return On Assets
0.05
Return On Capital Employed
0.13
Net Income per EBT
0.96
EBT Per Ebit
0.49
Ebit per Revenue
0.3
Effective Tax Rate
0.04

Margins

Sales, General, & Administrative to Revenue
0.05
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.14
Operating Profit Margin
0.3
Pretax Profit Margin
0.15
Net Profit Margin
0.14

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.58
Free CashFlow per Share
0.45
Capex to Operating CashFlow
0.22
Capex to Revenue
0.06
Capex to Depreciation
1.06
Return on Invested Capital
0.14
Return on Tangible Assets
0.21
Days Sales Outstanding
0
Days Payables Outstanding
85.82
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
4.25
Inventory Turnover
0
Capex per Share
0.13

Balance Sheet

Cash per Share
0,91
Book Value per Share
2,52
Tangible Book Value per Share
-2.58
Shareholders Equity per Share
2.52
Interest Debt per Share
2.42
Debt to Equity
0.89
Debt to Assets
0.34
Net Debt to EBITDA
8.04
Current Ratio
0.93
Tangible Asset Value
-0,41 Bil.
Net Current Asset Value
-0,44 Bil.
Invested Capital
800284000
Working Capital
-0,02 Bil.
Intangibles to Total Assets
0.77
Average Receivables
0,04 Bil.
Average Payables
0,07 Bil.
Average Inventory
0
Debt to Market Cap
1.43

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

MGI - Media and Games Invest SE Dividends
Year Dividends Growth

MGI - Media and Games Invest SE Profile

About MGI - Media and Games Invest SE

MGI - Media and Games Invest SE operates an advertising software platform with access to first party games content with operational presence in Europe and North America. Its advertising software platform helps advertisers to acquire customers via smartphones, computers, connected TV, or digital out of home media, as well as publishers to monetize their advertising space. The company has its own games portfolio with approximately 5,000 casual games and approximately 10 premium games with a total of approximately 100 million registered players. The company was formerly known as Media and Games Invest SE and changed its name to MGI - Media and Games Invest SE in November 2022. MGI - Media and Games Invest SE was incorporated in 2011 and is based in Valletta, Malta.

CEO
Mr. Remco Westermann
Employee
707
Address
St. Christopher Street 168
Valletta, VLT 1467

MGI - Media and Games Invest SE Executives & BODs

MGI - Media and Games Invest SE Executives & BODs
# Name Age
1 Soren Barz
Head of Investor Relations
70
2 Esther Hilsen
Head of ESG
70
3 Mr. Sameer Sondhi
Chief Revenue Officer
70
4 Mr. Jens Knauber
Chief Operating Officer
70
5 Mr. Paul Echt
Chief Finance Officer
70
6 Thomas Jacobsen
Secretary
70
7 Mr. Remco Westermann
Chief Executive Officer & Director
70

MGI - Media and Games Invest SE Competitors

Embracer Group AB (publ) Logo
Embracer Group AB (publ)

EMBRAC-B.ST

(3.2)
Sinch AB (publ) Logo
Sinch AB (publ)

SINCH.ST

(2.5)
Zaptec AS Logo
Zaptec AS

ZAP.OL

(1.8)
Evolution AB (publ) Logo
Evolution AB (publ)

EVO.ST

(3.8)