Master Ad Public Company Limited Logo

Master Ad Public Company Limited

MACO.BK

(1.5)
Stock Price

0,58 THB

2.97% ROA

4.58% ROE

26.59x PER

Market Cap.

4.708.428.493,00 THB

15.08% DER

0% Yield

6.79% NPM

Master Ad Public Company Limited Stock Analysis

Master Ad Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Master Ad Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (15%), which means it has a small amount of debt compared to the ownership it holds

2 ROE

ROE in an average range (4.58%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (2.97%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 PBV

The stock's PBV ratio (1.09x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 Assets Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

8 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

9 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

10 Dividend

No dividends from the company in the past three years raises doubts about its profitability for shareholders.

11 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is overpriced (-62), presenting a possible disadvantage for investors as its market price surpasses its estimated intrinsic value.

Master Ad Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Master Ad Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Sell
4 Stoch RSI Hold

Master Ad Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Master Ad Public Company Limited Revenue
Year Revenue Growth
2003 379.816.103
2004 541.855.885 29.9%
2005 556.726.282 2.67%
2006 558.508.423 0.32%
2007 489.882.084 -14.01%
2008 475.925.151 -2.93%
2009 461.467.044 -3.13%
2010 498.894.441 7.5%
2011 635.533.692 21.5%
2012 715.074.526 11.12%
2013 724.622.992 1.32%
2014 622.078.470 -16.48%
2015 694.396.908 10.41%
2016 734.631.308 5.48%
2017 932.080.193 21.18%
2018 1.734.396.442 46.26%
2019 2.953.648.757 41.28%
2020 1.698.102.534 -73.94%
2021 2.135.333.587 20.48%
2022 2.569.070.973 16.88%
2023 2.448.544.000 -4.92%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Master Ad Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Master Ad Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 127.058.122 100%
2009 86.680.139 -46.58%
2010 88.829.072 2.42%
2011 120.891.092 26.52%
2012 128.594.055 5.99%
2013 133.260.571 3.5%
2014 128.148.942 -3.99%
2015 139.013.063 7.82%
2016 194.985.074 28.71%
2017 188.374.368 -3.51%
2018 338.351.417 44.33%
2019 553.495.920 38.87%
2020 -303.924.006 282.12%
2021 -289.965.605 -4.81%
2022 335.072.050 186.54%
2023 313.260.000 -6.96%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Master Ad Public Company Limited EBITDA
Year EBITDA Growth
2003 163.031.676
2004 200.352.351 18.63%
2005 189.839.891 -5.54%
2006 146.494.392 -29.59%
2007 140.113.480 -4.55%
2008 89.506.330 -56.54%
2009 95.689.974 6.46%
2010 131.153.405 27.04%
2011 159.269.461 17.65%
2012 194.455.776 18.09%
2013 211.838.854 8.21%
2014 185.674.823 -14.09%
2015 245.045.316 24.23%
2016 180.854.946 -35.49%
2017 359.145.638 49.64%
2018 444.174.646 19.14%
2019 417.661.620 -6.35%
2020 768.476.987 45.65%
2021 407.228.287 -88.71%
2022 531.700.553 23.41%
2023 575.716.000 7.65%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Master Ad Public Company Limited Gross Profit
Year Gross Profit Growth
2003 210.843.967
2004 290.003.477 27.3%
2005 268.581.290 -7.98%
2006 249.399.733 -7.69%
2007 214.203.110 -16.43%
2008 190.934.953 -12.19%
2009 193.075.113 1.11%
2010 236.062.944 18.21%
2011 329.030.732 28.26%
2012 335.558.929 1.95%
2013 407.237.175 17.6%
2014 316.353.280 -28.73%
2015 385.349.541 17.9%
2016 404.584.196 4.75%
2017 542.442.614 25.41%
2018 833.915.528 34.95%
2019 1.052.270.097 20.75%
2020 2.923.899.495 64.01%
2021 3.798.927.188 23.03%
2022 640.365.608 -493.24%
2023 652.084.000 1.8%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Master Ad Public Company Limited Net Profit
Year Net Profit Growth
2003 65.085.033
2004 84.552.059 23.02%
2005 66.989.749 -26.22%
2006 30.245.212 -121.49%
2007 28.177.467 -7.34%
2008 43.913.442 35.83%
2009 39.058.592 -12.43%
2010 64.703.424 39.63%
2011 97.417.898 33.58%
2012 139.513.618 30.17%
2013 173.750.125 19.7%
2014 133.469.095 -30.18%
2015 170.654.597 21.79%
2016 101.999.457 -67.31%
2017 220.861.403 53.82%
2018 272.619.473 18.99%
2019 160.581.291 -69.77%
2020 629.897 -25393.26%
2021 -8.056.314 107.82%
2022 193.180.590 104.17%
2023 169.292.000 -14.11%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Master Ad Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Master Ad Public Company Limited Free Cashflow
Year Free Cashflow Growth
2003 19.890.886
2004 -40.713.173 148.86%
2005 17.619.102 331.07%
2006 63.275.012 72.15%
2007 124.711.048 49.26%
2008 87.129.795 -43.13%
2009 115.607.026 24.63%
2010 85.667.960 -34.95%
2011 94.459.407 9.31%
2012 134.196.871 29.61%
2013 194.297.462 30.93%
2014 56.016.806 -246.86%
2015 -56.206.371 199.66%
2016 224.532.819 125.03%
2017 -97.960.781 329.21%
2018 288.098.675 134%
2019 -59.624.526 583.19%
2020 987.317.489 106.04%
2021 -214.556.680 560.17%
2022 406.501.703 152.78%
2023 -54.668.000 843.58%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Master Ad Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2003 80.795.512
2004 118.042.335 31.55%
2005 96.475.879 -22.35%
2006 118.134.899 18.33%
2007 140.905.046 16.16%
2008 97.843.009 -44.01%
2009 117.798.497 16.94%
2010 93.157.796 -26.45%
2011 147.611.169 36.89%
2012 142.661.175 -3.47%
2013 197.214.916 27.66%
2014 118.496.172 -66.43%
2015 -4.843.087 2546.71%
2016 248.168.391 101.95%
2017 250.001.842 0.73%
2018 427.784.239 41.56%
2019 290.203.301 -47.41%
2020 1.172.304.386 75.25%
2021 -38.770.070 3123.74%
2022 484.304.242 108.01%
2023 -48.154.000 1105.74%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Master Ad Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2003 60.904.626
2004 158.755.508 61.64%
2005 78.856.777 -101.32%
2006 54.859.887 -43.74%
2007 16.193.998 -238.77%
2008 10.713.214 -51.16%
2009 2.191.471 -388.86%
2010 7.489.836 70.74%
2011 53.151.762 85.91%
2012 8.464.304 -527.95%
2013 2.917.454 -190.13%
2014 62.479.366 95.33%
2015 51.363.284 -21.64%
2016 23.635.572 -117.31%
2017 347.962.623 93.21%
2018 139.685.564 -149.1%
2019 349.827.827 60.07%
2020 184.986.897 -89.11%
2021 175.786.610 -5.23%
2022 77.802.539 -125.94%
2023 6.514.000 -1094.39%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Master Ad Public Company Limited Equity
Year Equity Growth
2003 367.960.892
2004 402.512.951 8.58%
2005 439.502.700 8.42%
2006 506.591.186 13.24%
2007 444.175.599 -14.05%
2008 449.634.039 1.21%
2009 463.801.739 3.05%
2010 481.306.881 3.64%
2011 509.276.278 5.49%
2012 593.818.294 14.24%
2013 690.203.066 13.96%
2014 658.366.986 -4.84%
2015 729.344.799 9.73%
2016 1.114.606.356 34.56%
2017 1.426.433.263 21.86%
2018 2.528.743.751 43.59%
2019 2.719.597.981 7.02%
2020 3.034.905.389 10.39%
2021 3.923.343.992 22.64%
2022 3.863.836.779 -1.54%
2023 3.933.867.000 1.78%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Master Ad Public Company Limited Assets
Year Assets Growth
2003 543.255.553
2004 606.848.811 10.48%
2005 681.798.004 10.99%
2006 677.306.332 -0.66%
2007 668.487.261 -1.32%
2008 599.638.370 -11.48%
2009 605.692.248 1%
2010 620.675.482 2.41%
2011 707.643.828 12.29%
2012 745.870.428 5.13%
2013 855.191.992 12.78%
2014 840.359.216 -1.77%
2015 894.939.765 6.1%
2016 1.631.295.190 45.14%
2017 2.010.730.444 18.87%
2018 4.106.564.517 51.04%
2019 4.879.511.862 15.84%
2020 7.125.020.723 31.52%
2021 6.424.660.917 -10.9%
2022 6.431.034.563 0.1%
2023 6.585.385.000 2.34%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Master Ad Public Company Limited Liabilities
Year Liabilities Growth
2003 192.500.757
2004 268.192.260 28.22%
2005 302.639.411 11.38%
2006 170.715.146 -77.28%
2007 147.160.385 -16.01%
2008 111.382.347 -32.12%
2009 96.716.558 -15.16%
2010 137.306.736 29.56%
2011 196.876.718 30.26%
2012 151.006.166 -30.38%
2013 146.433.573 -3.12%
2014 165.402.545 11.47%
2015 149.576.519 -10.58%
2016 472.723.205 68.36%
2017 517.157.016 8.59%
2018 1.388.434.794 62.75%
2019 1.854.980.514 25.15%
2020 4.305.026.939 56.91%
2021 2.159.149.385 -99.39%
2022 2.160.639.878 0.07%
2023 2.215.175.000 2.46%

Master Ad Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.32
Net Income per Share
0.02
Price to Earning Ratio
26.59x
Price To Sales Ratio
1.81x
POCF Ratio
8.21
PFCF Ratio
9.01
Price to Book Ratio
1.2
EV to Sales
1.55
EV Over EBITDA
7.29
EV to Operating CashFlow
7.03
EV to FreeCashFlow
7.72
Earnings Yield
0.04
FreeCashFlow Yield
0.11
Market Cap
4,71 Bil.
Enterprise Value
4,03 Bil.
Graham Number
0.49
Graham NetNet
-0.03

Income Statement Metrics

Net Income per Share
0.02
Income Quality
1.93
ROE
0.05
Return On Assets
0.03
Return On Capital Employed
0.06
Net Income per EBT
0.59
EBT Per Ebit
1
Ebit per Revenue
0.11
Effective Tax Rate
0.31

Margins

Sales, General, & Administrative to Revenue
0.13
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.25
Operating Profit Margin
0.11
Pretax Profit Margin
0.11
Net Profit Margin
0.07

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.15
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.07
Free CashFlow per Share
0.06
Capex to Operating CashFlow
-0.09
Capex to Revenue
-0.02
Capex to Depreciation
-0.23
Return on Invested Capital
0.04
Return on Tangible Assets
0.03
Days Sales Outstanding
78.42
Days Payables Outstanding
22.81
Days of Inventory on Hand
74.56
Receivables Turnover
4.65
Payables Turnover
16
Inventory Turnover
4.9
Capex per Share
-0.01

Balance Sheet

Cash per Share
0,17
Book Value per Share
0,48
Tangible Book Value per Share
0.46
Shareholders Equity per Share
0.48
Interest Debt per Share
0.08
Debt to Equity
0.15
Debt to Assets
0.09
Net Debt to EBITDA
-1.22
Current Ratio
1.44
Tangible Asset Value
3,75 Bil.
Net Current Asset Value
0,30 Bil.
Invested Capital
0.15
Working Capital
0,76 Bil.
Intangibles to Total Assets
0.09
Average Receivables
0,47 Bil.
Average Payables
0,14 Bil.
Average Inventory
213582226.5
Debt to Market Cap
0.13

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Master Ad Public Company Limited Dividends
Year Dividends Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 1 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%

Master Ad Public Company Limited Profile

About Master Ad Public Company Limited

Master Ad Public Company Limited, together with its subsidiaries, provides advertising services in Thailand, Hong Kong, and Vietnam. The company operates in two segments, Advertising and System Installation Service segments. The company provides street furniture comprising LED digital screens; out of home media services for highway, city center, business area, airports, and other spots; and system integration services for advertising and public transportation. It also provides media rental services; invests in advertising media; and distributes software and computer related products including system development, installation, and maintenance. Master Ad Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.

CEO
Mr. Chiong Kit Phoon
Employee
0
Address
No.21, TST TOWER
Bangkok, 10900

Master Ad Public Company Limited Executives & BODs

Master Ad Public Company Limited Executives & BODs
# Name Age
1 Ms. Rodjana Trakulkoosri
Chief Business Development Officer
70
2 Mr. Panaikorn Nuchmak
Chief Technical Officer
70
3 Mr. Pipop Intaratut
Head of Internal Audit
70
4 Mr. Chiong Kit Phoon
Chief Executive Officer
70
5 Ms. Uraiwan Boonyarataphan
Chief People Officer
70
6 Ms. Tamonwan Narintavanich
Chief Financial Officer & Company Secretary
70
7 Ms. Chonlada Chanim
Assistant Director of Finance & Accounting
70
8 Ms. Sukjai Virunmas
Assistant Investor Relation Manager
70

Master Ad Public Company Limited Competitors