Mandrake Resources Limited Logo

Mandrake Resources Limited

MAN.AX

(1.5)
Stock Price

0,03 AUD

-0.97% ROA

-0.98% ROE

-90.9x PER

Market Cap.

17.269.280,00 AUD

0% DER

0% Yield

-57.24% NPM

Mandrake Resources Limited Stock Analysis

Mandrake Resources Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Mandrake Resources Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (0%), which means it has a small amount of debt compared to the ownership it holds

2 PBV

The stock's PBV ratio (1.08x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

3 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

4 Net Profit Growth

This company's net profit has consistently grown over the past three years, showcasing a positive financial trend and making it an appealing investment opportunity.

5 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 ROE

Negative ROE (-1.61%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

7 ROA

The stock's ROA (-1.56%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (0), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Mandrake Resources Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Mandrake Resources Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Mandrake Resources Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Mandrake Resources Limited Revenue
Year Revenue Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 285.000 100%
2003 0 0%
2004 0 0%
2005 401.802 100%
2006 6.653.126 93.96%
2007 3.475.095 -91.45%
2008 5.025.883 30.86%
2009 5.136.718 2.16%
2010 4.328.505 -18.67%
2011 5.122.946 15.51%
2012 4.630.049 -10.65%
2013 3.664.796 -26.34%
2014 3.702.630 1.02%
2015 3.140.090 -17.91%
2016 3.123.101 -0.54%
2017 45 -6940124.44%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 23.679 100%
2023 402.018 94.11%
2024 0 0%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Mandrake Resources Limited Research and Development Expenses
Year Research and Development Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Mandrake Resources Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 66.853 100%
2004 18.603 -259.37%
2005 166.126 88.8%
2006 857.246 80.62%
2007 1.021.592 16.09%
2008 1.329.774 23.18%
2009 1.733.529 23.29%
2010 1.343.288 -29.05%
2011 1.198.211 -12.11%
2012 1.349.381 11.2%
2013 126.929 -963.1%
2014 120.426 -5.4%
2015 465.249 74.12%
2016 34.668 -1242.01%
2017 9.000 -285.2%
2018 108.000 91.67%
2019 108.000 0%
2020 528.041 79.55%
2020 442.487 -19.33%
2021 797.146 44.49%
2022 395.447 -101.58%
2023 404.710 2.29%
2024 837.576 51.68%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Mandrake Resources Limited EBITDA
Year EBITDA Growth
1989 -319.000
1990 -34.000 -838.24%
1991 -200.000 83%
1992 91.000 319.78%
1993 -810.000 111.23%
1994 -813.000 0.37%
1995 114.000 813.16%
1996 -376.730 130.26%
1997 -1.200.402 68.62%
1998 -622.540 -92.82%
1999 -1.237.973 49.71%
2000 296.000 518.23%
2001 -3.873.000 107.64%
2002 -3.193.000 -21.3%
2003 -454.437 -602.63%
2004 -884.699 48.63%
2005 -963.163 8.15%
2006 -1.932.237 50.15%
2007 -1.715.089 -12.66%
2008 741.163 331.41%
2009 2.611.435 71.62%
2010 8.021 -32457.47%
2011 -382.582 102.1%
2012 148.410 357.79%
2013 731.944 79.72%
2014 -204.020 458.76%
2015 -708.386 71.2%
2016 -183.621 -285.79%
2017 -341.200 46.18%
2018 -593.960 42.56%
2019 -546.900 -8.6%
2020 -788.931 30.68%
2020 -675.400 -16.81%
2021 -3.125.360 78.39%
2022 -583.440 -435.68%
2023 -694.050 15.94%
2024 -1.717.396 59.59%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Mandrake Resources Limited Gross Profit
Year Gross Profit Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 285.000 100%
2003 0 0%
2004 0 0%
2005 267.780 100%
2006 4.774.234 94.39%
2007 2.126.254 -124.54%
2008 2.853.107 25.48%
2009 2.201.809 -29.58%
2010 1.765.458 -24.72%
2011 2.633.977 32.97%
2012 2.820.323 6.61%
2013 2.492.641 -13.15%
2014 1.426.949 -74.68%
2015 617.755 -130.99%
2016 670.498 7.87%
2017 45 -1489895.56%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 23.679 100%
2023 402.018 94.11%
2024 0 0%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Mandrake Resources Limited Net Profit
Year Net Profit Growth
1989 -72.000
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 10.000 100%
1996 21.402 53.28%
1997 44.242 51.63%
1998 -891.000 104.97%
1999 1.648 54165.53%
2000 -3.389.000 100.05%
2001 -3.826.000 11.42%
2002 -3.234.000 -18.31%
2003 -484.680 -567.24%
2004 -835.256 41.97%
2005 -1.160.889 28.05%
2006 -2.017.503 42.46%
2007 -5.098.352 60.43%
2008 353.414 1542.6%
2009 -4.327.977 108.17%
2010 -1.537.307 -181.53%
2011 -935.781 -64.28%
2012 -307.093 -204.72%
2013 -1.859.140 83.48%
2014 -3.783.134 50.86%
2015 -1.469.402 -157.46%
2016 -1.710.765 14.11%
2017 2.503.699 168.33%
2018 -594.046 521.47%
2019 -547.107 -8.58%
2020 -788.931 30.65%
2020 -788.931 0%
2021 -3.108.541 74.62%
2022 -559.764 -455.33%
2023 -310.619 -80.21%
2024 -298.836 -3.94%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Mandrake Resources Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 -423 100%
1994 -400 -6.02%
1995 4 13400%
1996 8 62.5%
1997 16 46.67%
1998 -233 106.44%
1999 1 0%
2000 -529 100%
2001 -419 -26.56%
2002 -135 -211.94%
2003 -22 -509.09%
2004 -32 29.03%
2005 -28 -10.71%
2006 -35 17.65%
2007 -61 43.33%
2008 2 6100%
2009 -1.299 100.08%
2010 -461 -181.56%
2011 -173 -168.02%
2012 -33 -437.5%
2013 -133 75.94%
2014 -169 20.83%
2015 -8 -2300%
2016 -3 -250%
2017 1 300%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Mandrake Resources Limited Free Cashflow
Year Free Cashflow Growth
1989 0
1990 0 0%
1991 -1.893.000 100%
1992 -56.000 -3280.36%
1993 -424.000 86.79%
1994 -51.000 -731.37%
1995 -272.000 81.25%
1996 -22.550 -1106.21%
1997 -96.000 76.51%
1998 -92.000 -4.35%
1999 -212.000 56.6%
2000 0 0%
2001 -5.000 100%
2002 -72.000 93.06%
2003 0 0%
2004 0 0%
2005 -5.435 100%
2006 -123.718 95.61%
2007 -14.207 -770.82%
2008 171.891 108.27%
2009 -1.216.852 114.13%
2010 -84.189 -1345.38%
2011 -970.271 91.32%
2012 -210.074 -361.87%
2013 -240.775 12.75%
2014 -90.035 -167.42%
2015 -612.219 85.29%
2016 18.759 3363.6%
2017 -225.375 108.32%
2018 -435.995 48.31%
2019 -186.219 -134.13%
2020 -1.031.252 81.94%
2021 -1.540.518 33.06%
2022 -1.157.050 -33.14%
2023 -3.347.404 65.43%
2024 -1.516.551 -120.72%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Mandrake Resources Limited Operating Cashflow
Year Operating Cashflow Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 285.849 100%
2009 -1.214.379 123.54%
2010 -75.856 -1500.9%
2011 -960.056 92.1%
2012 -156.548 -513.27%
2013 -233.861 33.06%
2014 -87.303 -167.87%
2015 -611.273 85.72%
2016 18.759 3358.56%
2017 -225.375 108.32%
2018 -435.995 48.31%
2019 -186.219 -134.13%
2020 -687.777 72.92%
2021 -341.160 -101.6%
2022 -418.348 18.45%
2023 -105.313 -297.24%
2024 183.874 157.27%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Mandrake Resources Limited Capital Expenditure
Year Capital Expenditure Growth
1989 0
1990 0 0%
1991 1.893.000 100%
1992 56.000 -3280.36%
1993 424.000 86.79%
1994 51.000 -731.37%
1995 272.000 81.25%
1996 22.550 -1106.21%
1997 96.000 76.51%
1998 92.000 -4.35%
1999 212.000 56.6%
2000 0 0%
2001 5.000 100%
2002 72.000 93.06%
2003 0 0%
2004 0 0%
2005 5.435 100%
2006 123.718 95.61%
2007 14.207 -770.82%
2008 113.958 87.53%
2009 2.473 -4508.09%
2010 8.333 70.32%
2011 10.215 18.42%
2012 53.526 80.92%
2013 6.914 -674.17%
2014 2.732 -153.07%
2015 946 -188.79%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 343.475 100%
2021 1.199.358 71.36%
2022 738.702 -62.36%
2023 3.242.091 77.22%
2024 1.700.425 -90.66%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Mandrake Resources Limited Equity
Year Equity Growth
1989 1.399.000
1990 2.874.000 51.32%
1991 3.773.000 23.83%
1992 3.761.000 -0.32%
1993 2.142.000 -75.58%
1994 2.055.000 -4.23%
1995 2.047.000 -0.39%
1996 1.517.018 -34.94%
1997 1.476.130 -2.77%
1998 1.179.595 -25.14%
1999 -606.831 294.39%
2000 2.167.853 127.99%
2001 1.808.727 -19.86%
2002 1.590.693 -13.71%
2003 1.106.013 -43.82%
2004 1.023.045 -8.11%
2005 1.239.956 17.49%
2006 4.051.642 69.4%
2007 512.468 -690.61%
2008 7.787.581 93.42%
2009 3.478.792 -123.86%
2010 1.871.331 -85.9%
2011 1.790.931 -4.49%
2012 1.562.303 -14.63%
2013 -155.499 1104.7%
2014 -3.665.802 95.76%
2015 -1.384.653 -164.75%
2016 -3.095.418 55.27%
2017 158.281 2055.65%
2018 -162.479 197.42%
2019 -489.586 66.81%
2020 3.853.267 112.71%
2021 18.883.629 79.59%
2022 19.681.226 4.05%
2023 23.499.019 16.25%
2024 23.615.926 0.5%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Mandrake Resources Limited Assets
Year Assets Growth
1989 1.419.000
1990 4.210.000 66.29%
1991 6.001.000 29.85%
1992 5.796.000 -3.54%
1993 4.419.000 -31.16%
1994 4.549.000 2.86%
1995 5.475.000 16.91%
1996 5.765.951 5.05%
1997 5.572.514 -3.47%
1998 5.365.537 -3.86%
1999 3.060.017 -75.34%
2000 2.235.385 -36.89%
2001 2.594.985 13.86%
2002 2.111.379 -22.9%
2003 1.155.992 -82.65%
2004 1.050.656 -10.03%
2005 1.403.810 25.16%
2006 4.648.615 69.8%
2007 723.098 -542.87%
2008 10.144.788 92.87%
2009 7.617.134 -33.18%
2010 6.042.077 -26.07%
2011 6.438.537 6.16%
2012 6.048.571 -6.45%
2013 4.513.560 -34.01%
2014 1.586.826 -184.44%
2015 1.322.876 -19.95%
2016 0 0%
2017 248.983 100%
2018 70.879 -251.28%
2019 161.969 56.24%
2020 3.968.544 95.92%
2021 19.251.218 79.39%
2022 19.866.486 3.1%
2023 23.637.680 15.95%
2024 23.817.164 0.75%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Mandrake Resources Limited Liabilities
Year Liabilities Growth
1989 20.000
1990 1.336.000 98.5%
1991 2.228.000 40.04%
1992 2.035.000 -9.48%
1993 2.277.000 10.63%
1994 2.494.000 8.7%
1995 3.428.000 27.25%
1996 4.248.933 19.32%
1997 4.096.384 -3.72%
1998 4.185.942 2.14%
1999 3.666.848 -14.16%
2000 67.532 -5329.79%
2001 786.258 91.41%
2002 520.686 -51%
2003 49.979 -941.81%
2004 27.611 -81.01%
2005 163.854 83.15%
2006 596.973 72.55%
2007 210.630 -183.42%
2008 2.357.207 91.06%
2009 4.138.342 43.04%
2010 4.170.746 0.78%
2011 4.647.606 10.26%
2012 4.486.268 -3.6%
2013 4.669.059 3.91%
2014 5.252.628 11.11%
2015 2.707.529 -94%
2016 3.095.418 12.53%
2017 90.702 -3312.73%
2018 233.358 61.13%
2019 651.556 64.18%
2020 115.277 -465.21%
2021 367.589 68.64%
2022 185.260 -98.42%
2023 138.660 -33.61%
2024 201.238 31.1%

Mandrake Resources Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0
Net Income per Share
-0
Price to Earning Ratio
-90.9x
Price To Sales Ratio
42.96x
POCF Ratio
89.15
PFCF Ratio
-4.25
Price to Book Ratio
0.89
EV to Sales
4.93
EV Over EBITDA
-2.31
EV to Operating CashFlow
8.44
EV to FreeCashFlow
-0.49
Earnings Yield
-0.01
FreeCashFlow Yield
-0.24
Market Cap
0,02 Bil.
Enterprise Value
0,00 Bil.
Graham Number
0.01
Graham NetNet
0.02

Income Statement Metrics

Net Income per Share
-0
Income Quality
-1.02
ROE
-0.01
Return On Assets
-0.01
Return On Capital Employed
-0.04
Net Income per EBT
1
EBT Per Ebit
0.27
Ebit per Revenue
-2.16
Effective Tax Rate
0.23

Margins

Sales, General, & Administrative to Revenue
0.94
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
1
Gross Profit Margin
1
Operating Profit Margin
-2.16
Pretax Profit Margin
-0.57
Net Profit Margin
-0.57

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
-0.01
Capex to Operating CashFlow
18.33
Capex to Revenue
10.7
Capex to Depreciation
0
Return on Invested Capital
-0.03
Return on Tangible Assets
-0.01
Days Sales Outstanding
71.34
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
5.12
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0.01

Balance Sheet

Cash per Share
0,02
Book Value per Share
0,03
Tangible Book Value per Share
0.03
Shareholders Equity per Share
0.03
Interest Debt per Share
0
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
17.82
Current Ratio
76.36
Tangible Asset Value
0,02 Bil.
Net Current Asset Value
0,02 Bil.
Invested Capital
23615926
Working Capital
0,02 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
-39288
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Mandrake Resources Limited Dividends
Year Dividends Growth

Mandrake Resources Limited Profile

About Mandrake Resources Limited

Mandrake Resources Limited engages in the exploration and evaluation of mineral resources. It explores for gold, silver, nickel, and copper deposits. The company's principal property is the Jimperding project consisting of 140 square kilometers exploration license application situated in the north east of Perth, Western Australia. It also owns a 100% interest in the Berinka Pine Creek project covering an area of 289 square kilometers located in the Pine Creek Orogen, Northern Territory. The company was formerly known as Bronson Group Limited and changed its name to Mandrake Resources Limited in August 2019. Mandrake Resources Limited was incorporated in 1986 and is based in West Perth, Australia.

CEO
Mr. Lloyd Flint BACC, M.B.A.
Employee
13
Address
10 Outram Street
West Perth, 6005

Mandrake Resources Limited Executives & BODs

Mandrake Resources Limited Executives & BODs
# Name Age
1 Harry Mees
Chief Geologist
70
2 Mr. Lloyd Flint BACC, M.B.A.
Chief Financial Officer, Company Secretary & Non-Executive Chairman
70
3 Mr. James Peter Allchurch BSc
MD & Director
70

Mandrake Resources Limited Competitors