Magnora ASA Logo

Magnora ASA

MGN.OL

(2.8)
Stock Price

23,90 NOK

6.64% ROA

6.57% ROE

44.58x PER

Market Cap.

1.565.606.840,00 NOK

28.85% DER

36.76% Yield

394.38% NPM

Magnora ASA Stock Analysis

Magnora ASA Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Magnora ASA Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (58.12%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Assets Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

5 Revenue Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

6 Net Profit Growth

Throughout the last three years, this company has experienced consistent net profit growth, reflecting a robust financial performance and making it an attractive investment prospect.

7 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (1.978), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

8 PBV

The stock's elevated P/BV ratio (3.49x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

9 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Magnora ASA Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Magnora ASA Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Magnora ASA Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Magnora ASA Revenue
Year Revenue Growth
2002 4.712.039
2003 3.625.792 -29.96%
2004 981.000 -269.6%
2005 151.384.831 99.35%
2006 136.215.450 -11.14%
2007 447.131.046 69.54%
2008 371.857.703 -20.24%
2009 1.128.995.338 67.06%
2010 1.504.451.662 24.96%
2011 596.880.000 -152.05%
2012 590.698.328 -1.05%
2013 623.974.212 5.33%
2014 761.326.592 18.04%
2015 703.235.200 -8.26%
2016 121.023.560 -481.07%
2017 54.300.000 -122.88%
2018 70.500.000 22.98%
2019 41.600.000 -69.47%
2020 28.400.000 -46.48%
2021 15.200.000 -86.84%
2022 91.700.000 83.42%
2023 15.600.000 -487.82%
2023 24.600.000 36.59%
2024 11.200.000 -119.64%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Magnora ASA Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 75.200.000 100%
2023 0 0%
2024 52.400.000 100%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Magnora ASA General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 5.887.376
2003 6.437.066 8.54%
2004 506.000 -1172.15%
2005 667.606 24.21%
2006 1.201.425 44.43%
2007 130.831.122 99.08%
2008 200.750.303 34.83%
2009 0 0%
2010 500.100.386 100%
2011 0 0%
2012 29.590.748 100%
2013 34.057.072 13.11%
2014 30.482.803 -11.73%
2015 38.677.936 21.19%
2016 15.560.172 -148.57%
2017 21.300.000 26.95%
2018 10.000.000 -113%
2019 2.900.000 -244.83%
2020 6.200.000 53.23%
2021 15.400.000 59.74%
2022 38.600.000 60.1%
2023 0 0%
2023 53.800.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Magnora ASA EBITDA
Year EBITDA Growth
2002 -6.888.760
2003 -8.787.592 21.61%
2004 -17.159.000 48.79%
2005 -44.527.331 61.46%
2006 -81.964.575 45.67%
2007 -508.331.778 83.88%
2008 760.708.997 166.82%
2009 -242.518.658 413.67%
2010 480.476.618 150.47%
2011 109.229.040 -339.88%
2012 185.360.912 41.07%
2013 235.358.694 21.24%
2014 30.482.803 -672.1%
2015 -438.642.956 106.95%
2016 -194.502.150 -125.52%
2017 -43.100.000 -351.28%
2018 42.400.000 201.65%
2019 23.100.000 -83.55%
2020 14.200.000 -62.68%
2021 -59.800.000 123.75%
2022 23.000.000 360%
2023 -102.400.000 122.46%
2023 -61.500.000 -66.5%
2024 -112.400.000 45.28%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Magnora ASA Gross Profit
Year Gross Profit Growth
2002 4.712.039
2003 3.625.792 -29.96%
2004 981.000 -269.6%
2005 20.938.567 95.31%
2006 3.859.500 -442.52%
2007 -12.494.832 130.89%
2008 371.857.703 103.36%
2009 1.128.995.338 67.06%
2010 1.504.451.662 24.96%
2011 596.880.000 -152.05%
2012 590.698.328 -1.05%
2013 623.974.212 5.33%
2014 761.326.592 18.04%
2015 700.598.068 -8.67%
2016 -24.176.440 2997.85%
2017 -14.000.000 -72.69%
2018 55.100.000 125.41%
2019 41.600.000 -32.45%
2020 14.200.000 -192.96%
2021 15.200.000 6.58%
2022 91.700.000 83.42%
2023 15.600.000 -487.82%
2023 24.600.000 36.59%
2024 -60.000.000 141%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Magnora ASA Net Profit
Year Net Profit Growth
2002 -7.276.583
2003 -7.226.014 -0.7%
2004 -13.828.000 47.74%
2005 -41.809.700 66.93%
2006 -94.414.575 55.72%
2007 -625.835.442 84.91%
2008 -93.956.358 -566.09%
2009 -831.076.959 88.69%
2010 -922.093.707 9.87%
2011 -4.424.074.560 79.16%
2012 -182.011.016 -2330.66%
2013 191.571.030 195.01%
2014 -69.887.402 374.11%
2015 -529.184.488 86.79%
2016 -229.080.310 -131%
2017 -24.900.000 -820%
2018 398.000.000 106.26%
2019 20.200.000 -1870.3%
2020 28.500.000 29.12%
2021 -62.800.000 145.38%
2022 3.900.000 1710.26%
2023 -66.800.000 105.84%
2023 192.500.000 134.7%
2024 260.800.000 26.19%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Magnora ASA Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 -19
2003 -19 0%
2004 -14 -38.46%
2005 -27 50%
2006 -36 25.71%
2007 -197 82.14%
2008 -26 -684%
2009 -94 73.12%
2010 -90 -4.49%
2011 -9 -888.89%
2012 -3 -200%
2013 4 200%
2014 -1 400%
2015 -10 90%
2016 -4 -150%
2017 0 0%
2018 8 100%
2019 0 0%
2020 1 0%
2021 -1 100%
2022 0 0%
2023 -1 100%
2023 3 150%
2024 4 33.33%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Magnora ASA Free Cashflow
Year Free Cashflow Growth
2002 -17.668.282
2003 -7.156.029 -146.9%
2004 -101.287.000 92.93%
2005 -832.754.816 87.84%
2006 -2.125.271.025 60.82%
2007 -4.240.830.876 49.89%
2008 -335.276.506 -1164.88%
2009 -2.613.435.526 87.17%
2010 -1.191.946.975 -119.26%
2011 269.789.760 541.81%
2012 192.619.020 -40.06%
2013 -7.906.106 2536.33%
2014 -82.526.613 90.42%
2015 -6.153.308 -1241.17%
2016 -109.785.658 94.4%
2017 7.100.000 1646.28%
2018 21.300.000 66.67%
2019 25.500.000 16.47%
2020 29.900.000 14.72%
2021 14.800.000 -102.03%
2022 -76.400.000 119.37%
2023 21.600.000 453.7%
2023 -10.400.000 307.69%
2024 -23.400.000 55.56%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Magnora ASA Operating Cashflow
Year Operating Cashflow Growth
2002 -17.511.613
2003 -6.909.609 -153.44%
2004 -3.873.000 -78.4%
2005 55.708.053 106.95%
2006 182.149.725 69.42%
2007 -850.171.008 121.43%
2008 -313.638.790 -171.07%
2009 -616.292.933 49.11%
2010 -155.232.355 -297.01%
2011 277.549.200 155.93%
2012 201.552.076 -37.71%
2013 -6.689.782 3112.83%
2014 -78.809.198 91.51%
2015 1.758.088 4582.67%
2016 -109.785.658 101.6%
2017 7.100.000 1646.28%
2018 21.300.000 66.67%
2019 25.500.000 16.47%
2020 29.900.000 14.72%
2021 -23.700.000 226.16%
2022 -67.700.000 64.99%
2023 27.100.000 349.82%
2023 -10.300.000 363.11%
2024 -23.300.000 55.79%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Magnora ASA Capital Expenditure
Year Capital Expenditure Growth
2002 156.669
2003 246.420 36.42%
2004 97.414.000 99.75%
2005 888.462.869 89.04%
2006 2.307.420.750 61.5%
2007 3.390.659.868 31.95%
2008 21.637.715 -15570.14%
2009 1.997.142.593 98.92%
2010 1.036.714.621 -92.64%
2011 7.759.440 -13260.69%
2012 8.933.056 13.14%
2013 1.216.324 -634.43%
2014 3.717.415 67.28%
2015 7.911.396 53.01%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 -38.500.000 100%
2022 8.700.000 542.53%
2023 5.500.000 -58.18%
2023 100.000 -5400%
2024 100.000 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Magnora ASA Equity
Year Equity Growth
2002 9.100.789
2003 12.362.305 26.38%
2004 182.858.000 93.24%
2005 732.263.177 75.03%
2006 2.277.534.525 67.85%
2007 3.075.856.494 25.95%
2008 6.399.784.945 51.94%
2009 5.867.473.798 -9.07%
2010 4.754.966.019 -23.4%
2011 735.953.040 -546.1%
2012 526.491.988 -39.78%
2013 767.500.444 31.4%
2014 826.753.096 7.17%
2015 437.763.912 -88.86%
2016 220.435.770 -98.59%
2017 184.000.000 -19.8%
2018 135.800.000 -35.49%
2019 105.600.000 -28.6%
2020 118.100.000 10.58%
2021 171.800.000 31.26%
2022 431.800.000 60.21%
2023 552.300.000 21.82%
2023 575.500.000 4.03%
2024 519.500.000 -10.78%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Magnora ASA Assets
Year Assets Growth
2002 14.549.072
2003 14.411.095 -0.96%
2004 199.554.000 92.78%
2005 1.726.538.305 88.44%
2006 5.367.444.000 67.83%
2007 8.238.959.436 34.85%
2008 10.580.933.520 22.13%
2009 13.611.132.200 22.26%
2010 15.211.024.707 10.52%
2011 3.472.050.960 -338.1%
2012 3.784.265.848 8.25%
2013 1.002.859.138 -277.35%
2014 1.076.563.384 6.85%
2015 761.252.104 -41.42%
2016 367.392.950 -107.2%
2017 221.200.000 -66.09%
2018 150.200.000 -47.27%
2019 113.200.000 -32.69%
2020 124.100.000 8.78%
2021 192.700.000 35.6%
2022 564.200.000 65.85%
2023 604.600.000 6.68%
2023 623.200.000 2.98%
2024 677.700.000 8.04%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Magnora ASA Liabilities
Year Liabilities Growth
2002 5.448.283
2003 2.048.790 -165.93%
2004 16.696.000 87.73%
2005 994.275.127 98.32%
2006 3.089.909.475 67.82%
2007 5.127.550.356 39.74%
2008 4.181.148.574 -22.63%
2009 7.743.658.401 46.01%
2010 10.456.058.688 25.94%
2011 2.736.097.920 -282.15%
2012 3.257.773.860 16.01%
2013 235.358.694 -1284.17%
2014 249.810.288 5.79%
2015 323.488.192 22.78%
2016 146.957.180 -120.12%
2017 37.200.000 -295.05%
2018 14.400.000 -158.33%
2019 7.600.000 -89.47%
2020 6.000.000 -26.67%
2021 20.900.000 71.29%
2022 132.400.000 84.21%
2023 52.300.000 -153.15%
2023 47.700.000 -9.64%
2024 158.200.000 69.85%

Magnora ASA Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.14
Net Income per Share
0.53
Price to Earning Ratio
44.58x
Price To Sales Ratio
175.91x
POCF Ratio
-23.36
PFCF Ratio
-23.3
Price to Book Ratio
3.07
EV to Sales
157.47
EV Over EBITDA
7.54
EV to Operating CashFlow
-20.92
EV to FreeCashFlow
-20.86
Earnings Yield
0.02
FreeCashFlow Yield
-0.04
Market Cap
1,57 Bil.
Enterprise Value
1,40 Bil.
Graham Number
9.65
Graham NetNet
2.9

Income Statement Metrics

Net Income per Share
0.53
Income Quality
-2.16
ROE
0.07
Return On Assets
0.05
Return On Capital Employed
-0.18
Net Income per EBT
-1.76
EBT Per Ebit
0.22
Ebit per Revenue
-10.3
Effective Tax Rate
0.61

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
3.58
Stock Based Compensation to Revenue
0
Gross Profit Margin
-6.38
Operating Profit Margin
-10.3
Pretax Profit Margin
-2.25
Net Profit Margin
3.94

Dividends

Dividend Yield
0.37
Dividend Yield %
36.76
Payout Ratio
1.05
Dividend Per Share
8.75

Operating Metrics

Operating Cashflow per Share
-1.02
Free CashFlow per Share
-1.02
Capex to Operating CashFlow
-0
Capex to Revenue
0.02
Capex to Depreciation
0
Return on Invested Capital
-0.06
Return on Tangible Assets
0.07
Days Sales Outstanding
680.79
Days Payables Outstanding
58.33
Days of Inventory on Hand
0
Receivables Turnover
0.54
Payables Turnover
6.26
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
5,12
Book Value per Share
7,90
Tangible Book Value per Share
5.63
Shareholders Equity per Share
7.76
Interest Debt per Share
2.24
Debt to Equity
0.29
Debt to Assets
0.22
Net Debt to EBITDA
-0.88
Current Ratio
2.7
Tangible Asset Value
0,37 Bil.
Net Current Asset Value
0,27 Bil.
Invested Capital
418300000
Working Capital
0,27 Bil.
Intangibles to Total Assets
0.22
Average Receivables
0,01 Bil.
Average Payables
0,01 Bil.
Average Inventory
0
Debt to Market Cap
0.09

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Magnora ASA Dividends
Year Dividends Growth
2014 1
2018 6 83.33%
2019 1 -500%
2020 0 0%
2023 0 0%
2024 4 100%

Magnora ASA Profile

About Magnora ASA

Magnora ASA operates as a renewable energy development company. It primarily focuses on developing wind and solar PV projects. The company also hold license agreements with the Dana Western Isles and Shell Penguins FPSO. It serves oil companies and marine contractors in the United Kingdom, Norway, and Sweden. The company was formerly known as Sevan Marine ASA and changed its name to Magnora ASA in October 2018. Magnora ASA was incorporated in 2001 and is based in Oslo, Norway.

CEO
Mr. Erik Daylemani Sneve
Employee
20
Address
Karenslyst Allé 2
Oslo, 0277

Magnora ASA Executives & BODs

Magnora ASA Executives & BODs
# Name Age
1 Ms. Hanne Wiger
Business Controller
70
2 Mr. Trond Gartner
Senior Vice President of Business Development
70
3 Mr. Torstein Sanness
Executive Chairman
70
4 Mr. Bard Olsen
Chief Financial Officer
70
5 Mr. Erik Daylemani Sneve
Chief Executive Officer
70
6 Mr. Haakon Alfstad
Chief Executive Officer of Magnora Offshore Wind
70

Magnora ASA Competitors

Aker Horizons ASA Logo
Aker Horizons ASA

AKH.OL

(0.8)
REC Silicon ASA Logo
REC Silicon ASA

RECSI.OL

(0.0)
VOW ASA Logo
VOW ASA

VOW.OL

(1.8)
Saga Pure ASA Logo
Saga Pure ASA

SAGA.OL

(1.2)
Kitron ASA Logo
Kitron ASA

KIT.OL

(1.8)