Minor International Public Company Limited Logo

Minor International Public Company Limited

MINT-R.BK

(1.5)
Stock Price

25,75 THB

2.23% ROA

10.45% ROE

24.63x PER

Market Cap.

152.465.470.000,00 THB

290.22% DER

1.97% Yield

4.23% NPM

Minor International Public Company Limited Stock Analysis

Minor International Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Minor International Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE falls within an average range (11.75%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

2 ROA

The stock's ROA (2.93%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 PBV

The stock's PBV ratio (1.98x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

4 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

5 Net Profit Growth

This company's net profit has consistently grown over the past three years, showcasing a positive financial trend and making it an appealing investment opportunity.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (212), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 DER

The company has a high debt to equity ratio (276%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Minor International Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Minor International Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Sell
4 Stoch RSI Buy

Minor International Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Minor International Public Company Limited Revenue
Year Revenue Growth
2003 4.661.763.331
2004 8.236.705.895 43.4%
2005 10.442.844.869 21.13%
2006 12.429.637.408 15.98%
2007 14.029.253.305 11.4%
2008 16.514.958.352 15.05%
2009 17.122.132.354 3.55%
2010 18.872.703.718 9.28%
2011 28.068.045.161 32.76%
2012 31.310.478.517 10.36%
2013 34.677.500.414 9.71%
2014 37.003.333.780 6.29%
2015 42.443.893.244 12.82%
2016 51.159.624.433 17.04%
2017 55.039.864.180 7.05%
2018 75.393.917.500 27%
2019 119.024.669.748 36.66%
2020 55.954.678.118 -112.72%
2021 69.480.959.548 19.47%
2022 119.928.706.244 42.06%
2023 155.617.632.000 22.93%
2023 149.339.500.637 -4.2%
2024 174.857.936.000 14.59%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Minor International Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Minor International Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 1.705.869.027 100%
2010 2.330.674.435 26.81%
2011 3.342.751.331 30.28%
2012 3.920.437.685 14.74%
2013 4.452.296.242 11.95%
2014 4.995.288.735 10.87%
2015 7.166.530.071 30.3%
2016 9.864.619.226 27.35%
2017 11.693.016.227 15.64%
2018 18.431.011.968 36.56%
2019 23.524.581.640 21.65%
2020 12.476.934.963 -88.54%
2021 21.702.405.070 42.51%
2022 19.220.479.160 -12.91%
2023 22.388.384.000 14.15%
2023 21.619.969.424 -3.55%
2024 23.627.040.000 8.49%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Minor International Public Company Limited EBITDA
Year EBITDA Growth
2003 1.660.836.150
2004 2.366.498.422 29.82%
2005 3.212.785.992 26.34%
2006 3.544.561.523 9.36%
2007 4.086.528.336 13.26%
2008 4.699.716.153 13.05%
2009 3.805.468.030 -23.5%
2010 3.671.239.509 -3.66%
2011 5.985.143.737 38.66%
2012 6.939.375.861 13.75%
2013 8.263.382.960 16.02%
2014 8.682.386.970 4.83%
2015 9.772.427.234 11.15%
2016 10.561.638.354 7.47%
2017 12.095.982.920 12.68%
2018 14.855.535.021 18.58%
2019 20.189.193.704 26.42%
2020 1.170.307.707 -1625.12%
2021 8.707.362.838 86.56%
2022 33.052.107.713 73.66%
2023 43.850.192.000 24.62%
2023 39.599.464.888 -10.73%
2024 49.977.780.000 20.77%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Minor International Public Company Limited Gross Profit
Year Gross Profit Growth
2003 3.159.581.159
2004 5.511.425.788 42.67%
2005 7.100.453.060 22.38%
2006 8.344.659.456 14.91%
2007 9.470.990.728 11.89%
2008 11.222.250.810 15.61%
2009 10.509.399.462 -6.78%
2010 11.168.552.193 5.9%
2011 16.800.724.141 33.52%
2012 17.520.248.465 4.11%
2013 20.128.846.967 12.96%
2014 21.682.345.600 7.16%
2015 24.614.424.934 11.91%
2016 29.398.451.213 16.27%
2017 32.393.430.105 9.25%
2018 42.627.069.844 24.01%
2019 53.830.697.645 20.81%
2020 8.700.697.568 -518.69%
2021 22.063.808.315 60.57%
2022 52.175.346.205 57.71%
2023 72.865.536.000 28.4%
2023 66.611.535.355 -9.39%
2024 79.459.244.000 16.17%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Minor International Public Company Limited Net Profit
Year Net Profit Growth
2003 400.570.104
2004 711.901.852 43.73%
2005 1.061.110.298 32.91%
2006 1.280.099.420 17.11%
2007 1.610.770.502 20.53%
2008 1.977.524.247 18.55%
2009 1.400.315.993 -41.22%
2010 1.241.100.194 -12.83%
2011 2.880.142.740 56.91%
2012 3.408.551.666 15.5%
2013 4.101.382.273 16.89%
2014 4.401.785.695 6.82%
2015 7.040.164.749 37.48%
2016 6.589.995.865 -6.83%
2017 5.415.397.011 -21.69%
2018 5.444.770.759 0.54%
2019 10.697.926.668 49.1%
2020 -22.703.236.088 147.12%
2021 -14.175.369.605 -60.16%
2022 4.286.372.692 430.71%
2023 8.575.028.000 50.01%
2023 5.407.055.045 -58.59%
2024 11.292.868.000 52.12%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Minor International Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 2 100%
2016 1 0%
2017 1 0%
2018 1 0%
2019 2 50%
2020 -5 150%
2021 -3 -100%
2022 1 0%
2023 1 100%
2023 1 0%
2024 2 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Minor International Public Company Limited Free Cashflow
Year Free Cashflow Growth
2003 441.967.218
2004 744.113.439 40.6%
2005 526.122.791 -41.43%
2006 360.813.455 -45.82%
2007 279.765.990 -28.97%
2008 1.917.947.193 85.41%
2009 1.393.211.011 -37.66%
2010 1.336.634.944 -4.23%
2011 770.290.509 -73.52%
2012 576.852.187 -33.53%
2013 728.626.454 20.83%
2014 71.815.333 -914.58%
2015 -4.266.176.714 101.68%
2016 430.406.740 1091.2%
2017 -27.214.640 1681.53%
2018 -2.234.021.203 98.78%
2019 312.608.305 814.64%
2020 -9.224.446.220 103.39%
2021 7.958.253.164 215.91%
2022 25.119.683.220 68.32%
2023 7.166.881.000 -250.5%
2023 29.240.934.690 75.49%
2024 3.733.313.000 -683.24%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Minor International Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2003 1.118.778.066
2004 1.887.214.798 40.72%
2005 2.289.678.585 17.58%
2006 2.320.648.854 1.33%
2007 2.466.500.974 5.91%
2008 3.388.407.917 27.21%
2009 2.795.137.165 -21.23%
2010 2.540.183.048 -10.04%
2011 3.813.403.647 33.39%
2012 4.045.831.865 5.74%
2013 5.180.948.520 21.91%
2014 4.784.995.628 -8.27%
2015 2.383.089.139 -100.79%
2016 6.494.054.147 63.3%
2017 6.480.367.787 -0.21%
2018 7.360.308.102 11.96%
2019 14.765.757.161 50.15%
2020 -2.499.676.228 690.71%
2021 13.025.670.140 119.19%
2022 30.139.172.353 56.78%
2023 9.291.957.000 -224.36%
2023 38.017.099.668 75.56%
2024 6.062.336.000 -527.1%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Minor International Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2003 676.810.848
2004 1.143.101.359 40.79%
2005 1.763.555.794 35.18%
2006 1.959.835.399 10.02%
2007 2.186.734.984 10.38%
2008 1.470.460.724 -48.71%
2009 1.401.926.154 -4.89%
2010 1.203.548.104 -16.48%
2011 3.043.113.138 60.45%
2012 3.468.979.678 12.28%
2013 4.452.322.066 22.09%
2014 4.713.180.295 5.53%
2015 6.649.265.853 29.12%
2016 6.063.647.407 -9.66%
2017 6.507.582.427 6.82%
2018 9.594.329.305 32.17%
2019 14.453.148.856 33.62%
2020 6.724.769.992 -114.92%
2021 5.067.416.976 -32.71%
2022 5.019.489.133 -0.95%
2023 2.125.076.000 -136.2%
2023 8.776.164.978 75.79%
2024 2.329.023.000 -276.82%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Minor International Public Company Limited Equity
Year Equity Growth
2003 4.261.857.108
2004 5.675.134.694 24.9%
2005 5.938.550.697 4.44%
2006 8.124.252.541 26.9%
2007 9.708.050.784 16.31%
2008 12.403.295.213 21.73%
2009 12.054.242.580 -2.9%
2010 13.805.896.917 12.69%
2011 14.934.507.066 7.56%
2012 19.346.529.577 22.81%
2013 26.874.668.767 28.01%
2014 30.024.463.386 10.49%
2015 35.915.392.160 16.4%
2016 40.796.826.260 11.97%
2017 50.020.928.422 18.44%
2018 83.074.122.520 39.79%
2019 85.867.844.733 3.25%
2020 76.323.903.786 -12.5%
2021 79.492.430.466 3.99%
2022 82.608.970.038 3.77%
2023 87.294.556.624 5.37%
2023 88.073.206.000 0.88%
2024 63.726.453.000 -38.21%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Minor International Public Company Limited Assets
Year Assets Growth
2003 10.955.027.153
2004 14.099.676.542 22.3%
2005 15.445.139.704 8.71%
2006 17.786.736.563 13.16%
2007 21.279.710.646 16.41%
2008 25.064.482.893 15.1%
2009 28.270.819.966 11.34%
2010 32.786.168.548 13.77%
2011 40.865.204.336 19.77%
2012 50.974.983.150 19.83%
2013 59.936.265.991 14.95%
2014 74.279.146.855 19.31%
2015 95.737.446.308 22.41%
2016 108.453.146.491 11.72%
2017 118.443.554.042 8.43%
2018 267.700.311.337 55.76%
2019 254.183.767.019 -5.32%
2020 362.326.518.439 29.85%
2021 369.632.889.568 1.98%
2022 358.209.761.368 -3.19%
2023 359.195.923.330 0.27%
2023 370.070.456.000 2.94%
2024 372.383.166.000 0.62%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Minor International Public Company Limited Liabilities
Year Liabilities Growth
2003 6.693.170.045
2004 8.424.541.848 20.55%
2005 9.506.589.007 11.38%
2006 9.662.484.022 1.61%
2007 11.571.659.862 16.5%
2008 12.661.187.680 8.61%
2009 16.216.577.386 21.92%
2010 18.980.271.631 14.56%
2011 25.930.697.270 26.8%
2012 31.628.453.573 18.01%
2013 33.061.597.224 4.33%
2014 44.254.683.469 25.29%
2015 59.822.054.148 26.02%
2016 67.656.320.231 11.58%
2017 68.422.625.620 1.12%
2018 184.626.188.817 62.94%
2019 168.315.922.286 -9.69%
2020 286.002.614.653 41.15%
2021 290.140.459.102 1.43%
2022 275.600.791.330 -5.28%
2023 271.901.366.706 -1.36%
2023 281.997.250.000 3.58%
2024 308.656.713.000 8.64%

Minor International Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
27.86
Net Income per Share
1.18
Price to Earning Ratio
24.63x
Price To Sales Ratio
0.97x
POCF Ratio
5.68
PFCF Ratio
7.71
Price to Book Ratio
3.15
EV to Sales
2.33
EV Over EBITDA
9.2
EV to Operating CashFlow
12.7
EV to FreeCashFlow
18.58
Earnings Yield
0.04
FreeCashFlow Yield
0.13
Market Cap
152,47 Bil.
Enterprise Value
367,49 Bil.
Graham Number
15.61
Graham NetNet
-48.79

Income Statement Metrics

Net Income per Share
1.18
Income Quality
3.37
ROE
0.1
Return On Assets
0.02
Return On Capital Employed
0.05
Net Income per EBT
0.6
EBT Per Ebit
0.81
Ebit per Revenue
0.09
Effective Tax Rate
0.33

Margins

Sales, General, & Administrative to Revenue
0.14
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.44
Operating Profit Margin
0.09
Pretax Profit Margin
0.07
Net Profit Margin
0.04

Dividends

Dividend Yield
0.02
Dividend Yield %
1.97
Payout Ratio
0.61
Dividend Per Share
0.57

Operating Metrics

Operating Cashflow per Share
5.1
Free CashFlow per Share
3.49
Capex to Operating CashFlow
0.32
Capex to Revenue
0.06
Capex to Depreciation
0.43
Return on Invested Capital
0.05
Return on Tangible Assets
0.02
Days Sales Outstanding
43.58
Days Payables Outstanding
98.59
Days of Inventory on Hand
25.27
Receivables Turnover
8.38
Payables Turnover
3.7
Inventory Turnover
14.45
Capex per Share
1.62

Balance Sheet

Cash per Share
2,62
Book Value per Share
11,24
Tangible Book Value per Share
-1.67
Shareholders Equity per Share
9.2
Interest Debt per Share
28.8
Debt to Equity
2.9
Debt to Assets
0.41
Net Debt to EBITDA
5.38
Current Ratio
0.66
Tangible Asset Value
-9,44 Bil.
Net Current Asset Value
-262,29 Bil.
Invested Capital
268929458000
Working Capital
-23,85 Bil.
Intangibles to Total Assets
0.2
Average Receivables
18,58 Bil.
Average Payables
24,26 Bil.
Average Inventory
5963560000
Debt to Market Cap
0.99

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Minor International Public Company Limited Dividends
Year Dividends Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 1 0%
2021 0 0%
2023 1 0%
2024 1 0%

Minor International Public Company Limited Profile

About Minor International Public Company Limited

Minor International Public Company Limited, together with its subsidiaries, operates as a hospitality, restaurant, and lifestyle company in Thailand, China, Australia, and internationally. It operates in four segments: Hotel, Mixed use, Restaurant, and Retail. As of December 31, 2021, the company had approximately 2,389 restaurant outlets in 23 countries under The Pizza Company, The Coffee Club, Riverside, Benihana, Thai Express, Bonchon, Swensen's, Sizzler, Dairy Queen, and Burger King brands. It also invested in, owned, and operated a portfolio of 520 hotels and serviced suites under the Anantara, Avani, Oaks, Tivoli, NH Collection, NH Hotels, nhow, Elewana Collection, Four Seasons, St. Regis, JW Marriott, Radisson Blu, and Minor International brands in 56 countries across the Asia Pacific, the Middle East, Africa, the Indian Ocean, Europe, and the Americas. In addition, the company distributes fashion and lifestyle products under the Anello, Bodum, Bossini, Charles & Keith, Esprit, Joseph Joseph, OVS, Radley, Zwilling J.A. Henckels, and Minor Smart Kids brands through approximately 386 retail points of sale; and provides online shopping and contract manufacturing services. Further, it is involved in the shopping mall, food and beverage sale, spa, supply chain management, distribution, management, vacation club point sale, entertainment, franchise, marketing, consulting, tour operation, asset management, airport lounge, and healthcare businesses; property investment, development, and sales activities; operation of business school; and manufacture and sale of cheese and ice-cream. The company was formerly known as Royal Garden Resorts Plc. and changed its name to Minor International Public Company Limited in 2005. Minor International Public Company Limited was founded in 1978 and is headquartered in Bangkok, Thailand.

CEO
Mr. Emmanuel Jude Dillipraj Ra
Employee
0
Address
88 The Parq Building
Bangkok, 10110

Minor International Public Company Limited Executives & BODs

Minor International Public Company Limited Executives & BODs
# Name Age
1 Mr. Emmanuel Jude Dillipraj Rajakarier
Group Chief Executive Officer, Chief Operating Officer & Director
70
2 Mr. Chaiyapat Paitoon C.F.A.
Chief Financial Officer & Chief Strategy Officer
70
3 Mr. Stephen Andrew Chojnaki
Chief Commercial Officer & General Counsel
70
4 Mr. Torpong Muadchaiyaphum
Group Director of Internal Audit & Risk Management and Head of Internal Audit
70
5 Mr. Michael Murray MacDonald
Chief Technology Officer
70
6 Mr. Kosin Chantikul
Chief Investment Officer
70
7 Ms. Aurakanda Attavipach
Chief People Officer
70
8 Ms. Saranya Soontaros
Corporate Secretary
70
9 Ms. Namida Artispong
Group Director - Investor Relations
70
10 Ms. Chompan Kulnides
Chief Sustainability Officer
70

Minor International Public Company Limited Competitors