Manawa Energy Limited Logo

Manawa Energy Limited

MNW.NZ

(3.2)
Stock Price

5,09 NZD

20.92% ROA

14% ROE

3.13x PER

Market Cap.

1.377.081.200,00 NZD

36.05% DER

3.75% Yield

23.46% NPM

Manawa Energy Limited Stock Analysis

Manawa Energy Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Manawa Energy Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (38.72%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a low debt to equity ratio (36%), which means it has a small amount of debt compared to the ownership it holds

4 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

5 PBV

The stock's PBV ratio (1.16x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

6 Revenue Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

7 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

8 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

9 Buffet Intrinsic Value

The company's stock seems undervalued (5) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

10 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

Manawa Energy Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Manawa Energy Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Manawa Energy Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Manawa Energy Limited Revenue
Year Revenue Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 596.833.000 100%
2003 662.936.000 9.97%
2004 541.270.921 -22.48%
2005 602.759.000 10.2%
2006 676.044.000 10.84%
2007 0 0%
2008 674.216.000 100%
2009 777.405.000 13.27%
2010 719.643.000 -8.03%
2011 737.537.000 2.43%
2012 773.487.000 4.65%
2013 771.814.000 -0.22%
2014 764.014.000 -1.02%
2015 860.938.000 11.26%
2016 1.036.540.000 16.94%
2017 914.284.000 -13.37%
2018 919.615.000 0.58%
2019 977.916.000 5.96%
2020 960.114.000 -1.85%
2021 923.517.000 -3.96%
2022 322.823.000 -186.08%
2023 220.716.000 -46.26%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Manawa Energy Limited Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Manawa Energy Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 14.438.633 100%
2005 28.346.000 49.06%
2006 19.766.000 -43.41%
2007 0 0%
2008 38.664.000 100%
2009 42.477.000 8.98%
2010 45.010.000 5.63%
2011 40.402.000 -11.41%
2012 42.723.000 5.43%
2013 47.033.000 9.16%
2014 54.374.000 13.5%
2015 64.465.000 15.65%
2016 79.826.000 19.24%
2017 86.754.000 7.99%
2018 89.241.000 2.79%
2019 89.371.000 0.15%
2020 89.802.000 0.48%
2021 110.955.000 19.06%
2022 43.383.000 -155.76%
2023 41.157.000 -5.41%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Manawa Energy Limited EBITDA
Year EBITDA Growth
1996 23.783.000
1997 31.485.000 24.46%
1998 40.702.000 22.65%
1999 40.657.000 -0.11%
2000 40.050.000 -1.52%
2001 47.072.000 14.92%
2002 -12.275.000 483.48%
2003 71.424.000 117.19%
2004 138.220.795 48.33%
2005 173.831.000 20.49%
2006 186.552.000 6.82%
2007 0 0%
2008 210.072.000 100%
2009 242.953.000 13.53%
2010 287.324.000 15.44%
2011 275.490.000 -4.3%
2012 293.492.000 6.13%
2013 290.531.000 -1.02%
2014 288.478.000 -0.71%
2015 342.380.000 15.74%
2016 325.597.000 -5.15%
2017 225.022.000 -44.7%
2018 241.602.000 6.86%
2019 217.544.000 -11.06%
2020 201.538.000 -7.94%
2021 115.764.000 -74.09%
2022 203.745.000 43.18%
2023 200.262.000 -1.74%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Manawa Energy Limited Gross Profit
Year Gross Profit Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 596.833.000 100%
2003 662.936.000 9.97%
2004 541.270.921 -22.48%
2005 602.759.000 10.2%
2006 269.528.000 -123.64%
2007 0 0%
2008 269.600.000 100%
2009 324.112.000 16.82%
2010 308.387.000 -5.1%
2011 317.704.000 2.93%
2012 348.226.000 8.76%
2013 338.882.000 -2.76%
2014 327.676.000 -3.42%
2015 319.576.000 -2.53%
2016 619.709.000 48.43%
2017 844.385.000 26.61%
2018 515.232.000 -63.88%
2019 549.318.000 6.21%
2020 521.668.000 -5.3%
2021 586.744.000 11.09%
2022 263.285.000 -122.86%
2023 163.607.000 -60.93%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Manawa Energy Limited Net Profit
Year Net Profit Growth
1996 -1.292.000
1997 16.362.000 107.9%
1998 21.151.000 22.64%
1999 232.723.000 90.91%
2000 2.697.000 -8528.96%
2001 23.485.000 88.52%
2002 -636.000 3792.61%
2003 47.005.000 101.35%
2004 0 0%
2005 73.154.000 100%
2006 81.430.000 10.16%
2007 0 0%
2008 98.133.000 100%
2009 105.075.000 6.61%
2010 119.413.000 12.01%
2011 112.369.000 -6.27%
2012 131.652.000 14.65%
2013 123.351.000 -6.73%
2014 115.121.000 -7.15%
2015 144.014.000 20.06%
2016 89.149.000 -61.54%
2017 93.989.000 5.15%
2018 128.127.000 26.64%
2019 90.650.000 -41.34%
2020 95.071.000 4.65%
2021 34.123.000 -178.61%
2022 117.206.000 70.89%
2023 439.836.000 73.35%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Manawa Energy Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 1 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Manawa Energy Limited Free Cashflow
Year Free Cashflow Growth
1996 -12.332.000
1997 -12.510.000 1.42%
1998 -15.322.000 18.35%
1999 -416.254.000 96.32%
2000 -20.704.000 -1910.5%
2001 -11.549.000 -79.27%
2002 -12.614.000 8.44%
2003 -16.036.000 21.34%
2004 -55.238.000 70.97%
2005 -19.800.000 -178.98%
2006 -30.637.000 35.37%
2008 -120.896.000 74.66%
2009 -251.903.000 52.01%
2010 -41.772.000 -503.04%
2011 -95.338.000 56.19%
2012 -52.731.000 -80.8%
2013 -212.716.000 75.21%
2014 -340.442.000 37.52%
2015 -76.128.000 -347.2%
2016 -42.733.000 -78.15%
2017 -26.377.000 -62.01%
2018 -25.587.000 -3.09%
2019 -27.808.000 7.99%
2020 -36.973.000 24.79%
2021 -35.526.000 -4.07%
2022 -33.323.000 -6.61%
2023 -40.994.000 18.71%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Manawa Energy Limited Operating Cashflow
Year Operating Cashflow Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Manawa Energy Limited Capital Expenditure
Year Capital Expenditure Growth
1996 12.332.000
1997 12.510.000 1.42%
1998 15.322.000 18.35%
1999 416.254.000 96.32%
2000 20.704.000 -1910.5%
2001 11.549.000 -79.27%
2002 12.614.000 8.44%
2003 16.036.000 21.34%
2004 55.238.000 70.97%
2005 19.800.000 -178.98%
2006 30.637.000 35.37%
2008 120.896.000 74.66%
2009 251.903.000 52.01%
2010 41.772.000 -503.04%
2011 95.338.000 56.19%
2012 52.731.000 -80.8%
2013 212.716.000 75.21%
2014 340.442.000 37.52%
2015 76.128.000 -347.2%
2016 42.733.000 -78.15%
2017 26.377.000 -62.01%
2018 25.587.000 -3.09%
2019 27.808.000 7.99%
2020 36.973.000 24.79%
2021 35.526.000 -4.07%
2022 33.323.000 -6.61%
2023 40.994.000 18.71%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Manawa Energy Limited Equity
Year Equity Growth
1996 111.630.000
1997 259.845.000 57.04%
1998 230.485.000 -12.74%
1999 510.000.000 54.81%
2000 595.996.000 14.43%
2001 622.717.000 4.29%
2002 598.343.000 -4.07%
2003 604.227.000 0.97%
2004 866.248.000 30.25%
2005 882.792.000 1.87%
2006 896.468.000 1.53%
2008 1.257.326.000 28.7%
2009 1.430.069.000 12.08%
2010 1.437.146.000 0.49%
2011 1.418.491.000 -1.32%
2012 1.571.331.000 9.73%
2013 1.551.763.000 -1.26%
2014 1.514.532.000 -2.46%
2015 1.810.236.000 16.34%
2016 1.843.265.000 1.79%
2017 1.374.718.000 -34.08%
2018 1.412.927.000 2.7%
2019 1.224.403.000 -15.4%
2020 1.076.227.000 -13.77%
2021 1.069.626.000 -0.62%
2022 1.026.056.000 -4.25%
2023 1.246.028.000 17.65%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Manawa Energy Limited Assets
Year Assets Growth
1996 259.844.000
1997 351.477.000 26.07%
1998 417.814.000 15.88%
1999 769.171.000 45.68%
2000 813.386.000 5.44%
2001 866.256.000 6.1%
2002 855.814.000 -1.22%
2003 994.783.000 13.97%
2004 1.381.061.000 27.97%
2005 1.377.421.000 -0.26%
2006 1.435.464.000 4.04%
2008 2.350.757.000 38.94%
2009 2.527.118.000 6.98%
2010 2.558.797.000 1.24%
2011 2.605.472.000 1.79%
2012 2.795.634.000 6.8%
2013 2.976.271.000 6.07%
2014 3.146.903.000 5.42%
2015 3.581.599.000 12.14%
2016 3.816.461.000 6.15%
2017 2.504.940.000 -52.36%
2018 2.328.908.000 -7.56%
2019 2.214.503.000 -5.17%
2020 2.110.782.000 -4.91%
2021 2.342.390.000 9.89%
2022 2.288.611.000 -2.35%
2023 2.104.373.000 -8.76%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Manawa Energy Limited Liabilities
Year Liabilities Growth
1996 108.600.000
1997 91.632.000 -18.52%
1998 114.868.000 20.23%
1999 187.535.000 38.75%
2000 217.390.000 13.73%
2001 243.539.000 10.74%
2002 257.471.000 5.41%
2003 390.556.000 34.08%
2004 514.813.000 24.14%
2005 494.629.000 -4.08%
2006 538.996.000 8.23%
2008 1.093.431.000 50.71%
2009 1.097.049.000 0.33%
2010 1.121.651.000 2.19%
2011 1.186.981.000 5.5%
2012 1.224.303.000 3.05%
2013 1.424.508.000 14.05%
2014 1.632.371.000 12.73%
2015 1.771.363.000 7.85%
2016 1.927.817.000 8.12%
2017 1.086.546.000 -77.43%
2018 893.999.000 -21.54%
2019 965.530.000 7.41%
2020 1.010.768.000 4.48%
2021 1.255.486.000 19.49%
2022 1.246.042.000 -0.76%
2023 835.444.000 -49.15%

Manawa Energy Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.71
Net Income per Share
1.41
Price to Earning Ratio
3.13x
Price To Sales Ratio
6.24x
POCF Ratio
0
PFCF Ratio
-33.59
Price to Book Ratio
1.11
EV to Sales
8.26
EV Over EBITDA
9.11
EV to Operating CashFlow
0
EV to FreeCashFlow
-44.48
Earnings Yield
0.32
FreeCashFlow Yield
-0.03
Market Cap
1,38 Bil.
Enterprise Value
1,82 Bil.
Graham Number
11.22
Graham NetNet
-2.48

Income Statement Metrics

Net Income per Share
1.41
Income Quality
0
ROE
0.39
Return On Assets
0.08
Return On Capital Employed
0.11
Net Income per EBT
0.69
EBT Per Ebit
1.19
Ebit per Revenue
0.28
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.19
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.4
Operating Profit Margin
0.28
Pretax Profit Margin
0.34
Net Profit Margin
0.23

Dividends

Dividend Yield
0.04
Dividend Yield %
3.75
Payout Ratio
0.42
Dividend Per Share
0.17

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
-0.13
Capex to Operating CashFlow
0
Capex to Revenue
-0.19
Capex to Depreciation
0
Return on Invested Capital
0.08
Return on Tangible Assets
0.21
Days Sales Outstanding
92.23
Days Payables Outstanding
125.84
Days of Inventory on Hand
169.22
Receivables Turnover
3.96
Payables Turnover
2.9
Inventory Turnover
2.16
Capex per Share
-0.13

Balance Sheet

Cash per Share
0,01
Book Value per Share
3,98
Tangible Book Value per Share
4.05
Shareholders Equity per Share
3.98
Interest Debt per Share
1.52
Debt to Equity
0.36
Debt to Assets
0.21
Net Debt to EBITDA
2.23
Current Ratio
0.88
Tangible Asset Value
1,27 Bil.
Net Current Asset Value
-0,70 Bil.
Invested Capital
0.36
Working Capital
-0,02 Bil.
Intangibles to Total Assets
0
Average Receivables
0,06 Bil.
Average Payables
0,03 Bil.
Average Inventory
140931500
Debt to Market Cap
0.33

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Manawa Energy Limited Dividends
Year Dividends Growth
2005 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Manawa Energy Limited Profile

About Manawa Energy Limited

Manawa Energy Limited engages in the ownership and operation of electricity generation facilities in New Zealand. The company is involved in the generation of renewable electricity through hydro power schemes; and wholesale and retail of electricity. It operates approximately 26 power schemes in New Zealand with a total installed capacity of 510MW. The company was formerly known as Trustpower Limited and changed its name to Manawa Energy Limited in May 2022. Manawa Energy Limited was founded in 1915 and is headquartered in Tauranga, New Zealand. Manawa Energy Limited is a subsidiary of Infratil Limited.

CEO
Mr. Clayton Delmarter B.Sc.
Employee
234
Address
108 Durham Street
Tauranga, 3110

Manawa Energy Limited Executives & BODs

Manawa Energy Limited Executives & BODs
# Name Age
1 Mr. Paul Bacon BCM, OCP
General Manager of Markets
70
2 Ms. Catherine Thompson
Company Secretary
70
3 Mr. Clayton Delmarter B.Sc.
Chief Executive Officer
70
4 Abbie Siely
Head of Community & Communications
70

Manawa Energy Limited Competitors