Modernform Group Public Company Limited Logo

Modernform Group Public Company Limited

MODERN.BK

(2.2)
Stock Price

2,62 THB

1.67% ROA

2.4% ROE

35.98x PER

Market Cap.

1.926.340.000,00 THB

10.12% DER

3.46% Yield

2.22% NPM

Modernform Group Public Company Limited Stock Analysis

Modernform Group Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Modernform Group Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.86x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a low debt to equity ratio (11%), which means it has a small amount of debt compared to the ownership it holds

3 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

4 ROE

ROE in an average range (3%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (2.15%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Buffet Intrinsic Value

The company's stock seems undervalued (81) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

11 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

Modernform Group Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Modernform Group Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Buy

Modernform Group Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Modernform Group Public Company Limited Revenue
Year Revenue Growth
2004 2.920.693.839
2005 3.157.120.844 7.49%
2006 2.719.130.693 -16.11%
2007 2.628.182.170 -3.46%
2008 2.754.329.163 4.58%
2009 2.396.377.450 -14.94%
2010 2.987.448.845 19.79%
2011 2.752.041.198 -8.55%
2012 2.945.836.153 6.58%
2013 3.494.234.296 15.69%
2014 3.746.368.994 6.73%
2015 3.802.275.842 1.47%
2016 3.244.502.714 -17.19%
2017 3.081.845.337 -5.28%
2018 3.298.832.955 6.58%
2019 3.109.076.859 -6.1%
2020 2.924.292.091 -6.32%
2021 2.376.660.638 -23.04%
2022 2.395.180.040 0.77%
2023 2.834.656.000 15.5%
2023 2.525.175.091 -12.26%
2024 2.496.400.000 -1.15%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Modernform Group Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Modernform Group Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 624.477.237
2005 667.085.682 6.39%
2006 0 0%
2007 0 0%
2008 378.730.459 100%
2009 228.064.321 -66.06%
2010 246.415.427 7.45%
2011 245.106.634 -0.53%
2012 250.148.870 2.02%
2013 261.719.682 4.42%
2014 284.681.526 8.07%
2015 299.523.982 4.96%
2016 322.068.513 7%
2017 300.938.781 -7.02%
2018 323.184.160 6.88%
2019 368.947.630 12.4%
2020 310.263.867 -18.91%
2021 297.131.371 -4.42%
2022 204.524.205 -45.28%
2023 220.988.000 7.45%
2023 233.904.536 5.52%
2024 144.216.000 -62.19%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Modernform Group Public Company Limited EBITDA
Year EBITDA Growth
2004 547.438.657
2005 617.788.816 11.39%
2006 529.274.027 -16.72%
2007 498.202.538 -6.24%
2008 601.723.125 17.2%
2009 477.801.775 -25.94%
2010 683.379.599 30.08%
2011 384.328.418 -77.81%
2012 585.184.331 34.32%
2013 588.056.683 0.49%
2014 577.931.587 -1.75%
2015 573.195.670 -0.83%
2016 315.533.883 -81.66%
2017 379.962.156 16.96%
2018 310.456.820 -22.39%
2019 285.938.110 -8.57%
2020 268.834.300 -6.36%
2021 214.108.639 -25.56%
2022 157.509.435 -35.93%
2023 226.732.000 30.53%
2023 139.069.080 -63.04%
2024 334.140.000 58.38%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Modernform Group Public Company Limited Gross Profit
Year Gross Profit Growth
2004 1.013.036.723
2005 1.134.502.495 10.71%
2006 1.122.324.303 -1.09%
2007 1.090.854.082 -2.88%
2008 1.101.407.759 0.96%
2009 941.655.766 -16.97%
2010 1.262.669.841 25.42%
2011 1.060.343.565 -19.08%
2012 1.150.024.186 7.8%
2013 1.453.191.707 20.86%
2014 1.331.995.041 -9.1%
2015 1.302.401.158 -2.27%
2016 1.052.311.911 -23.77%
2017 1.028.640.902 -2.3%
2018 993.066.857 -3.58%
2019 1.014.913.532 2.15%
2020 878.804.105 -15.49%
2021 798.647.383 -10.04%
2022 718.779.701 -11.11%
2023 862.636.000 16.68%
2023 772.339.298 -11.69%
2024 864.056.000 10.61%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Modernform Group Public Company Limited Net Profit
Year Net Profit Growth
2004 279.542.936
2005 322.426.353 13.3%
2006 341.941.904 5.71%
2007 303.784.862 -12.56%
2008 383.822.380 20.85%
2009 299.523.423 -28.14%
2010 427.377.144 29.92%
2011 373.541.355 -14.41%
2012 410.025.064 8.9%
2013 420.490.560 2.49%
2014 784.830.594 46.42%
2015 662.457.321 -18.47%
2016 172.928.022 -283.08%
2017 215.616.130 19.8%
2018 137.155.719 -57.21%
2019 125.713.859 -9.1%
2020 141.614.343 11.23%
2021 88.081.945 -60.78%
2022 39.049.254 -125.57%
2023 104.560.000 62.65%
2023 60.034.531 -74.17%
2024 295.348.000 79.67%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Modernform Group Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 1 0%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 100%
2015 1 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Modernform Group Public Company Limited Free Cashflow
Year Free Cashflow Growth
2004 2.443.367
2005 255.989.717 99.05%
2006 195.651.679 -30.84%
2007 364.720.015 46.36%
2008 165.602.641 -120.24%
2009 372.214.218 55.51%
2010 75.891.378 -390.46%
2011 365.283.361 79.22%
2012 187.180.871 -95.15%
2013 372.088.740 49.69%
2014 181.196.400 -105.35%
2015 229.436.669 21.03%
2016 -108.828.675 310.82%
2017 217.791.292 149.97%
2018 -68.212.424 419.28%
2019 502.962.363 113.56%
2020 333.468.129 -50.83%
2021 163.537.280 -103.91%
2022 -110.980.650 247.36%
2023 297.511.242 137.3%
2023 61.033.000 -387.46%
2024 28.009.000 -117.9%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Modernform Group Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2004 158.225.118
2005 340.827.658 53.58%
2006 283.750.377 -20.12%
2007 445.959.683 36.37%
2008 239.490.029 -86.21%
2009 429.976.447 44.3%
2010 168.591.167 -155.04%
2011 477.850.252 64.72%
2012 254.879.440 -87.48%
2013 447.663.946 43.06%
2014 325.093.490 -37.7%
2015 467.357.741 30.44%
2016 158.724.963 -194.45%
2017 261.277.906 39.25%
2018 9.545.544 -2637.17%
2019 521.265.268 98.17%
2020 348.660.110 -49.51%
2021 191.061.206 -82.49%
2022 -38.306.309 598.77%
2023 327.239.652 111.71%
2023 65.290.000 -401.21%
2024 32.540.000 -100.65%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Modernform Group Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2004 155.781.751
2005 84.837.941 -83.62%
2006 88.098.698 3.7%
2007 81.239.668 -8.44%
2008 73.887.388 -9.95%
2009 57.762.229 -27.92%
2010 92.699.789 37.69%
2011 112.566.891 17.65%
2012 67.698.569 -66.28%
2013 75.575.206 10.42%
2014 143.897.090 47.48%
2015 237.921.072 39.52%
2016 267.553.638 11.08%
2017 43.486.614 -515.26%
2018 77.757.968 44.07%
2019 18.302.905 -324.84%
2020 15.191.981 -20.48%
2021 27.523.926 44.8%
2022 72.674.341 62.13%
2023 29.728.410 -144.46%
2023 4.257.000 -598.34%
2024 4.531.000 6.05%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Modernform Group Public Company Limited Equity
Year Equity Growth
2004 2.105.468.133
2005 2.149.982.475 2.07%
2006 2.264.053.297 5.04%
2007 2.457.505.842 7.87%
2008 2.514.719.626 2.28%
2009 2.558.046.581 1.69%
2010 2.317.082.131 -10.4%
2011 2.336.810.085 0.84%
2012 2.557.725.019 8.64%
2013 2.826.978.963 9.52%
2014 2.723.761.245 -3.79%
2015 2.587.195.170 -5.28%
2016 2.445.475.557 -5.8%
2017 2.558.607.915 4.42%
2018 2.390.259.985 -7.04%
2019 2.331.143.109 -2.54%
2020 2.326.942.280 -0.18%
2021 2.322.822.994 -0.18%
2022 2.285.464.771 -1.63%
2023 2.285.291.000 -0.01%
2023 2.307.306.350 0.95%
2024 2.212.515.999 -4.28%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Modernform Group Public Company Limited Assets
Year Assets Growth
2004 2.947.612.693
2005 2.883.838.405 -2.21%
2006 2.953.687.050 2.36%
2007 3.057.885.321 3.41%
2008 3.065.492.172 0.25%
2009 3.171.054.559 3.33%
2010 3.018.551.132 -5.05%
2011 3.159.304.789 4.46%
2012 3.575.786.164 11.65%
2013 4.234.117.846 15.55%
2014 4.250.791.549 0.39%
2015 4.086.322.187 -4.02%
2016 3.656.483.199 -11.76%
2017 3.893.559.985 6.09%
2018 3.784.122.488 -2.89%
2019 3.617.668.205 -4.6%
2020 3.342.775.009 -8.22%
2021 3.415.598.779 2.13%
2022 3.351.934.340 -1.9%
2023 3.210.001.000 -4.42%
2023 3.282.189.642 2.2%
2024 3.246.624.000 -1.1%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Modernform Group Public Company Limited Liabilities
Year Liabilities Growth
2004 842.144.560
2005 733.855.930 -14.76%
2006 689.633.753 -6.41%
2007 600.379.479 -14.87%
2008 550.772.546 -9.01%
2009 613.007.978 10.15%
2010 701.469.001 12.61%
2011 822.494.704 14.71%
2012 1.018.061.145 19.21%
2013 1.407.138.883 27.65%
2014 1.527.030.304 7.85%
2015 1.499.127.017 -1.86%
2016 1.211.007.642 -23.79%
2017 1.334.952.070 9.28%
2018 1.393.862.503 4.23%
2019 1.286.525.096 -8.34%
2020 1.015.832.729 -26.65%
2021 1.092.775.785 7.04%
2022 1.066.469.569 -2.47%
2023 924.710.000 -15.33%
2023 974.883.292 5.15%
2024 1.034.108.000 5.73%

Modernform Group Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
3.26
Net Income per Share
0.07
Price to Earning Ratio
35.98x
Price To Sales Ratio
0.79x
POCF Ratio
5.09
PFCF Ratio
5.44
Price to Book Ratio
0.88
EV to Sales
0.64
EV Over EBITDA
13
EV to Operating CashFlow
4.1
EV to FreeCashFlow
4.42
Earnings Yield
0.03
FreeCashFlow Yield
0.18
Market Cap
1,93 Bil.
Enterprise Value
1,57 Bil.
Graham Number
2.19
Graham NetNet
0.52

Income Statement Metrics

Net Income per Share
0.07
Income Quality
6.7
ROE
0.02
Return On Assets
0.02
Return On Capital Employed
0.02
Net Income per EBT
0.93
EBT Per Ebit
1.36
Ebit per Revenue
0.02
Effective Tax Rate
0.29

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.32
Operating Profit Margin
0.02
Pretax Profit Margin
0.02
Net Profit Margin
0.02

Dividends

Dividend Yield
0.03
Dividend Yield %
3.46
Payout Ratio
1.25
Dividend Per Share
0.09

Operating Metrics

Operating Cashflow per Share
0.51
Free CashFlow per Share
0.47
Capex to Operating CashFlow
0.07
Capex to Revenue
0.01
Capex to Depreciation
0.36
Return on Invested Capital
0.01
Return on Tangible Assets
0.02
Days Sales Outstanding
52.46
Days Payables Outstanding
58.7
Days of Inventory on Hand
239.98
Receivables Turnover
6.96
Payables Turnover
6.22
Inventory Turnover
1.52
Capex per Share
0.04

Balance Sheet

Cash per Share
0,82
Book Value per Share
2,96
Tangible Book Value per Share
2.94
Shareholders Equity per Share
2.95
Interest Debt per Share
0.31
Debt to Equity
0.1
Debt to Assets
0.07
Net Debt to EBITDA
-2.99
Current Ratio
2.6
Tangible Asset Value
2,20 Bil.
Net Current Asset Value
1,13 Bil.
Invested Capital
1709714000
Working Capital
1,33 Bil.
Intangibles to Total Assets
0
Average Receivables
0,34 Bil.
Average Payables
0,25 Bil.
Average Inventory
1090500500
Debt to Market Cap
0.12

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Modernform Group Public Company Limited Dividends
Year Dividends Growth
2001 1
2002 2 0%
2003 3 66.67%
2004 3 -50%
2005 3 0%
2006 3 33.33%
2007 3 0%
2008 3 0%
2009 3 -50%
2010 5 50%
2011 3 -100%
2012 0 0%
2013 1 0%
2014 1 100%
2015 1 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Modernform Group Public Company Limited Profile

About Modernform Group Public Company Limited

Modernform Group Public Company Limited manufactures and distributes residential and office furniture in Thailand and internationally. It operates through four segments: Furniture Business, Furniture Fitting and Other Materials Business, Rental and Service Business, and Architectural Design and Construction Business. The company offers office, home, and kitchen furniture. It also provides steelcase, walk-in closet and storage, and hardware and fitting furniture. In addition, the company offers design and logistic services. Further, it offers architectural design and construction services. The company also sells its products through online. Modernform Group Public Company Limited was founded in 1980 and is headquartered in Bangkok, Thailand.

CEO
Mr. Kitipat Nerngchamnong
Employee
2.453
Address
Modernform Tower, Floors 1-4
Bangkok, 10250

Modernform Group Public Company Limited Executives & BODs

Modernform Group Public Company Limited Executives & BODs
# Name Age
1 Mr. Kitipat Nerngchamnong
President, MD, Chief Executive Officer & Executive Director
70
2 Mr. Patana Usanachitt
Executive Director
70
3 Mr. Thaksa Busayapoka
Executive Director
70
4 Mr. Buddhiwat Wiboonsathien
Senior Vice President
70
5 Mr. Kookiat Orankit
Chief Operating Officer
70
6 Ms. Sawangjit Pongpipatpong
Senior Vice President
70
7 Mr. Somsak Varikarn
Executive Director
70
8 Ms. Mantana Sujitjorn
Investor Relations Officer
70
9 Mr. Somkiat Pavaritpong
Executive Vice President
70
10 Mr. Yothin Nerngchamnong
Executive Chairman
70

Modernform Group Public Company Limited Competitors