Modison Limited Logo

Modison Limited

MODISONLTD.NS

(2.0)
Stock Price

164,00 INR

6.27% ROA

8.71% ROE

35.52x PER

Market Cap.

6.036.349.000,00 INR

15.59% DER

1.34% Yield

3.91% NPM

Modison Limited Stock Analysis

Modison Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Modison Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (3%), which means it has a small amount of debt compared to the ownership it holds

2 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 ROE

ROE in an average range (9.04%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (7.52%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 PBV

The stock's PBV ratio (2.05x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (2.959), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

Modison Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Modison Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Modison Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Modison Limited Revenue
Year Revenue Growth
2006 817.846.203
2007 1.050.855.570 22.17%
2008 771.460.652 -36.22%
2009 965.046.377 20.06%
2010 1.266.829.440 23.82%
2011 1.626.005.763 22.09%
2012 1.591.077.779 -2.2%
2013 1.835.782.585 13.33%
2014 1.714.923.329 -7.05%
2015 1.681.815.057 -1.97%
2016 1.907.119.712 11.81%
2017 2.011.704.000 5.2%
2018 2.202.844.000 8.68%
2019 2.192.626.000 -0.47%
2020 2.921.111.000 24.94%
2021 3.389.073.000 13.81%
2022 3.347.096.000 -1.25%
2023 3.886.172.000 13.87%
2023 4.045.616.000 3.94%
2024 4.659.196.000 13.17%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Modison Limited Research and Development Expenses
Year Research and Development Expenses Growth
2006 756.321
2007 668.722 -13.1%
2008 864.397 22.64%
2009 964.696 10.4%
2010 2.071.757 53.44%
2011 0 0%
2012 2.590.934 100%
2013 4.197.989 38.28%
2014 5.008.702 16.19%
2015 1.042.844 -380.29%
2016 1.449.668 28.06%
2017 1.320.000 -9.82%
2018 1.662.000 20.58%
2019 1.684.000 1.31%
2020 549.000 -206.74%
2021 666.000 17.57%
2022 630.000 -5.71%
2023 0 0%
2023 12.560.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Modison Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 7.954.916 100%
2013 5.830.678 -36.43%
2014 97.232.753 94%
2015 14.204.023 -584.54%
2016 7.721.212 -83.96%
2017 9.417.000 18.01%
2018 11.261.000 16.38%
2019 9.543.000 -18%
2020 8.476.000 -12.59%
2021 9.933.000 14.67%
2022 8.117.000 -22.37%
2023 0 0%
2023 8.617.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Modison Limited EBITDA
Year EBITDA Growth
2006 202.723.831
2007 268.055.131 24.37%
2008 166.806.792 -60.7%
2009 227.224.674 26.59%
2010 294.469.109 22.84%
2011 316.247.873 6.89%
2012 189.381.331 -66.99%
2013 252.187.222 24.9%
2014 160.461.799 -57.16%
2015 261.800.741 38.71%
2016 312.599.793 16.25%
2017 285.304.000 -9.57%
2018 300.365.000 5.01%
2019 299.616.000 -0.25%
2020 412.369.000 27.34%
2021 315.026.000 -30.9%
2022 259.378.000 -21.45%
2023 296.984.000 12.66%
2023 319.562.000 7.07%
2024 324.544.000 1.54%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Modison Limited Gross Profit
Year Gross Profit Growth
2006 257.557.460
2007 347.200.020 25.82%
2008 238.315.197 -45.69%
2009 304.234.407 21.67%
2010 406.070.306 25.08%
2011 532.873.750 23.8%
2012 426.715.586 -24.88%
2013 523.015.166 18.41%
2014 451.500.044 -15.84%
2015 526.213.131 14.2%
2016 588.604.926 10.6%
2017 564.581.000 -4.26%
2018 614.242.000 8.08%
2019 616.168.000 0.31%
2020 753.693.000 18.25%
2021 664.238.000 -13.47%
2022 718.013.000 7.49%
2023 813.624.000 11.75%
2023 567.010.000 -43.49%
2024 555.996.000 -1.98%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Modison Limited Net Profit
Year Net Profit Growth
2006 100.781.104
2007 140.775.589 28.41%
2008 74.301.370 -89.47%
2009 118.040.487 37.05%
2010 158.334.736 25.45%
2011 159.843.525 0.94%
2012 65.600.162 -143.66%
2013 121.847.836 46.16%
2014 46.028.600 -164.72%
2015 108.826.561 57.7%
2016 140.825.829 22.72%
2017 306.173.000 54%
2018 166.813.000 -83.54%
2019 151.171.000 -10.35%
2020 224.375.000 32.63%
2021 111.769.000 -100.75%
2022 111.769.000 0%
2023 224.452.000 50.2%
2023 213.624.000 -5.07%
2024 45.948.000 -364.93%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Modison Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 31
2007 4 -675%
2008 2 -100%
2009 4 33.33%
2010 5 25%
2011 5 0%
2012 2 -100%
2013 4 33.33%
2014 1 -200%
2015 3 66.67%
2016 4 25%
2017 9 55.56%
2018 5 -80%
2019 5 -25%
2020 7 33.33%
2021 3 -100%
2022 3 0%
2023 7 50%
2023 7 0%
2024 1 -500%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Modison Limited Free Cashflow
Year Free Cashflow Growth
2006 26.161.601
2007 83.001.903 68.48%
2008 138.964.891 40.27%
2009 2.080.896 -6578.13%
2010 5.623.495 63%
2011 -86.848.824 106.48%
2012 114.091.045 176.12%
2013 -36.130.035 415.78%
2014 62.445.747 157.86%
2015 150.061.229 58.39%
2016 86.527.585 -73.43%
2017 105.800.000 18.22%
2018 -14.664.000 821.49%
2019 48.442.000 130.27%
2020 181.190.000 73.26%
2021 16.244.000 -1015.43%
2022 100.120.000 83.78%
2023 31.474.000 -218.1%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Modison Limited Operating Cashflow
Year Operating Cashflow Growth
2006 81.373.730
2007 169.029.031 51.86%
2008 212.043.788 20.29%
2009 73.129.127 -189.96%
2010 79.741.845 8.29%
2011 60.550.364 -31.7%
2012 238.158.984 74.58%
2013 23.922.700 -895.54%
2014 127.136.862 81.18%
2015 246.886.706 48.5%
2016 105.554.781 -133.89%
2017 188.057.000 43.87%
2018 31.919.000 -489.17%
2019 192.376.000 83.41%
2020 238.259.000 19.26%
2021 141.938.000 -67.86%
2022 224.917.000 36.89%
2023 31.474.000 -614.61%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Modison Limited Capital Expenditure
Year Capital Expenditure Growth
2006 55.212.129
2007 86.027.128 35.82%
2008 73.078.897 -17.72%
2009 71.048.231 -2.86%
2010 74.118.350 4.14%
2011 147.399.188 49.72%
2012 124.067.939 -18.81%
2013 60.052.735 -106.6%
2014 64.691.115 7.17%
2015 96.825.477 33.19%
2016 19.027.196 -408.88%
2017 82.257.000 76.87%
2018 46.583.000 -76.58%
2019 143.934.000 67.64%
2020 57.069.000 -152.21%
2021 125.694.000 54.6%
2022 124.797.000 -0.72%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Modison Limited Equity
Year Equity Growth
2006 327.107.491
2007 450.784.975 27.44%
2008 527.832.290 14.6%
2009 616.543.498 14.39%
2010 736.364.594 16.27%
2011 857.717.014 14.15%
2012 884.681.078 3.05%
2013 958.408.257 7.69%
2014 974.542.775 1.66%
2015 1.044.303.918 6.68%
2016 1.146.104.811 8.88%
2017 1.270.344.000 9.78%
2018 1.376.180.000 7.69%
2019 1.468.475.000 6.29%
2020 1.645.773.000 10.77%
2021 1.757.920.000 6.38%
2022 1.870.970.000 6.04%
2023 2.034.022.000 8.02%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Modison Limited Assets
Year Assets Growth
2006 763.298.851
2007 890.804.014 14.31%
2008 904.791.974 1.55%
2009 1.051.219.116 13.93%
2010 1.203.947.712 12.69%
2011 1.324.159.165 9.08%
2012 1.436.524.700 7.82%
2013 1.471.215.055 2.36%
2014 1.475.628.325 0.3%
2015 1.446.194.274 -2.04%
2016 1.521.807.034 4.97%
2017 1.622.536.000 6.21%
2018 1.801.401.000 9.93%
2019 1.907.283.000 5.55%
2020 2.025.380.000 5.83%
2021 2.142.002.000 5.44%
2022 2.215.006.000 3.3%
2023 2.712.373.000 18.34%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Modison Limited Liabilities
Year Liabilities Growth
2006 436.191.360
2007 440.019.039 0.87%
2008 376.959.684 -16.73%
2009 434.675.618 13.28%
2010 467.583.119 7.04%
2011 466.442.151 -0.24%
2012 551.843.622 15.48%
2013 512.806.798 -7.61%
2014 501.085.550 -2.34%
2015 401.890.356 -24.68%
2016 375.702.223 -6.97%
2017 352.192.000 -6.68%
2018 425.221.000 17.17%
2019 438.808.000 3.1%
2020 379.607.000 -15.6%
2021 384.082.000 1.17%
2022 344.036.000 -11.64%
2023 678.351.000 49.28%

Modison Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
134.05
Net Income per Share
5.24
Price to Earning Ratio
35.52x
Price To Sales Ratio
1.39x
POCF Ratio
66.59
PFCF Ratio
66.59
Price to Book Ratio
2.97
EV to Sales
1.46
EV Over EBITDA
18.92
EV to Operating CashFlow
69.95
EV to FreeCashFlow
69.95
Earnings Yield
0.03
FreeCashFlow Yield
0.02
Market Cap
6,04 Bil.
Enterprise Value
6,34 Bil.
Graham Number
85.94
Graham NetNet
9.91

Income Statement Metrics

Net Income per Share
5.24
Income Quality
0.6
ROE
0.09
Return On Assets
0.06
Return On Capital Employed
0.13
Net Income per EBT
0.73
EBT Per Ebit
0.87
Ebit per Revenue
0.06
Effective Tax Rate
0.27

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.15
Operating Profit Margin
0.06
Pretax Profit Margin
0.05
Net Profit Margin
0.04

Dividends

Dividend Yield
0.01
Dividend Yield %
1.34
Payout Ratio
0
Dividend Per Share
2.5

Operating Metrics

Operating Cashflow per Share
2.79
Free CashFlow per Share
2.79
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.08
Return on Tangible Assets
0.06
Days Sales Outstanding
55.55
Days Payables Outstanding
9.77
Days of Inventory on Hand
94.91
Receivables Turnover
6.57
Payables Turnover
37.37
Inventory Turnover
3.85
Capex per Share
0

Balance Sheet

Cash per Share
0,71
Book Value per Share
62,68
Tangible Book Value per Share
62.67
Shareholders Equity per Share
62.68
Interest Debt per Share
10.92
Debt to Equity
0.16
Debt to Assets
0.12
Net Debt to EBITDA
0.91
Current Ratio
2.74
Tangible Asset Value
2,03 Bil.
Net Current Asset Value
1,03 Bil.
Invested Capital
1947490000
Working Capital
1,09 Bil.
Intangibles to Total Assets
0
Average Receivables
0,33 Bil.
Average Payables
0,05 Bil.
Average Inventory
480537000
Debt to Market Cap
0.05

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Modison Limited Dividends
Year Dividends Growth
2022 1
2023 1 0%
2024 3 50%

Modison Limited Profile

About Modison Limited

Modison Limited manufactures and sells electrical contacts for low, medium, and high voltage switchgear industries in India and internationally. The company provides electrical contacts for low voltage applications, including silver tin oxide, silver/steel/Ni/cupro nickel backed, solid/bimetal, silver tungsten and silver tungsten carbide contacts; silver cadmium oxide modurit; silver brazing alloys; fine silver-powder/granules; silver graphites; and silver inlays/edgelays/overlays/through lays/toplays in copper/brass. It also offers electrical contacts for medium and high voltage applications, such as dispersion strengthened copper, eutectic brazing alloys for vacuum, copper chromium discs, cast on plugs and segments, copper chromium zirconium contacts, copper tungsten, electron-beam welding, and brazed arcing contacts. In addition, the company provides precious metal compounds, including silver oxide, silver nitrate, and silver sulphate; silver cutlery; and silver bars and coins for gifts and investments. Further, it is involved in precious metals refining and recovery, silver melting and assaying, and silver plating services; and the research and development of contact materials for special applications, as well as provision of electron beam welding services. Additionally, the company offers copper chromium, copper chromium zirconium, copper zirconium, copper – HCP, copper – ETP, copper cadmium, copper berylium, copper nickel, copper tellurium, silicon bronze, and silver bearing copper. The company was formerly known as Modison Metals Limited and changed its name to Modison Limited in July 2022. Modison Limited was founded in 1965 and is headquartered in Mumbai, India.

CEO
Mr. Murlidhar Narayan Nikam
Employee
256
Address
33 Nairman Bhavan
Mumbai, 400021

Modison Limited Executives & BODs

Modison Limited Executives & BODs
# Name Age
1 Mr. Murlidhar Narayan Nikam
Chief Executive Officer
70
2 Mr. Rajkumar Mohanlal Modi
Joint MD & Whole-Time Director
70
3 Ms. Reema Nalin Solanki
Company Secretary & Compliance Officer
70
4 Mr. Ramesh Mangilal Kothari
Chief Financial Officer
70
5 Mr. Girdhari Lal Modi
MD & Executive Director
70
6 Mr. Kumar Jay Modi
Joint MD & Whole Time Director
70

Modison Limited Competitors

Macpower CNC Machines Limited Logo
Macpower CNC Machines Limited

MACPOWER.NS

(2.0)
Chemfab Alkalis Limited Logo
Chemfab Alkalis Limited

CHEMFAB.NS

(2.8)
Moksh Ornaments Limited Logo
Moksh Ornaments Limited

MOKSH.NS

(1.8)
Om Infra Limited Logo
Om Infra Limited

OMINFRAL.NS

(3.0)
Mahalaxmi Rubtech Limited Logo
Mahalaxmi Rubtech Limited

MHLXMIRU.NS

(1.2)