Melcor Developments Ltd. Logo

Melcor Developments Ltd.

MODVF

(2.0)
Stock Price

9,50 USD

4.2% ROA

5.27% ROE

3.93x PER

Market Cap.

351.987.006,96 USD

57.55% DER

4.12% Yield

19.98% NPM

Melcor Developments Ltd. Stock Analysis

Melcor Developments Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Melcor Developments Ltd. Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.31x) suggests it's undervalued, making it an attractive opportunity for investors.

2 ROE

ROE in an average range (7.22%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (4.02%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 DER

The stock has a reasonable amount of debt compared to its ownership (59%), suggesting a balanced financial position and a moderate level of risk.

5 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

6 Dividend

The company's consistent dividend payments over the past three years indicate a strong commitment to delivering returns to investors.

7 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (65) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

10 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

Melcor Developments Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Melcor Developments Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Buy

Melcor Developments Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Melcor Developments Ltd. Revenue
Year Revenue Growth
1993 41.400.000
1994 44.300.000 6.55%
1995 29.400.000 -50.68%
1996 34.000.000 13.53%
1997 50.600.000 32.81%
1998 57.700.000 12.31%
1999 46.600.000 -23.82%
2000 61.221.000 23.88%
2001 82.607.000 25.89%
2002 110.565.000 25.29%
2003 80.035.000 -38.15%
2004 88.339.000 9.4%
2005 161.500.000 45.3%
2006 203.402.000 20.6%
2007 207.024.000 1.75%
2008 108.436.000 -90.92%
2009 136.608.000 20.62%
2010 193.027.000 29.23%
2011 220.349.000 12.4%
2012 274.930.000 19.85%
2013 303.742.000 9.49%
2014 313.009.000 2.96%
2015 263.309.000 -18.88%
2016 242.461.000 -8.6%
2017 257.950.000 6%
2018 267.434.000 3.55%
2019 207.971.000 -28.59%
2020 226.818.000 8.31%
2021 315.628.000 28.14%
2022 241.747.000 -30.56%
2023 355.124.000 31.93%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Melcor Developments Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
1993 0
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Melcor Developments Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
1993 0
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 9.442.000 100%
2006 0 0%
2007 0 0%
2008 11.749.000 100%
2009 11.101.000 -5.84%
2010 14.884.000 25.42%
2011 0 0%
2012 21.425.000 100%
2013 29.048.000 26.24%
2014 24.769.000 -17.28%
2015 23.691.000 -4.55%
2016 20.757.000 -14.13%
2017 24.913.000 16.68%
2018 21.492.000 -15.92%
2019 20.799.000 -3.33%
2020 18.329.000 -13.48%
2021 21.027.000 12.83%
2022 22.133.000 5%
2023 23.732.000 6.74%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Melcor Developments Ltd. EBITDA
Year EBITDA Growth
1993 10.400.000
1994 10.500.000 0.95%
1995 6.300.000 -66.67%
1996 9.200.000 31.52%
1997 17.000.000 45.88%
1998 18.500.000 8.11%
1999 14.600.000 -26.71%
2000 18.951.000 22.96%
2001 25.989.000 27.08%
2002 35.779.000 27.36%
2003 26.988.000 -32.57%
2004 30.686.000 12.05%
2005 67.602.000 54.61%
2006 75.730.000 10.73%
2007 94.637.000 19.98%
2008 46.983.000 -101.43%
2009 50.546.000 7.05%
2010 81.722.000 38.15%
2011 78.521.000 -4.08%
2012 93.571.000 16.08%
2013 90.104.000 -3.85%
2014 130.101.000 30.74%
2015 116.498.000 -11.68%
2016 67.693.000 -72.1%
2017 84.651.000 20.03%
2018 105.237.000 19.56%
2019 54.756.000 -92.19%
2020 116.451.000 52.98%
2021 83.480.000 -39.5%
2022 115.323.000 27.61%
2023 149.956.000 23.1%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Melcor Developments Ltd. Gross Profit
Year Gross Profit Growth
1993 15.300.000
1994 15.400.000 0.65%
1995 10.800.000 -42.59%
1996 12.600.000 14.29%
1997 21.500.000 41.4%
1998 23.700.000 9.28%
1999 19.600.000 -20.92%
2000 24.773.000 20.88%
2001 31.995.000 22.57%
2002 42.935.000 25.48%
2003 33.481.000 -28.24%
2004 36.232.000 7.59%
2005 75.157.000 51.79%
2006 87.516.000 14.12%
2007 108.451.000 19.3%
2008 52.099.000 -108.16%
2009 59.384.000 12.27%
2010 94.476.000 37.14%
2011 94.557.000 0.09%
2012 114.039.000 17.08%
2013 134.828.000 15.42%
2014 150.153.000 10.21%
2015 120.647.000 -24.46%
2016 108.414.000 -11.28%
2017 116.368.000 6.84%
2018 125.211.000 7.06%
2019 96.786.000 -29.37%
2020 98.219.000 1.46%
2021 140.126.000 29.91%
2022 118.263.000 -18.49%
2023 162.560.000 27.25%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Melcor Developments Ltd. Net Profit
Year Net Profit Growth
1993 4.500.000
1994 6.300.000 28.57%
1995 2.400.000 -162.5%
1996 3.900.000 38.46%
1997 8.500.000 54.12%
1998 9.700.000 12.37%
1999 7.800.000 -24.36%
2000 10.630.000 26.62%
2001 15.971.000 33.44%
2002 23.089.000 30.83%
2003 18.406.000 -25.44%
2004 19.437.000 5.3%
2005 41.776.000 53.47%
2006 57.771.000 27.69%
2007 63.670.000 9.26%
2008 41.021.000 -55.21%
2009 23.224.000 -76.63%
2010 45.056.000 48.46%
2011 81.394.000 44.64%
2012 105.034.000 22.51%
2013 98.628.000 -6.5%
2014 100.719.000 2.08%
2015 75.958.000 -32.6%
2016 34.433.000 -120.6%
2017 38.525.000 10.62%
2018 64.273.000 40.06%
2019 37.741.000 -70.3%
2020 11.464.000 -229.21%
2021 56.311.000 79.64%
2022 89.354.000 36.98%
2023 115.532.000 22.66%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Melcor Developments Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1993 0
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 100%
2006 2 0%
2007 2 50%
2008 1 -100%
2009 1 0%
2010 2 100%
2011 3 50%
2012 3 33.33%
2013 3 0%
2014 3 0%
2015 2 -50%
2016 1 -100%
2017 1 0%
2018 2 0%
2019 1 0%
2020 0 0%
2021 2 100%
2022 3 50%
2023 4 33.33%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Melcor Developments Ltd. Free Cashflow
Year Free Cashflow Growth
1993 4.400.000
1994 10.800.000 59.26%
1995 -6.500.000 266.15%
1996 3.700.000 275.68%
1997 7.000.000 47.14%
1998 -1.600.000 537.5%
1999 3.200.000 150%
2000 1.866.000 -71.49%
2001 2.187.000 14.68%
2002 -1.085.000 301.57%
2003 -1.786.000 39.25%
2004 7.987.000 122.36%
2005 4.799.000 -66.43%
2006 -31.799.000 115.09%
2007 -69.242.000 54.08%
2008 -2.371.000 -2820.37%
2009 42.155.000 105.62%
2010 61.047.000 30.95%
2011 4.378.000 -1294.4%
2012 31.510.000 86.11%
2013 62.579.000 49.65%
2014 66.990.000 6.58%
2015 31.897.000 -110.02%
2016 68.168.000 53.21%
2017 6.781.000 -905.28%
2018 30.029.000 77.42%
2019 30.287.000 0.85%
2020 52.064.000 41.83%
2021 71.604.000 27.29%
2022 17.616.000 -306.47%
2023 34.730.000 49.28%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Melcor Developments Ltd. Operating Cashflow
Year Operating Cashflow Growth
1993 4.800.000
1994 12.000.000 60%
1995 200.000 -5900%
1996 5.200.000 96.15%
1997 15.300.000 66.01%
1998 3.800.000 -302.63%
1999 8.100.000 53.09%
2000 6.274.000 -29.1%
2001 17.642.000 64.44%
2002 28.063.000 37.13%
2003 18.565.000 -51.16%
2004 24.331.000 23.7%
2005 21.642.000 -12.42%
2006 18.031.000 -20.03%
2007 21.981.000 17.97%
2008 -2.283.000 1062.81%
2009 42.232.000 105.41%
2010 61.130.000 30.91%
2011 5.458.000 -1020.01%
2012 35.089.000 84.45%
2013 64.651.000 45.73%
2014 69.663.000 7.19%
2015 33.036.000 -110.87%
2016 68.997.000 52.12%
2017 7.406.000 -831.64%
2018 30.827.000 75.98%
2019 31.226.000 1.28%
2020 53.120.000 41.22%
2021 72.822.000 27.06%
2022 18.351.000 -296.83%
2023 35.118.000 47.74%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Melcor Developments Ltd. Capital Expenditure
Year Capital Expenditure Growth
1993 400.000
1994 1.200.000 66.67%
1995 6.700.000 82.09%
1996 1.500.000 -346.67%
1997 8.300.000 81.93%
1998 5.400.000 -53.7%
1999 4.900.000 -10.2%
2000 4.408.000 -11.16%
2001 15.455.000 71.48%
2002 29.148.000 46.98%
2003 20.351.000 -43.23%
2004 16.344.000 -24.52%
2005 16.843.000 2.96%
2006 49.830.000 66.2%
2007 91.223.000 45.38%
2008 88.000 -103562.5%
2009 77.000 -14.29%
2010 83.000 7.23%
2011 1.080.000 92.31%
2012 3.579.000 69.82%
2013 2.072.000 -72.73%
2014 2.673.000 22.48%
2015 1.139.000 -134.68%
2016 829.000 -37.39%
2017 625.000 -32.64%
2018 798.000 21.68%
2019 939.000 15.02%
2020 1.056.000 11.08%
2021 1.218.000 13.3%
2022 735.000 -65.71%
2023 388.000 -89.43%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Melcor Developments Ltd. Equity
Year Equity Growth
1993 56.100.000
1994 63.500.000 11.65%
1995 64.700.000 1.85%
1996 67.300.000 3.86%
1997 73.500.000 8.44%
1998 81.000.000 9.26%
1999 85.600.000 5.37%
2000 92.885.000 7.84%
2001 106.718.000 12.96%
2002 126.511.000 15.65%
2003 140.737.000 10.11%
2004 153.541.000 8.34%
2005 186.328.000 17.6%
2006 235.910.000 21.02%
2007 286.484.000 17.65%
2008 310.159.000 7.63%
2009 326.520.000 5.01%
2010 358.217.000 8.85%
2011 598.763.000 40.17%
2012 690.832.000 13.33%
2013 769.231.000 10.19%
2014 901.335.000 14.66%
2015 977.970.000 7.84%
2016 994.721.000 1.68%
2017 1.008.590.000 1.38%
2018 1.067.565.000 5.52%
2019 1.080.257.000 1.17%
2020 1.077.429.000 -0.26%
2021 1.116.469.000 3.5%
2022 1.178.336.000 5.25%
2023 1.209.566.000 2.58%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Melcor Developments Ltd. Assets
Year Assets Growth
1993 114.000.000
1994 123.400.000 7.62%
1995 113.200.000 -9.01%
1996 111.200.000 -1.8%
1997 128.000.000 13.13%
1998 153.600.000 16.67%
1999 153.400.000 -0.13%
2000 158.786.000 3.39%
2001 177.218.000 10.4%
2002 231.795.000 23.55%
2003 251.806.000 7.95%
2004 279.230.000 9.82%
2005 396.113.000 29.51%
2006 522.927.000 24.25%
2007 726.765.000 28.05%
2008 707.982.000 -2.65%
2009 708.203.000 0.03%
2010 809.253.000 12.49%
2011 1.218.885.000 33.61%
2012 1.447.356.000 15.79%
2013 1.727.933.000 16.24%
2014 1.863.296.000 7.26%
2015 1.891.969.000 1.52%
2016 1.891.988.000 0%
2017 1.990.983.000 4.97%
2018 2.023.076.000 1.59%
2019 2.096.047.000 3.48%
2020 2.001.285.000 -4.74%
2021 2.113.927.000 5.33%
2022 2.167.050.000 2.45%
2023 2.141.254.000 -1.2%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Melcor Developments Ltd. Liabilities
Year Liabilities Growth
1993 57.900.000
1994 59.900.000 3.34%
1995 48.500.000 -23.51%
1996 43.900.000 -10.48%
1997 54.500.000 19.45%
1998 72.600.000 24.93%
1999 67.800.000 -7.08%
2000 65.901.000 -2.88%
2001 70.500.000 6.52%
2002 105.284.000 33.04%
2003 111.069.000 5.21%
2004 125.689.000 11.63%
2005 209.785.000 40.09%
2006 287.017.000 26.91%
2007 440.281.000 34.81%
2008 397.823.000 -10.67%
2009 381.683.000 -4.23%
2010 451.036.000 15.38%
2011 616.141.000 26.8%
2012 752.599.000 18.13%
2013 958.702.000 21.5%
2014 961.961.000 0.34%
2015 913.999.000 -5.25%
2016 897.267.000 -1.86%
2017 982.393.000 8.67%
2018 955.511.000 -2.81%
2019 1.015.790.000 5.93%
2020 923.856.000 -9.95%
2021 997.458.000 7.38%
2022 988.714.000 -0.88%
2023 931.688.000 -6.12%

Melcor Developments Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8.67
Net Income per Share
2.92
Price to Earning Ratio
3.93x
Price To Sales Ratio
1.32x
POCF Ratio
6.81
PFCF Ratio
6.88
Price to Book Ratio
0.29
EV to Sales
3.7
EV Over EBITDA
7.97
EV to Operating CashFlow
19.01
EV to FreeCashFlow
19.28
Earnings Yield
0.25
FreeCashFlow Yield
0.15
Market Cap
0,35 Bil.
Enterprise Value
0,99 Bil.
Graham Number
50.9
Graham NetNet
-13.6

Income Statement Metrics

Net Income per Share
2.92
Income Quality
0.58
ROE
0.08
Return On Assets
0.03
Return On Capital Employed
0.06
Net Income per EBT
0.83
EBT Per Ebit
0.61
Ebit per Revenue
0.39
Effective Tax Rate
0.17

Margins

Sales, General, & Administrative to Revenue
0.08
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.45
Operating Profit Margin
0.39
Pretax Profit Margin
0.24
Net Profit Margin
0.2

Dividends

Dividend Yield
0.04
Dividend Yield %
4.12
Payout Ratio
0.22
Dividend Per Share
0.47

Operating Metrics

Operating Cashflow per Share
1.69
Free CashFlow per Share
1.66
Capex to Operating CashFlow
-0.01
Capex to Revenue
-0
Capex to Depreciation
-0.57
Return on Invested Capital
0.06
Return on Tangible Assets
0.04
Days Sales Outstanding
128.48
Days Payables Outstanding
146.14
Days of Inventory on Hand
2037.16
Receivables Turnover
2.84
Payables Turnover
2.5
Inventory Turnover
0.18
Capex per Share
-0.02

Balance Sheet

Cash per Share
2,03
Book Value per Share
39,37
Tangible Book Value per Share
39.37
Shareholders Equity per Share
39.37
Interest Debt per Share
23.86
Debt to Equity
0.58
Debt to Assets
0.33
Net Debt to EBITDA
5.12
Current Ratio
16.99
Tangible Asset Value
1,21 Bil.
Net Current Asset Value
0,02 Bil.
Invested Capital
0.58
Working Capital
0,90 Bil.
Intangibles to Total Assets
0
Average Receivables
0,09 Bil.
Average Payables
0,05 Bil.
Average Inventory
763650500
Debt to Market Cap
1.98

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Melcor Developments Ltd. Dividends
Year Dividends Growth
2021 0
2022 0 0%
2023 0 0%

Melcor Developments Ltd. Profile

About Melcor Developments Ltd.

Melcor Developments Ltd. operates as a real estate development company in the United States and Canada. The company operates through Community Development, Property Development, REIT, Investment Property, and Recreational Property segments. It develops, manages, and owns mixed-use residential communities, business and industrial parks, office buildings, retail centers, and golf courses. The company purchases and develops land to be sold as residential, industrial, and commercial lots; develops, constructs, and leases retail, office, and industrial properties; and owns and leases commercial, retail, and residential properties, as well as parking lots and land. It also owns and manages three 18-hole golf courses. Melcor Developments Ltd. was founded in 1923 and is headquartered in Edmonton, Canada.

CEO
Mr. Timothy Charles Melton
Employee
124
Address
10310 Jasper Avenue NW
Edmonton, T5J 1Y8

Melcor Developments Ltd. Executives & BODs

Melcor Developments Ltd. Executives & BODs
# Name Age
1 Mr. Jarett Thompson
Vice-President of New Leasing & Sales
70
2 Mr. Brett A. Halford
Vice-President of Recreational Properties
70
3 Mr. Ryan Mott
Regional Manager of USA
70
4 Ms. Leah Margiotta
Vice-President of Property Development
70
5 Ms. Naomi Marie Stefura C.A.
Chief Operating Officer, Chief Financial Officer & Secretary
70
6 Ms. Nicole Forsythe
Director of Corporate Communication
70
7 Mr. Timothy Charles Melton
Chief Executive Officer & Executive Chairman
70

Melcor Developments Ltd. Competitors