Mosaic Brands Limited Logo

Mosaic Brands Limited

MOZ.AX

(1.5)
Stock Price

0,04 AUD

-7.71% ROA

36.61% ROE

-0.32x PER

Market Cap.

6.426.216,00 AUD

-155.29% DER

0% Yield

-5.09% NPM

Mosaic Brands Limited Stock Analysis

Mosaic Brands Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Mosaic Brands Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (-0.26x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (-202%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 ROA

The stock's ROA (0.4%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

5 ROE

The stock's ROE indicates a negative return (-1.64%) on shareholders' equity, suggesting poor financial performance.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

10 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

11 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is overpriced (-35), presenting a possible disadvantage for investors as its market price surpasses its estimated intrinsic value.

Mosaic Brands Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Mosaic Brands Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Mosaic Brands Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Mosaic Brands Limited Revenue
Year Revenue Growth
1998 0
1999 0 0%
2000 0 0%
2001 68.546.000 100%
2002 76.470.000 10.36%
2003 88.229.000 13.33%
2004 99.842.000 11.63%
2005 108.966.000 8.37%
2006 117.388.000 7.17%
2007 125.206.000 6.24%
2008 132.201.000 5.29%
2009 119.099.000 -11%
2010 118.059.000 -0.88%
2011 117.662.000 -0.34%
2012 119.705.000 1.71%
2013 121.511.000 1.49%
2014 112.136.000 -8.36%
2015 108.081.000 -3.75%
2016 107.463.000 -0.58%
2017 311.483.000 65.5%
2018 364.152.000 14.46%
2019 864.493.000 57.88%
2020 726.892.000 -18.93%
2021 726.892.000 0%
2021 691.002.000 -5.19%
2022 476.003.000 -45.17%
2023 505.700.000 5.87%
2024 1.017.352.000 50.29%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Mosaic Brands Limited Research and Development Expenses
Year Research and Development Expenses Growth
1998 0
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Mosaic Brands Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1998 0
1999 0 0%
2000 0 0%
2001 18.465.000 100%
2002 21.014.000 12.13%
2003 23.856.000 11.91%
2004 26.413.000 9.68%
2005 29.603.000 10.78%
2006 31.580.000 6.26%
2007 34.446.000 8.32%
2008 38.380.000 10.25%
2009 36.796.000 -4.3%
2010 35.729.000 -2.99%
2011 37.949.000 5.85%
2012 37.829.000 -0.32%
2013 38.980.000 2.95%
2014 38.822.000 -0.41%
2015 41.529.000 6.52%
2016 38.133.000 -8.91%
2017 103.137.000 63.03%
2018 109.625.000 5.92%
2019 237.678.000 53.88%
2020 236.128.000 -0.66%
2021 236.128.000 0%
2021 198.501.000 -18.96%
2022 145.745.000 -36.2%
2023 144.961.000 -0.54%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Mosaic Brands Limited EBITDA
Year EBITDA Growth
1998 0
1999 0 0%
2000 4.909.000 100%
2001 3.613.000 -35.87%
2002 6.132.000 41.08%
2003 6.872.000 10.77%
2004 6.184.000 -11.13%
2005 8.352.000 25.96%
2006 11.208.000 25.48%
2007 15.503.000 27.7%
2008 10.339.000 -49.95%
2009 6.566.000 -57.46%
2010 9.621.000 31.75%
2011 -1.049.000 1017.16%
2012 873.000 220.16%
2013 4.992.000 82.51%
2014 -608.000 921.05%
2015 -3.093.000 80.34%
2016 5.490.000 156.34%
2017 15.136.000 63.73%
2018 37.337.000 59.46%
2019 45.184.000 17.37%
2020 20.794.000 -117.29%
2021 -106.536.000 119.52%
2021 173.479.000 161.41%
2022 36.718.000 -372.46%
2023 54.935.000 33.16%
2024 159.192.000 65.49%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Mosaic Brands Limited Gross Profit
Year Gross Profit Growth
1998 0
1999 0 0%
2000 0 0%
2001 42.537.000 100%
2002 37.539.000 -13.31%
2003 46.659.000 19.55%
2004 53.735.000 13.17%
2005 62.047.000 13.4%
2006 69.144.000 10.26%
2007 73.839.000 6.36%
2008 77.264.000 4.43%
2009 68.872.000 -12.18%
2010 70.750.000 2.65%
2011 68.387.000 -3.46%
2012 71.333.000 4.13%
2013 72.202.000 1.2%
2014 66.024.000 -9.36%
2015 66.601.000 0.87%
2016 73.676.000 9.6%
2017 195.265.000 62.27%
2018 231.472.000 15.64%
2019 481.710.000 51.95%
2020 342.639.000 -40.59%
2021 342.639.000 0%
2021 391.335.000 12.44%
2022 238.013.000 -64.42%
2023 278.070.000 14.41%
2024 554.200.000 49.82%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Mosaic Brands Limited Net Profit
Year Net Profit Growth
1998 0
1999 0 0%
2000 2.890.000 100%
2001 1.727.000 -67.34%
2002 2.114.000 18.31%
2003 2.985.000 29.18%
2004 0 0%
2005 6.254.000 100%
2006 8.213.000 23.85%
2007 8.264.000 0.62%
2008 2.537.000 -225.74%
2009 2.296.000 -10.5%
2010 3.867.000 40.63%
2011 231.000 -1574.03%
2012 2.682.000 91.39%
2013 -3.500.000 176.63%
2014 -7.843.000 55.37%
2015 -4.790.000 -63.74%
2016 2.210.000 316.74%
2017 3.253.000 32.06%
2018 17.293.000 81.19%
2019 8.130.000 -112.71%
2020 -170.485.000 104.77%
2021 -170.485.000 0%
2021 2.715.000 6379.37%
2022 -11.456.000 123.7%
2023 -26.140.000 56.17%
2024 21.520.000 221.47%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Mosaic Brands Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1998 0
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 -2 100%
2021 -2 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Mosaic Brands Limited Free Cashflow
Year Free Cashflow Growth
2000 -2.378.000
2001 -1.885.000 -26.15%
2002 2.914.000 164.69%
2003 -2.930.000 199.45%
2004 8.130.000 136.04%
2005 7.331.000 -10.9%
2006 7.563.000 3.07%
2007 5.519.000 -37.04%
2008 -225.000 2552.89%
2009 2.739.000 108.21%
2010 6.472.000 57.68%
2011 2.464.000 -162.66%
2012 4.719.000 47.79%
2013 2.620.000 -80.11%
2014 -4.086.000 164.12%
2015 4.817.000 184.82%
2016 4.039.000 -19.26%
2017 22.309.000 81.9%
2018 7.514.000 -196.9%
2019 15.244.000 50.71%
2020 96.830.000 84.26%
2021 -2.292.000 4324.69%
2021 127.070.000 101.8%
2022 39.161.000 -224.48%
2023 30.375.000 -28.93%
2024 47.896.000 36.58%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Mosaic Brands Limited Operating Cashflow
Year Operating Cashflow Growth
2000 0
2001 1.295.000 100%
2002 4.889.000 73.51%
2003 0 0%
2004 10.914.000 100%
2005 10.870.000 -0.4%
2006 12.098.000 10.15%
2007 10.277.000 -17.72%
2008 7.046.000 -45.86%
2009 5.955.000 -18.32%
2010 9.127.000 34.75%
2011 5.207.000 -75.28%
2012 7.029.000 25.92%
2013 6.146.000 -14.37%
2014 -2.096.000 393.23%
2015 5.134.000 140.83%
2016 7.671.000 33.07%
2017 33.405.000 77.04%
2018 21.728.000 -53.74%
2019 23.483.000 7.47%
2020 105.998.000 77.85%
2021 0 0%
2021 128.943.000 100%
2022 44.574.000 -189.28%
2023 37.833.000 -17.82%
2024 50.428.000 24.98%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Mosaic Brands Limited Capital Expenditure
Year Capital Expenditure Growth
2000 2.378.000
2001 3.180.000 25.22%
2002 1.975.000 -61.01%
2003 2.930.000 32.59%
2004 2.784.000 -5.24%
2005 3.539.000 21.33%
2006 4.535.000 21.96%
2007 4.758.000 4.69%
2008 7.271.000 34.56%
2009 3.216.000 -126.09%
2010 2.655.000 -21.13%
2011 2.743.000 3.21%
2012 2.310.000 -18.74%
2013 3.526.000 34.49%
2014 1.990.000 -77.19%
2015 317.000 -527.76%
2016 3.632.000 91.27%
2017 11.096.000 67.27%
2018 14.214.000 21.94%
2019 8.239.000 -72.52%
2020 9.168.000 10.13%
2021 2.292.000 -300%
2021 1.873.000 -22.37%
2022 5.413.000 65.4%
2023 7.458.000 27.42%
2024 2.532.000 -194.55%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Mosaic Brands Limited Equity
Year Equity Growth
1998 0
1999 14.455.000 100%
2000 15.551.000 7.05%
2001 16.446.000 5.44%
2002 17.923.000 8.24%
2003 24.912.000 28.05%
2004 27.841.000 10.52%
2005 29.184.000 4.6%
2006 30.727.000 5.02%
2007 30.034.000 -2.31%
2008 26.197.000 -14.65%
2009 23.534.000 -11.32%
2010 25.642.000 8.22%
2011 24.739.000 -3.65%
2012 26.730.000 7.45%
2013 21.333.000 -25.3%
2014 12.701.000 -67.96%
2015 8.382.000 -51.53%
2016 11.950.000 29.86%
2017 62.428.000 80.86%
2018 110.018.000 43.26%
2019 106.122.000 -3.67%
2020 -80.309.000 232.14%
2021 -77.173.000 -4.06%
2022 -84.787.000 8.98%
2023 -66.084.999 -28.3%
2024 -60.637.000 -8.98%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Mosaic Brands Limited Assets
Year Assets Growth
1998 0
1999 33.608.000 100%
2000 32.274.000 -4.13%
2001 31.989.000 -0.89%
2002 35.605.000 10.16%
2003 35.870.000 0.74%
2004 42.502.000 15.6%
2005 44.095.000 3.61%
2006 47.093.000 6.37%
2007 47.083.000 -0.02%
2008 47.775.000 1.45%
2009 43.934.000 -8.74%
2010 44.920.000 2.2%
2011 43.406.000 -3.49%
2012 47.161.000 7.96%
2013 41.630.000 -13.29%
2014 29.962.000 -38.94%
2015 29.046.000 -3.15%
2016 36.971.000 21.44%
2017 180.681.000 79.54%
2018 236.975.000 23.76%
2019 411.860.000 42.46%
2020 550.330.000 25.16%
2021 366.071.000 -50.33%
2022 342.466.000 -6.89%
2023 317.090.000 -8%
2024 313.485.000 -1.15%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Mosaic Brands Limited Liabilities
Year Liabilities Growth
1998 0
1999 19.153.000 100%
2000 16.723.000 -14.53%
2001 15.543.000 -7.59%
2002 17.682.000 12.1%
2003 10.958.000 -61.36%
2004 14.661.000 25.26%
2005 14.911.000 1.68%
2006 16.366.000 8.89%
2007 17.049.000 4.01%
2008 21.578.000 20.99%
2009 20.400.000 -5.77%
2010 19.278.000 -5.82%
2011 18.667.000 -3.27%
2012 20.431.000 8.63%
2013 20.297.000 -0.66%
2014 17.261.000 -17.59%
2015 20.664.000 16.47%
2016 25.021.000 17.41%
2017 118.253.000 78.84%
2018 126.957.000 6.86%
2019 305.738.000 58.48%
2020 630.639.000 51.52%
2021 443.244.000 -42.28%
2022 427.253.000 -3.74%
2023 383.175.000 -11.5%
2024 374.122.000 -2.42%

Mosaic Brands Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2.23
Net Income per Share
-0.11
Price to Earning Ratio
-0.32x
Price To Sales Ratio
0.01x
POCF Ratio
0.15
PFCF Ratio
0.15
Price to Book Ratio
-0.12
EV to Sales
0.17
EV Over EBITDA
1.29
EV to Operating CashFlow
1.53
EV to FreeCashFlow
1.75
Earnings Yield
-3.16
FreeCashFlow Yield
6.74
Market Cap
0,01 Bil.
Enterprise Value
0,08 Bil.
Graham Number
0.87
Graham NetNet
-1.41

Income Statement Metrics

Net Income per Share
-0.11
Income Quality
15.44
ROE
0.37
Return On Assets
-0.07
Return On Capital Employed
0.91
Net Income per EBT
-13.06
EBT Per Ebit
0.17
Ebit per Revenue
0.02
Effective Tax Rate
-0.81

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.53
Operating Profit Margin
0.02
Pretax Profit Margin
0
Net Profit Margin
-0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.24
Free CashFlow per Share
0.21
Capex to Operating CashFlow
0.13
Capex to Revenue
0.01
Capex to Depreciation
0.13
Return on Invested Capital
0.57
Return on Tangible Assets
-0.08
Days Sales Outstanding
0
Days Payables Outstanding
218.83
Days of Inventory on Hand
212.07
Receivables Turnover
455306000
Payables Turnover
1.67
Inventory Turnover
1.72
Capex per Share
0.03

Balance Sheet

Cash per Share
0,12
Book Value per Share
-0,30
Tangible Book Value per Share
-0.36
Shareholders Equity per Share
-0.3
Interest Debt per Share
0.51
Debt to Equity
-1.55
Debt to Assets
0.3
Net Debt to EBITDA
1.18
Current Ratio
0.52
Tangible Asset Value
-0,07 Bil.
Net Current Asset Value
-0,22 Bil.
Invested Capital
-53270000
Working Capital
-0,14 Bil.
Intangibles to Total Assets
0.04
Average Receivables
0,00 Bil.
Average Payables
0,12 Bil.
Average Inventory
127794500
Debt to Market Cap
14.65

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Mosaic Brands Limited Dividends
Year Dividends Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2017 0 0%
2018 0 0%
2019 0 0%

Mosaic Brands Limited Profile

About Mosaic Brands Limited

Mosaic Brands Limited engages in the retail of women's apparel and accessories in Australia and New Zealand. The company sells its products under the Millers, Rockmans, Noni B, Rivers, Katies, Autograph, W. Lane, Crossroads, beme, and Ezibuy brand names. It operates through a network of 952 stores and online digital department platforms. The company was formerly known as Noni B Limited and changed its name to Mosaic Brands Limited in November 2019. Mosaic Brands Limited was founded in 1977 and is based in Rosebery, Australia.

CEO
Ms. Erica A. Berchtold
Employee
1.001
Address
61 Dunning Avenue
Rosebery, 2018

Mosaic Brands Limited Executives & BODs

Mosaic Brands Limited Executives & BODs
# Name Age
1 Mr. David Anthony Clarke BCom, CA, DipGrad, GAICD
Group Chief Financial Officer & Company Secretary
70
2 Ms. Erica A. Berchtold
Chief Executive Officer & Director
70

Mosaic Brands Limited Competitors