Multistack International Limited Logo

Multistack International Limited

MSI.AX

(1.8)
Stock Price

0,00 AUD

-47.97% ROA

84.5% ROE

-0.28x PER

Market Cap.

817.824,00 AUD

-148.61% DER

0% Yield

-91.58% NPM

Multistack International Limited Stock Analysis

Multistack International Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Multistack International Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (-271%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 ROE

The stock's ROE exceeds expectations (752.66%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

3 PBV

The stock's low PBV ratio (-0.44x) suggests it's undervalued, making it an attractive opportunity for investors.

4 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

5 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

6 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

7 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

9 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

10 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (0) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

11 ROA

The stock's ROA (-108.44%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

Multistack International Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Multistack International Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Sell
4 Stoch RSI Sell

Multistack International Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Multistack International Limited Revenue
Year Revenue Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 37.643.000 100%
2002 31.599.000 -19.13%
2003 24.972.000 -26.54%
2004 24.011.000 -4%
2005 22.671.000 -5.91%
2006 14.755.000 -53.65%
2007 13.943.000 -5.82%
2008 12.730.000 -9.53%
2009 3.143.000 -305.03%
2010 2.422.904 -29.72%
2011 2.181.269 -11.08%
2012 1.660.654 -31.35%
2013 1.748.465 5.02%
2014 2.506.060 30.23%
2015 1.790.644 -39.95%
2016 0 0%
2016 818.979 100%
2017 1.321.582 38.03%
2018 713.477 -85.23%
2019 709.670 -0.54%
2020 600.819 -18.12%
2021 643.851 6.68%
2022 632.796 -1.75%
2023 1.763.061 64.11%
2024 821.328 -114.66%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Multistack International Limited Research and Development Expenses
Year Research and Development Expenses Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Multistack International Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 4.675.000 100%
2002 4.349.000 -7.5%
2003 3.084.000 -41.02%
2004 2.767.000 -11.46%
2005 2.200.000 -25.77%
2006 2.246.000 2.05%
2007 2.057.000 -9.19%
2008 2.498.000 17.65%
2009 652.000 -283.13%
2010 917.849 28.96%
2011 776.245 -18.24%
2012 890.724 12.85%
2013 859.280 -3.66%
2014 933.400 7.94%
2015 663.092 -40.76%
2016 0 0%
2016 845.683 100%
2017 736.090 -14.89%
2018 838.137 12.18%
2019 891.717 6.01%
2020 1.098.261 18.81%
2021 954.102 -15.11%
2022 953.752 -0.04%
2023 900.309 -5.94%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Multistack International Limited EBITDA
Year EBITDA Growth
1991 1.699.000
1992 4.308.000 60.56%
1993 4.516.000 4.61%
1994 19.243.000 76.53%
1997 -1.450.000 1427.1%
1998 4.586.000 131.62%
1999 1.424.000 -222.05%
2000 -17.894.000 107.96%
2001 -1.415.000 -1164.59%
2002 3.209.000 144.09%
2003 2.468.000 -30.02%
2004 1.137.000 -117.06%
2005 2.956.000 61.54%
2006 927.000 -218.88%
2007 247.000 -275.3%
2008 158.000 -56.33%
2009 -66.000 339.39%
2010 -256.342 74.25%
2011 -377.199 32.04%
2012 -351.567 -7.29%
2013 -356.012 1.25%
2014 -39.533 -800.54%
2015 -437.525 90.96%
2016 0 0%
2016 -758.471 100%
2017 -510.880 -48.46%
2018 -907.248 43.69%
2019 -734.380 -23.54%
2020 -1.231.049 40.35%
2021 -986.651 -24.77%
2022 -224.151 -340.17%
2023 -753.060 70.23%
2024 -2.837.160 73.46%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Multistack International Limited Gross Profit
Year Gross Profit Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 16.540.000 100%
2002 13.206.000 -25.25%
2003 10.653.000 -23.97%
2004 8.983.000 -18.59%
2005 8.788.000 -2.22%
2006 5.526.000 -59.03%
2007 4.015.000 -37.63%
2008 4.567.000 12.09%
2009 1.211.000 -277.13%
2010 882.279 -37.26%
2011 644.145 -36.97%
2012 627.867 -2.59%
2013 746.766 15.92%
2014 963.208 22.47%
2015 409.120 -135.43%
2016 0 0%
2016 278.070 100%
2017 421.987 34.1%
2018 120.528 -250.12%
2019 318.773 62.19%
2020 125.890 -153.22%
2021 114.007 -10.42%
2022 329.892 65.44%
2023 -74.186 544.68%
2024 -580.028 87.21%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Multistack International Limited Net Profit
Year Net Profit Growth
1991 0
1992 0 0%
1993 0 0%
1994 -1.931.000 100%
1997 -753.000 -156.44%
1998 -439.000 -71.53%
1999 -501.000 12.38%
2000 1.955.000 125.63%
2001 -573.000 441.19%
2002 -324.000 -76.85%
2003 -957.000 66.14%
2004 -304.000 -214.8%
2005 1.628.000 118.67%
2006 436.000 -273.39%
2007 263.000 -65.78%
2008 -8.502.000 103.09%
2009 5.941.987 243.08%
2010 -136.031 4468.11%
2011 -189.194 28.1%
2012 -478.606 60.47%
2013 -240.222 -99.23%
2014 104.704 329.43%
2015 -800.239 113.08%
2016 0 0%
2016 -525.102 100%
2017 -46.579 -1027.34%
2018 -713.756 93.47%
2019 -902.355 20.9%
2020 -238.531 -278.3%
2021 -1.028.262 76.8%
2022 -2.785.677 63.09%
2023 -892.087 -212.27%
2024 -3.404.416 73.8%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Multistack International Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Multistack International Limited Free Cashflow
Year Free Cashflow Growth
1991 -196.000
1992 -1.223.000 83.97%
1993 -1.952.000 37.35%
1994 -4.050.000 51.8%
1997 -4.719.000 14.18%
1998 777.000 707.34%
1999 3.554.000 78.14%
2000 -615.000 677.89%
2001 679.000 190.57%
2002 -1.388.000 148.92%
2003 273.000 608.42%
2004 1.793.000 84.77%
2005 22.000 -8050%
2006 -45.000 148.89%
2007 -22.000 -104.55%
2008 -31.000 29.03%
2009 0 0%
2010 -34.433 100%
2011 0 0%
2012 -884.660 100%
2013 59.567 1585.15%
2014 242.976 75.48%
2015 178.925 -35.8%
2016 -286.933 162.36%
2017 -72.503 -295.75%
2018 -270.177 73.16%
2019 -522.449 48.29%
2019 0 0%
2020 -364.100 100%
2021 -530.211 31.33%
2022 -2.785.677 80.97%
2023 -729.870 -281.67%
2024 -418.087 -74.57%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Multistack International Limited Operating Cashflow
Year Operating Cashflow Growth
1991 0
1992 0 0%
1993 0 0%
1994 0 0%
1997 -3.458.000 100%
1998 1.374.000 351.67%
1999 3.893.000 64.71%
2000 898.000 -333.52%
2001 1.243.000 27.76%
2002 -1.191.000 204.37%
2003 477.000 349.69%
2004 1.999.000 76.14%
2005 105.000 -1803.81%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 -339.644 100%
2013 59.567 670.19%
2014 242.976 75.48%
2015 178.925 -35.8%
2016 -286.933 162.36%
2017 -72.503 -295.75%
2018 -270.177 73.16%
2019 -522.449 48.29%
2019 0 0%
2020 -296.229 100%
2021 -530.211 44.13%
2022 -2.785.677 80.97%
2023 -729.870 -281.67%
2024 -418.087 -74.57%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Multistack International Limited Capital Expenditure
Year Capital Expenditure Growth
1991 196.000
1992 1.223.000 83.97%
1993 1.952.000 37.35%
1994 4.050.000 51.8%
1997 1.261.000 -221.17%
1998 597.000 -111.22%
1999 339.000 -76.11%
2000 1.513.000 77.59%
2001 564.000 -168.26%
2002 197.000 -186.29%
2003 204.000 3.43%
2004 206.000 0.97%
2005 83.000 -148.19%
2006 45.000 -84.44%
2007 22.000 -104.55%
2008 31.000 29.03%
2009 0 0%
2010 34.433 100%
2011 0 0%
2012 545.016 100%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 67.871 100%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Multistack International Limited Equity
Year Equity Growth
1991 10.809.000
1992 19.686.000 45.09%
1993 26.364.000 25.33%
1994 186.232.000 85.84%
1997 37.184.000 -400.84%
1998 34.451.016 -7.93%
1999 32.799.000 -5.04%
2000 18.983.000 -72.78%
2001 15.991.000 -18.71%
2002 14.504.000 -10.25%
2003 10.043.000 -44.42%
2004 9.220.000 -8.93%
2005 11.758.000 21.59%
2006 7.903.000 -48.78%
2007 7.950.000 0.59%
2008 2.058.000 -286.3%
2009 4.951.032 58.43%
2010 4.815.001 -2.83%
2011 4.625.807 -4.09%
2012 4.147.201 -11.54%
2013 3.749.594 -10.6%
2014 3.854.298 2.72%
2015 3.054.059 -26.2%
2016 2.528.957 -20.76%
2017 2.482.378 -1.88%
2018 1.768.622 -40.36%
2019 847.368 -108.72%
2020 479.052 -76.88%
2021 546.075 12.27%
2022 -1.286.295 142.45%
2023 -2.178.382 40.95%
2024 -3.029.486 28.09%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Multistack International Limited Assets
Year Assets Growth
1991 16.165.000
1992 29.359.000 44.94%
1993 36.251.000 19.01%
1994 240.371.000 84.92%
1997 108.659.000 -121.22%
1998 90.434.000 -20.15%
1999 72.976.000 -23.92%
2000 62.139.000 -17.44%
2001 58.331.000 -6.53%
2002 50.854.000 -14.7%
2003 37.400.000 -35.97%
2004 35.356.000 -5.78%
2005 37.226.000 5.02%
2006 25.184.000 -47.82%
2007 24.090.000 -4.54%
2008 23.296.000 -3.41%
2009 5.409.168 -330.68%
2010 5.193.920 -4.14%
2011 5.089.308 -2.06%
2012 4.494.155 -13.24%
2013 4.206.236 -6.85%
2014 4.448.808 5.45%
2015 3.852.147 -15.49%
2016 3.334.825 -15.51%
2017 3.140.607 -6.18%
2018 2.615.446 -20.08%
2019 2.139.889 -22.22%
2020 4.770.619 55.14%
2021 5.585.512 14.59%
2022 5.046.939 -10.67%
2023 3.295.230 -53.16%
2024 4.040.225 18.44%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Multistack International Limited Liabilities
Year Liabilities Growth
1991 5.356.000
1992 9.673.000 44.63%
1993 9.887.000 2.16%
1994 54.139.000 81.74%
1997 71.475.000 24.25%
1998 55.983.000 -27.67%
1999 40.177.000 -39.34%
2000 43.156.000 6.9%
2001 42.340.000 -1.93%
2002 36.350.000 -16.48%
2003 27.357.000 -32.87%
2004 26.136.000 -4.67%
2005 28.152.000 7.16%
2006 17.281.000 -62.91%
2007 16.140.000 -7.07%
2008 21.238.000 24%
2009 458.136 -4535.74%
2010 378.919 -20.91%
2011 463.501 18.25%
2012 346.954 -33.59%
2013 456.642 24.02%
2014 594.510 23.19%
2015 798.088 25.51%
2016 805.868 0.97%
2017 658.229 -22.43%
2018 846.824 22.27%
2019 1.292.521 34.48%
2020 4.291.567 69.88%
2021 5.039.437 14.84%
2022 6.333.234 20.43%
2023 5.473.612 -15.7%
2024 7.069.711 22.58%

Multistack International Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.02
Net Income per Share
-0.01
Price to Earning Ratio
-0.28x
Price To Sales Ratio
0.39x
POCF Ratio
-0.58
PFCF Ratio
-0.86
Price to Book Ratio
-0.18
EV to Sales
2.06
EV Over EBITDA
-6.79
EV to Operating CashFlow
-4.62
EV to FreeCashFlow
-4.62
Earnings Yield
-3.55
FreeCashFlow Yield
-1.16
Market Cap
0,00 Bil.
Enterprise Value
0,00 Bil.
Graham Number
0.08
Graham NetNet
-0.04

Income Statement Metrics

Net Income per Share
-0.01
Income Quality
0.63
ROE
0.84
Return On Assets
-0.48
Return On Capital Employed
0.64
Net Income per EBT
1
EBT Per Ebit
1.08
Ebit per Revenue
-0.85
Effective Tax Rate
-0.23

Margins

Sales, General, & Administrative to Revenue
0.26
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
-0.1
Operating Profit Margin
-0.85
Pretax Profit Margin
-0.92
Net Profit Margin
-0.92

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.01
Free CashFlow per Share
-0.01
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
-1.5
Return on Tangible Assets
-0.48
Days Sales Outstanding
4.79
Days Payables Outstanding
341.15
Days of Inventory on Hand
5.45
Receivables Turnover
76.27
Payables Turnover
1.07
Inventory Turnover
67.01
Capex per Share
0

Balance Sheet

Cash per Share
0,01
Book Value per Share
-0,02
Tangible Book Value per Share
-0.02
Shareholders Equity per Share
-0.02
Interest Debt per Share
0.03
Debt to Equity
-1.49
Debt to Assets
1.11
Net Debt to EBITDA
-5.52
Current Ratio
0.18
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
-0,01 Bil.
Invested Capital
-5295985
Working Capital
-0,01 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
48523.5
Debt to Market Cap
5.51

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Multistack International Limited Dividends
Year Dividends Growth
1993 0
1994 0 0%
1995 0 0%

Multistack International Limited Profile

About Multistack International Limited

Multistack International Limited markets and distributes industrial air conditioning equipment primarily in Australia. The company sells and services Multistack water-cooled and air-cooled water chillers for use in commercial air-conditioning and process cooling applications. It also markets and distributes organic rankine cycle engines; oil-free turbo expanders; and distributes heat exchangers, as well as provides technical and after sales support services. Multistack International Limited was incorporated in 1989 and is headquartered in Moorabbin, Australia.

CEO
Mr. Kwok Yin Leung
Employee
7
Address
17 Friars Road
Moorabbin, 3189

Multistack International Limited Executives & BODs

Multistack International Limited Executives & BODs
# Name Age
1 Ms. Yan Y. Wong
Chief Financial Officer & Company Secretary
70
2 Mr. C. L. Fan
Chief Engineer of China and General Manager of Sales
70
3 Mr. Kwok Yin Leung
Chief Executive Officer, MD & Executive Director
70
4 Mr. Siu Wai Yan
Executive Director
70
5 Ms. Yim Ni Chan
Executive Director
70

Multistack International Limited Competitors

MaxiPARTS Limited Logo
MaxiPARTS Limited

MXI.AX

(1.5)
Korvest Ltd Logo
Korvest Ltd

KOV.AX

(3.0)
Hancock & Gore Ltd Logo
Hancock & Gore Ltd

HNG.AX

(2.0)