Vail Resorts, Inc. Logo

Vail Resorts, Inc.

MTN

(1.5)
Stock Price

186,97 USD

6.06% ROA

25.69% ROE

35.64x PER

Market Cap.

8.151.429.020,00 USD

474.78% DER

3.84% Yield

8.44% NPM

Vail Resorts, Inc. Stock Analysis

Vail Resorts, Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Vail Resorts, Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (20.9%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

3 ROA

The stock's ROA (6.68%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (3.188) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 PBV

The stock's elevated P/BV ratio (9x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

6 DER

The stock is burdened with a heavy load of debt (301%), making it financially unstable and potentially risky for investors.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

11 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

Vail Resorts, Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Vail Resorts, Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Sell
4 Stoch RSI Sell

Vail Resorts, Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Vail Resorts, Inc. Revenue
Year Revenue Growth
1996 188.900.000
1997 188.900.000 0%
1998 330.500.000 42.84%
1999 475.700.000 30.52%
2000 553.059.000 13.99%
2001 543.780.000 -1.71%
2002 615.260.000 11.62%
2003 710.398.000 13.39%
2004 721.893.000 1.59%
2005 809.987.000 10.88%
2006 838.852.000 3.44%
2007 940.536.000 10.81%
2008 1.152.156.000 18.37%
2009 976.988.000 -17.93%
2010 868.632.000 -12.47%
2011 1.167.046.000 25.57%
2012 1.024.394.000 -13.93%
2013 1.120.797.000 8.6%
2014 1.254.646.000 10.67%
2015 1.399.924.000 10.38%
2016 1.601.286.000 12.58%
2017 1.907.218.000 16.04%
2018 2.011.553.000 5.19%
2019 2.271.575.000 11.45%
2020 1.963.704.000 -15.68%
2021 1.909.710.000 -2.83%
2022 2.525.912.000 24.4%
2023 2.889.364.000 12.58%
2024 1.034.260.000 -179.37%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Vail Resorts, Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Vail Resorts, Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 12.700.000 100%
1998 4.400.000 -188.64%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 236.799.000 100%
2018 251.806.000 5.96%
2019 274.415.000 8.24%
2020 278.695.000 1.54%
2021 296.993.000 6.16%
2022 347.493.000 14.53%
2023 389.465.000 10.78%
2024 432.100.000 9.87%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Vail Resorts, Inc. EBITDA
Year EBITDA Growth
1996 49.000.000
1997 12.700.000 -285.83%
1998 85.600.000 85.16%
1999 94.179.000 9.11%
2000 122.752.000 23.28%
2001 111.113.000 -10.47%
2002 112.609.000 1.33%
2003 122.569.000 8.13%
2004 214.917.000 42.97%
2005 187.066.000 -14.89%
2006 193.287.000 3.22%
2007 212.646.000 9.1%
2008 250.419.000 15.08%
2009 212.562.000 -17.81%
2010 179.947.000 -18.12%
2011 217.606.000 17.31%
2012 189.623.000 -14.76%
2013 225.079.000 15.75%
2014 261.734.000 14%
2015 342.314.000 23.54%
2016 450.073.000 23.94%
2017 586.260.000 23.23%
2018 617.053.000 4.99%
2019 701.797.000 12.08%
2020 499.014.000 -40.64%
2021 539.750.000 7.55%
2022 680.948.000 20.74%
2023 832.267.000 18.18%
2024 -562.612.000 247.93%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Vail Resorts, Inc. Gross Profit
Year Gross Profit Growth
1996 58.200.000
1997 58.200.000 0%
1998 91.500.000 36.39%
1999 101.877.000 10.19%
2000 122.680.000 16.96%
2001 113.479.000 -8.11%
2002 50.490.000 -124.76%
2003 122.353.000 58.73%
2004 174.995.000 30.08%
2005 182.375.000 4.05%
2006 196.367.000 7.13%
2007 218.386.000 10.08%
2008 270.624.000 19.3%
2009 214.411.000 -26.22%
2010 174.475.000 -22.89%
2011 215.545.000 19.05%
2012 188.376.000 -14.42%
2013 224.188.000 15.97%
2014 260.472.000 13.93%
2015 341.492.000 23.73%
2016 448.790.000 23.91%
2017 821.176.000 45.35%
2018 867.336.000 5.32%
2019 974.252.000 10.97%
2020 776.019.000 -25.54%
2021 830.045.000 6.51%
2022 1.176.624.000 29.46%
2023 1.221.127.000 3.64%
2024 -133.948.000 1011.64%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Vail Resorts, Inc. Net Profit
Year Net Profit Growth
1996 4.700.000
1997 4.800.000 2.08%
1998 19.700.000 75.63%
1999 12.791.000 -54.01%
2000 15.338.000 16.61%
2001 13.631.000 -12.52%
2002 7.565.000 -80.19%
2003 -8.527.000 188.72%
2004 -5.959.000 -43.09%
2005 23.138.000 125.75%
2006 45.756.000 49.43%
2007 61.397.000 25.48%
2008 102.927.000 40.35%
2009 48.950.000 -110.27%
2010 30.385.000 -61.1%
2011 34.489.000 11.9%
2012 16.453.000 -109.62%
2013 37.743.000 56.41%
2014 28.478.000 -32.53%
2015 114.754.000 75.18%
2016 149.754.000 23.37%
2017 210.553.000 28.88%
2018 379.898.000 44.58%
2019 301.163.000 -26.14%
2020 98.833.000 -204.72%
2021 127.850.000 22.7%
2022 347.923.000 63.25%
2023 268.148.000 -29.75%
2024 -702.048.000 138.2%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Vail Resorts, Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1998 1 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 1 0%
2006 1 100%
2007 2 0%
2008 3 50%
2009 1 -100%
2010 1 0%
2011 1 0%
2012 0 0%
2013 1 100%
2014 1 0%
2015 3 100%
2016 4 25%
2017 5 20%
2018 9 44.44%
2019 7 -28.57%
2020 2 -250%
2021 3 33.33%
2022 9 62.5%
2023 7 -33.33%
2024 -18 133.33%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Vail Resorts, Inc. Free Cashflow
Year Free Cashflow Growth
1996 11.900.000
1997 52.500.000 77.33%
1998 -4.500.000 1266.67%
1999 37.442.000 112.02%
2000 33.968.000 -10.23%
2001 49.933.000 31.97%
2002 55.440.000 9.93%
2003 48.232.000 -14.94%
2004 122.405.000 60.6%
2005 140.366.000 12.8%
2006 104.503.000 -34.32%
2007 -790.000 13328.23%
2008 66.104.000 101.2%
2009 27.785.000 -137.91%
2010 -33.007.000 184.18%
2011 171.647.000 119.23%
2012 52.794.000 -225.13%
2013 127.477.000 58.59%
2014 127.573.000 0.08%
2015 179.776.000 29.04%
2016 317.525.000 43.38%
2017 312.482.000 -1.61%
2018 411.014.000 23.97%
2019 442.196.000 7.05%
2020 222.616.000 -98.64%
2021 410.153.000 45.72%
2022 517.682.000 20.77%
2023 324.651.000 -59.46%
2024 275.120.000 -18%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Vail Resorts, Inc. Operating Cashflow
Year Operating Cashflow Growth
1996 66.400.000
1997 66.400.000 0%
1998 103.400.000 35.78%
1999 102.610.000 -0.77%
2000 111.624.000 8.08%
2001 107.747.000 -3.6%
2002 131.674.000 18.17%
2003 154.570.000 14.81%
2004 185.365.000 16.61%
2005 220.341.000 15.87%
2006 193.404.000 -13.93%
2007 118.442.000 -63.29%
2008 216.996.000 45.42%
2009 134.276.000 -61.6%
2010 35.950.000 -273.51%
2011 267.287.000 86.55%
2012 185.419.000 -44.15%
2013 222.423.000 16.64%
2014 245.878.000 9.54%
2015 303.660.000 19.03%
2016 426.762.000 28.85%
2017 456.914.000 6.6%
2018 551.625.000 17.17%
2019 634.231.000 13.02%
2020 394.950.000 -60.59%
2021 525.250.000 24.81%
2022 710.499.000 26.07%
2023 639.563.000 -11.09%
2024 328.499.000 -94.69%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Vail Resorts, Inc. Capital Expenditure
Year Capital Expenditure Growth
1996 54.500.000
1997 13.900.000 -292.09%
1998 107.900.000 87.12%
1999 65.168.000 -65.57%
2000 77.656.000 16.08%
2001 57.814.000 -34.32%
2002 76.234.000 24.16%
2003 106.338.000 28.31%
2004 62.960.000 -68.9%
2005 79.975.000 21.28%
2006 88.901.000 10.04%
2007 119.232.000 25.44%
2008 150.892.000 20.98%
2009 106.491.000 -41.69%
2010 68.957.000 -54.43%
2011 95.640.000 27.9%
2012 132.625.000 27.89%
2013 94.946.000 -39.68%
2014 118.305.000 19.74%
2015 123.884.000 4.5%
2016 109.237.000 -13.41%
2017 144.432.000 24.37%
2018 140.611.000 -2.72%
2019 192.035.000 26.78%
2020 172.334.000 -11.43%
2021 115.097.000 -49.73%
2022 192.817.000 40.31%
2023 314.912.000 38.77%
2024 53.379.000 -489.95%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Vail Resorts, Inc. Equity
Year Equity Growth
1996 123.900.000
1997 123.900.000 0%
1998 462.624.000 73.22%
1999 476.775.000 2.97%
2000 493.755.000 3.44%
2001 496.749.000 0.6%
2002 507.268.000 2.07%
2003 496.246.000 -2.22%
2004 491.163.000 -1.03%
2005 540.529.000 9.13%
2006 642.777.000 15.91%
2007 714.039.000 9.98%
2008 728.756.000 2.02%
2009 765.295.000 4.77%
2010 788.770.000 2.98%
2011 829.723.000 4.94%
2012 802.311.000 -3.42%
2013 823.868.000 2.62%
2014 820.843.000 -0.37%
2015 866.568.000 5.28%
2016 874.540.000 0.91%
2017 1.571.156.000 44.34%
2018 1.589.434.000 1.15%
2019 1.726.840.000 7.96%
2020 1.531.667.000 -12.74%
2021 1.829.068.000 16.26%
2022 1.847.484.000 1%
2023 1.335.660.000 -38.32%
2024 928.180.000 -43.9%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Vail Resorts, Inc. Assets
Year Assets Growth
1996 422.600.000
1997 422.600.000 0%
1998 912.122.000 53.67%
1999 1.089.239.000 16.26%
2000 1.127.818.000 3.42%
2001 1.188.128.000 5.08%
2002 1.447.710.000 17.93%
2003 1.455.442.000 0.53%
2004 1.533.957.000 5.12%
2005 1.525.921.000 -0.53%
2006 1.687.643.000 9.58%
2007 1.909.123.000 11.6%
2008 1.925.954.000 0.87%
2009 1.884.480.000 -2.2%
2010 1.922.809.000 1.99%
2011 1.946.236.000 1.2%
2012 1.927.614.000 -0.97%
2013 2.275.422.000 15.29%
2014 2.173.849.000 -4.67%
2015 2.489.621.000 12.68%
2016 2.482.018.000 -0.31%
2017 4.110.718.000 39.62%
2018 4.064.984.000 -1.13%
2019 4.426.077.000 8.16%
2020 5.244.232.000 15.6%
2021 6.251.056.000 16.11%
2022 6.318.028.000 1.06%
2023 5.947.754.000 -6.23%
2024 5.760.016.000 -3.26%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Vail Resorts, Inc. Liabilities
Year Liabilities Growth
1996 298.700.000
1997 298.700.000 0%
1998 449.498.000 33.55%
1999 605.138.000 25.72%
2000 626.669.000 3.44%
2001 670.298.000 6.51%
2002 914.968.000 26.74%
2003 930.037.000 1.62%
2004 1.005.689.000 7.52%
2005 955.722.000 -5.23%
2006 1.012.306.000 5.59%
2007 1.167.373.000 13.28%
2008 1.167.283.000 -0.01%
2009 1.088.359.000 -7.25%
2010 1.120.422.000 2.86%
2011 1.102.517.000 -1.62%
2012 1.111.286.000 0.79%
2013 1.437.553.000 22.7%
2014 1.339.049.000 -7.36%
2015 1.609.035.000 16.78%
2016 1.593.552.000 -0.97%
2017 2.311.759.000 31.07%
2018 2.253.321.000 -2.59%
2019 2.699.237.000 16.52%
2020 3.712.565.000 27.29%
2021 4.421.988.000 16.04%
2022 4.470.544.000 1.09%
2023 4.612.094.000 3.07%
2024 4.831.836.000 4.55%

Vail Resorts, Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
75.25
Net Income per Share
6.02
Price to Earning Ratio
35.64x
Price To Sales Ratio
2.84x
POCF Ratio
12.89
PFCF Ratio
20.85
Price to Book Ratio
12.93
EV to Sales
3.64
EV Over EBITDA
13.21
EV to Operating CashFlow
16.42
EV to FreeCashFlow
26.68
Earnings Yield
0.03
FreeCashFlow Yield
0.05
Market Cap
8,15 Bil.
Enterprise Value
10,43 Bil.
Graham Number
47.44
Graham NetNet
-103.5

Income Statement Metrics

Net Income per Share
6.02
Income Quality
2.59
ROE
0.21
Return On Assets
0.04
Return On Capital Employed
0.11
Net Income per EBT
0.7
EBT Per Ebit
0.7
Ebit per Revenue
0.17
Effective Tax Rate
0.26

Margins

Sales, General, & Administrative to Revenue
0.14
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.4
Operating Profit Margin
0.17
Pretax Profit Margin
0.12
Net Profit Margin
0.08

Dividends

Dividend Yield
0.04
Dividend Yield %
3.84
Payout Ratio
1.38
Dividend Per Share
8.24

Operating Metrics

Operating Cashflow per Share
16.66
Free CashFlow per Share
10.25
Capex to Operating CashFlow
-0.38
Capex to Revenue
-0.09
Capex to Depreciation
-0.9
Return on Invested Capital
0.09
Return on Tangible Assets
0.06
Days Sales Outstanding
13.43
Days Payables Outstanding
35.07
Days of Inventory on Hand
34.23
Receivables Turnover
27.18
Payables Turnover
10.41
Inventory Turnover
10.66
Capex per Share
-6.41

Balance Sheet

Cash per Share
19,12
Book Value per Share
16,61
Tangible Book Value per Share
-27.29
Shareholders Equity per Share
16.61
Interest Debt per Share
83.01
Debt to Equity
4.75
Debt to Assets
0.52
Net Debt to EBITDA
2.88
Current Ratio
0.83
Tangible Asset Value
-1,04 Bil.
Net Current Asset Value
-3,70 Bil.
Invested Capital
4.75
Working Capital
-0,23 Bil.
Intangibles to Total Assets
0.34
Average Receivables
0,24 Bil.
Average Payables
0,16 Bil.
Average Inventory
145127500
Debt to Market Cap
0.37

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Vail Resorts, Inc. Dividends
Year Dividends Growth
2011 0
2012 1 0%
2013 1 0%
2014 2 100%
2015 2 50%
2016 3 33.33%
2017 4 25%
2018 6 20%
2019 7 28.57%
2020 2 -600%
2021 2 0%
2022 8 85.71%
2023 6 -16.67%

Vail Resorts, Inc. Profile

About Vail Resorts, Inc.

Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.

CEO
Ms. Kirsten A. Lynch
Employee
7.200
Address
390 Interlocken Crescent
Broomfield, 80021

Vail Resorts, Inc. Executives & BODs

Vail Resorts, Inc. Executives & BODs
# Name Age
1 Mr. Nathan Mark Gronberg
Vice President, Controller & Chief Accounting Officer
70
2 Mr. Robert A. Katz
Executive Chairman
70
3 Ms. Kirsten A. Lynch
Chief Executive Officer & Director
70
4 Ms. Angela Korch
Executive Vice President & Chief Financial Officer
70

Vail Resorts, Inc. Competitors