Public Joint Stock Company

Public Joint Stock Company "M.video"

MVID.ME

(0.2)
Stock Price

107,20 RUB

-5.55% ROA

637.28% ROE

-2.1x PER

Market Cap.

36.032.810.500,00 RUB

-1051.25% DER

0% Yield

-2.25% NPM

Public Joint Stock Company "M.video" Stock Analysis

Public Joint Stock Company "M.video" Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Public Joint Stock Company "M.video" Fundamental Stock Analysis
# Analysis Rating
1 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (3.419), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

2 ROE

The stock's ROE indicates a negative return (-357.16%) on shareholders' equity, suggesting poor financial performance.

3 ROA

The stock's ROA (-4.42%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

4 PBV

The stock's elevated P/BV ratio (147.61x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

5 DER

The company has a high debt to equity ratio (12681%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

Public Joint Stock Company "M.video" Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Public Joint Stock Company "M.video" Technical Stock Analysis
# Analysis Recommendation

Public Joint Stock Company "M.video" Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Public Joint Stock Company "M.video" Revenue
Year Revenue Growth
2005 7.585.000
2006 17.827.000 57.45%
2007 52.317.000.000 99.97%
2008 71.486.000.000 26.82%
2009 72.507.000.000 1.41%
2010 86.565.000.000 16.24%
2011 111.937.000.000 22.67%
2012 133.593.000.000 16.21%
2013 148.042.000.000 9.76%
2014 172.187.000.000 14.02%
2015 161.691.000.000 -6.49%
2016 183.219.000.000 11.75%
2017 198.197.000.000 7.56%
2018 321.102.000.000 38.28%
2019 365.216.000.000 12.08%
2020 417.857.000.000 12.6%
2021 476.364.000.000 12.28%
2022 402.462.000.000 -18.36%
2023 358.408.000.000 -12.29%
2023 434.390.000.000 17.49%
2024 807.536.000.000 46.21%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Public Joint Stock Company "M.video" Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Public Joint Stock Company "M.video" General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 0
2006 0 0%
2007 11.132.000.000 100%
2008 16.071.000.000 30.73%
2009 16.615.000.000 3.27%
2010 19.960.000.000 16.76%
2011 26.113.000.000 23.56%
2012 442.000.000 -5807.92%
2013 663.000.000 33.33%
2014 884.000.000 25%
2015 1.182.000.000 25.21%
2016 1.030.000.000 -14.76%
2017 1.326.000.000 22.32%
2018 1.921.000.000 30.97%
2019 2.203.000.000 12.8%
2020 2.359.000.000 6.61%
2021 3.227.000.000 26.9%
2022 13.438.000.000 75.99%
2023 66.350.000.000 79.75%
2023 11.871.000.000 -458.93%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Public Joint Stock Company "M.video" EBITDA
Year EBITDA Growth
2005 2.977.000
2006 -2.089.000 242.51%
2007 2.536.000.000 100.08%
2008 3.596.000.000 29.48%
2009 3.244.000.000 -10.85%
2010 4.523.000.000 28.28%
2011 -2.963.000.000 252.65%
2012 7.820.000.000 137.89%
2013 9.539.000.000 18.02%
2014 13.444.000.000 29.05%
2015 9.438.000.000 -42.45%
2016 10.930.000.000 13.65%
2017 12.465.000.000 12.31%
2018 21.286.000.000 41.44%
2019 44.944.000.000 52.64%
2020 45.057.000.000 0.25%
2021 32.218.000.000 -39.85%
2022 34.867.000.000 7.6%
2023 19.814.000.000 -75.97%
2023 41.960.000.000 52.78%
2024 69.680.000.000 39.78%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Public Joint Stock Company "M.video" Gross Profit
Year Gross Profit Growth
2005 3.093.000
2006 -1.281.000 341.45%
2007 12.364.000.000 100.01%
2008 17.876.000.000 30.83%
2009 18.360.000.000 2.64%
2010 22.361.000.000 17.89%
2011 29.267.000.000 23.6%
2012 32.955.000.000 11.19%
2013 38.360.000.000 14.09%
2014 46.600.000.000 17.68%
2015 38.909.000.000 -19.77%
2016 42.935.000.000 9.38%
2017 46.527.000.000 7.72%
2018 78.639.000.000 40.83%
2019 91.073.000.000 13.65%
2020 97.335.000.000 6.43%
2021 94.945.000.000 -2.52%
2022 83.107.000.000 -14.24%
2023 78.326.000.000 -6.1%
2023 91.378.000.000 14.28%
2024 115.504.000.000 20.89%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Public Joint Stock Company "M.video" Net Profit
Year Net Profit Growth
2005 2.260.000
2006 -2.369.000 195.4%
2007 649.000.000 100.37%
2008 1.256.000.000 48.33%
2009 783.000.000 -60.41%
2010 2.221.000.000 64.75%
2011 3.374.000.000 34.17%
2012 4.141.000.000 18.52%
2013 5.729.000.000 27.72%
2014 7.989.000.000 28.29%
2015 4.547.000.000 -75.7%
2016 5.546.000.000 18.01%
2017 6.974.000.000 20.48%
2018 8.582.000.000 18.74%
2019 7.134.000.000 -20.3%
2020 6.541.000.000 -9.07%
2021 2.380.000.000 -174.83%
2022 -10.299.000.000 123.11%
2023 -12.272.000.000 16.08%
2023 -6.613.000.000 -85.57%
2024 -41.312.000.000 83.99%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Public Joint Stock Company "M.video" Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 0
2006 0 0%
2007 4 100%
2008 7 33.33%
2009 4 -50%
2010 12 66.67%
2011 19 36.84%
2012 23 17.39%
2013 32 28.13%
2014 46 28.89%
2015 25 -80%
2016 31 16.67%
2017 39 21.05%
2018 48 20.83%
2019 40 -20%
2020 37 -11.11%
2021 13 -176.92%
2022 -58 122.81%
2023 -69 16.18%
2023 -37 -83.78%
2024 -232 83.98%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Public Joint Stock Company "M.video" Free Cashflow
Year Free Cashflow Growth
2005 0
2006 0 0%
2007 -60.000.000 100%
2008 1.233.000.000 104.87%
2009 6.679.000.000 81.54%
2010 1.691.000.000 -294.97%
2011 6.643.000.000 74.54%
2012 340.000.000 -1853.82%
2013 6.346.000.000 94.64%
2014 22.286.000.000 71.52%
2015 -9.385.000.000 337.46%
2016 9.250.000.000 201.46%
2017 -241.000.000 3938.17%
2018 13.759.000.000 101.75%
2019 8.811.000.000 -56.16%
2020 23.101.000.000 61.86%
2021 5.329.000.000 -333.5%
2022 -2.281.000.000 333.63%
2023 -5.028.500.000 54.64%
2023 -2.339.000.000 -114.99%
2024 -7.841.000.000 70.17%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Public Joint Stock Company "M.video" Operating Cashflow
Year Operating Cashflow Growth
2005 0
2006 0 0%
2007 1.463.000.000 100%
2008 4.102.000.000 64.33%
2009 8.112.000.000 49.43%
2010 4.504.000.000 -80.11%
2011 10.210.000.000 55.89%
2012 3.619.000.000 -182.12%
2013 10.343.000.000 65.01%
2014 26.564.000.000 61.06%
2015 -6.545.000.000 505.87%
2016 13.434.000.000 148.72%
2017 5.018.000.000 -167.72%
2018 21.572.000.000 76.74%
2019 18.147.000.000 -18.87%
2020 31.014.000.000 41.49%
2021 19.895.000.000 -55.89%
2022 3.755.000.000 -429.83%
2023 -4.738.000.000 179.25%
2023 4.381.000.000 208.15%
2024 -3.846.000.000 213.91%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Public Joint Stock Company "M.video" Capital Expenditure
Year Capital Expenditure Growth
2005 0
2006 0 0%
2007 1.523.000.000 100%
2008 2.869.000.000 46.92%
2009 1.433.000.000 -100.21%
2010 2.813.000.000 49.06%
2011 3.567.000.000 21.14%
2012 3.279.000.000 -8.78%
2013 3.997.000.000 17.96%
2014 4.278.000.000 6.57%
2015 2.840.000.000 -50.63%
2016 4.184.000.000 32.12%
2017 5.259.000.000 20.44%
2018 7.813.000.000 32.69%
2019 9.336.000.000 16.31%
2020 7.913.000.000 -17.98%
2021 14.566.000.000 45.67%
2022 6.036.000.000 -141.32%
2023 290.500.000 -1977.8%
2023 6.720.000.000 95.68%
2024 3.995.000.000 -68.21%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Public Joint Stock Company "M.video" Equity
Year Equity Growth
2005 3.734.000
2006 6.190.000 39.68%
2007 6.639.000.000 99.91%
2008 7.989.000.000 16.9%
2009 8.759.000.000 8.79%
2010 10.065.000.000 12.98%
2011 12.827.000.000 21.53%
2012 10.692.000.000 -19.97%
2013 13.933.000.000 23.26%
2014 13.895.000.000 -0.27%
2015 13.995.000.000 0.71%
2016 15.951.000.000 12.26%
2017 23.154.000.000 31.11%
2018 31.375.000.000 26.2%
2019 32.127.000.000 2.34%
2020 33.639.000.000 4.49%
2021 23.212.000.000 -44.92%
2022 6.380.000.000 -263.82%
2023 244.000.000 -2514.75%
2023 -233.000.000 204.72%
2024 -10.561.000.000 97.79%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Public Joint Stock Company "M.video" Assets
Year Assets Growth
2005 10.784.000
2006 1.513.012.000 99.29%
2007 22.727.000.000 93.34%
2008 33.182.000.000 31.51%
2009 32.502.000.000 -2.09%
2010 40.695.000.000 20.13%
2011 53.347.000.000 23.72%
2012 57.945.000.000 7.94%
2013 64.619.000.000 10.33%
2014 91.631.000.000 29.48%
2015 87.607.000.000 -4.59%
2016 100.301.000.000 12.66%
2017 121.525.000.000 17.46%
2018 285.434.000.000 57.42%
2019 349.628.000.000 18.36%
2020 396.704.000.000 11.87%
2021 443.372.000.000 10.53%
2022 333.991.000.000 -32.75%
2023 342.164.000.000 2.39%
2023 359.809.000.000 4.9%
2024 359.541.000.000 -0.07%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Public Joint Stock Company "M.video" Liabilities
Year Liabilities Growth
2005 7.050.000
2006 1.506.822.000 99.53%
2007 16.088.000.000 90.63%
2008 25.193.000.000 36.14%
2009 23.743.000.000 -6.11%
2010 30.630.000.000 22.48%
2011 40.520.000.000 24.41%
2012 47.253.000.000 14.25%
2013 50.686.000.000 6.77%
2014 77.736.000.000 34.8%
2015 73.612.000.000 -5.6%
2016 84.350.000.000 12.73%
2017 98.371.000.000 14.25%
2018 254.059.000.000 61.28%
2019 317.501.000.000 19.98%
2020 363.065.000.000 12.55%
2021 420.160.000.000 13.59%
2022 327.611.000.000 -28.25%
2023 341.920.000.000 4.18%
2023 360.042.000.000 5.03%
2024 370.102.000.000 2.72%

Public Joint Stock Company "M.video" Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4282.25
Net Income per Share
-96.31
Price to Earning Ratio
-2.1x
Price To Sales Ratio
0.05x
POCF Ratio
1.35
PFCF Ratio
2.4
Price to Book Ratio
-3.41
EV to Sales
0.25
EV Over EBITDA
2.71
EV to Operating CashFlow
7.07
EV to FreeCashFlow
12.54
Earnings Yield
-0.48
FreeCashFlow Yield
0.42
Market Cap
36,03 Bil.
Enterprise Value
188,32 Bil.
Graham Number
358.18
Graham NetNet
-1414.42

Income Statement Metrics

Net Income per Share
-96.31
Income Quality
-1.55
ROE
6.37
Return On Assets
-0.05
Return On Capital Employed
0.54
Net Income per EBT
0.85
EBT Per Ebit
-0.68
Ebit per Revenue
0.04
Effective Tax Rate
0.15

Margins

Sales, General, & Administrative to Revenue
0.07
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.16
Operating Profit Margin
0.04
Pretax Profit Margin
-0.03
Net Profit Margin
-0.02

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
149.25
Free CashFlow per Share
84.21
Capex to Operating CashFlow
0.44
Capex to Revenue
0.02
Capex to Depreciation
0.29
Return on Invested Capital
0.25
Return on Tangible Assets
-0.06
Days Sales Outstanding
19.74
Days Payables Outstanding
102.75
Days of Inventory on Hand
85.33
Receivables Turnover
18.49
Payables Turnover
3.55
Inventory Turnover
4.28
Capex per Share
65.04

Balance Sheet

Cash per Share
65,34
Book Value per Share
-59,21
Tangible Book Value per Share
-339.54
Shareholders Equity per Share
-59.21
Interest Debt per Share
721.88
Debt to Equity
-10.51
Debt to Assets
0.31
Net Debt to EBITDA
2.19
Current Ratio
0.68
Tangible Asset Value
-60,57 Bil.
Net Current Asset Value
-161,94 Bil.
Invested Capital
18466000000
Working Capital
-96,59 Bil.
Intangibles to Total Assets
0.14
Average Receivables
20,82 Bil.
Average Payables
181,30 Bil.
Average Inventory
145005500000
Debt to Market Cap
3.08

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Public Joint Stock Company "M.video" Dividends
Year Dividends Growth
2010 2
2011 4 33.33%
2012 36 91.43%
2013 14 -169.23%
2014 45 71.11%
2015 27 -66.67%
2016 20 -35%
2019 33 39.39%
2020 30 -10%
2021 73 58.9%

Public Joint Stock Company "M.video" Profile

About Public Joint Stock Company "M.video"

Public Joint Stock Company M.video, together with its subsidiaries, operates a chain of household appliances and consumer electronics stores, and online stores in the Russian Federation. It engages in the sale of television, audio, video, and Hi-Fi products, as well as digital equipment; and the provision of related services. The company also leases real estate. As of December 31, 2021, it operated a network of 1,258 stores, including 599 M.Video stores and 659 Eldorado stores. The company was founded in 1993 and is headquartered in Moscow, Russia. Public Joint Stock Company M.video is a subsidiary of Ericaria Holdings Limited.

CEO
Mr. Bilan Abdurakhmanovich Uzh
Employee
27.921
Address
40/12, Building 20
Moscow, 105066

Public Joint Stock Company "M.video" Executives & BODs

Public Joint Stock Company "M.video" Executives & BODs
# Name Age
1 Mr. Enrique Angel Fernandez Aisa
Executive Director
70
2 Mr. Sergey Li
Managing Director of OneRetail
70
3 Anastasiya Knyazhechenko
Head of Media
70
4 Mr. Alexander Anatolievich Tynkovan
Chairman of the Board of Directors
70
5 Mr. Alexey Sukhov
Director of Corporate & Legal Relations
70
6 Ms. Irina Ivanova
Director for Organizational Transformation & Human Resources
70
7 Mr. Bilan Abdurakhmanovich Uzhakhov
Chief Executive Officer & Member of Management Board
70
8 Mr. Pavel Yurievich Breev
Co-Owner & Member of Management Board
70
9 Ms. Anna S. Garmanova
Chief Financial Officer
70
10 Mr. Alexander Sokolovsky
Chief Information Officer
70

Public Joint Stock Company "M.video" Competitors