N1 Holdings Limited Logo

N1 Holdings Limited

N1H.AX

(0.8)
Stock Price

0,14 AUD

153.9% ROA

15398.39% ROE

0.06x PER

Market Cap.

10.566.672,00 AUD

6403.56% DER

0% Yield

591.42% NPM

N1 Holdings Limited Stock Analysis

N1 Holdings Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

N1 Holdings Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (896.35%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

3 ROA

The stock's ROA (-4.86%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

4 PBV

The stock's elevated P/BV ratio (23.78x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

5 DER

The company has a high debt to equity ratio (12052%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

7 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

9 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

10 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

11 Buffet Intrinsic Value

The company's stock appears overvalued (0) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

N1 Holdings Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

N1 Holdings Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Hold
4 Stoch RSI Buy

N1 Holdings Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

N1 Holdings Limited Revenue
Year Revenue Growth
2013 704.603
2014 1.672.712 57.88%
2015 4.017.760 58.37%
2016 1.467.122 -173.85%
2017 2.807.363 47.74%
2018 2.165.808 -29.62%
2019 2.079.919 -4.13%
2020 1.756.219 -18.43%
2020 1.731.218 -1.44%
2021 2.973.927 41.79%
2022 4.318.502 31.14%
2023 4.050.799 -6.61%
2024 40.214.008 89.93%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

N1 Holdings Limited Research and Development Expenses
Year Research and Development Expenses Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

N1 Holdings Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2013 0
2014 0 0%
2015 78.879 100%
2016 1.975.052 96.01%
2017 3.250.100 39.23%
2018 3.051.962 -6.49%
2019 2.742.567 -11.28%
2020 2.705.774 -1.36%
2020 2.705.774 0%
2021 2.506.081 -7.97%
2022 2.669.469 6.12%
2023 2.752.863 3.03%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

N1 Holdings Limited EBITDA
Year EBITDA Growth
2013 74.199
2014 62.523 -18.67%
2015 837.600 92.54%
2016 -931.516 189.92%
2017 -1.203.557 22.6%
2018 -1.301.101 7.5%
2019 -722.950 -79.97%
2020 -177.722 -306.79%
2020 -172.325 -3.13%
2021 1.527.238 111.28%
2022 5.478.643 72.12%
2023 8.733.997 37.27%
2024 -853.168 1123.71%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

N1 Holdings Limited Gross Profit
Year Gross Profit Growth
2013 225.864
2014 376.090 39.94%
2015 2.297.523 83.63%
2016 -77.714 3056.38%
2017 1.346.111 105.77%
2018 2.182.925 38.33%
2019 1.166.343 -87.16%
2020 1.756.219 33.59%
2020 808.979 -117.09%
2021 2.047.206 60.48%
2022 2.856.579 28.33%
2023 2.785.559 -2.55%
2024 36.669.548 92.4%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

N1 Holdings Limited Net Profit
Year Net Profit Growth
2013 34.642
2014 -184 18927.17%
2015 559.295 100.03%
2016 -964.181 158.01%
2017 -1.181.287 18.38%
2018 -1.852.028 36.22%
2019 -2.571.340 27.97%
2020 -1.816.685 -41.54%
2020 -1.816.685 0%
2021 139.570 1401.63%
2022 1.102.369 87.34%
2023 340.945 -223.33%
2024 0 0%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

N1 Holdings Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

N1 Holdings Limited Free Cashflow
Year Free Cashflow Growth
2013 81.961
2014 23.504 -248.71%
2015 120.991 80.57%
2016 -1.492.475 108.11%
2017 -4.633.589 67.79%
2018 -1.336.390 -246.72%
2019 302.318 542.05%
2020 3.290.537 90.81%
2021 1.092.728 -201.13%
2022 11.835.315 90.77%
2023 -6.154.791 292.29%
2024 1.125.558 646.82%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

N1 Holdings Limited Operating Cashflow
Year Operating Cashflow Growth
2013 81.961
2014 42.052 -94.9%
2015 130.734 67.83%
2016 -1.313.656 109.95%
2017 -1.931.828 32%
2018 -1.278.221 -51.13%
2019 385.020 431.99%
2020 3.367.063 88.57%
2021 1.199.351 -180.74%
2022 11.854.434 89.88%
2023 -6.062.450 295.54%
2024 1.133.071 635.05%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

N1 Holdings Limited Capital Expenditure
Year Capital Expenditure Growth
2013 0
2014 18.548 100%
2015 9.743 -90.37%
2016 178.819 94.55%
2017 2.701.761 93.38%
2018 58.169 -4544.67%
2019 82.702 29.66%
2020 76.526 -8.07%
2021 106.623 28.23%
2022 19.119 -457.68%
2023 92.341 79.3%
2024 7.513 -1129.08%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

N1 Holdings Limited Equity
Year Equity Growth
2013 100
2014 -84 219.05%
2015 5.126.590 100%
2016 5.216.244 1.72%
2017 4.097.423 -27.31%
2018 2.262.638 -81.09%
2019 233.520 -868.93%
2020 -1.617.197 114.44%
2021 -1.477.627 -9.45%
2022 624.742 336.52%
2023 591.663 -5.59%
2024 1.686.862 64.93%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

N1 Holdings Limited Assets
Year Assets Growth
2013 233.353
2014 620.418 62.39%
2015 6.537.822 90.51%
2016 6.843.654 4.47%
2017 7.695.368 11.07%
2018 9.100.008 15.44%
2019 9.990.275 8.91%
2020 13.482.183 25.9%
2021 15.535.879 13.22%
2022 79.907.034 80.56%
2023 90.216.798 11.43%
2024 114.617.387 21.29%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

N1 Holdings Limited Liabilities
Year Liabilities Growth
2013 233.253
2014 620.502 62.41%
2015 830.612 25.3%
2016 1.627.410 48.96%
2017 3.597.945 54.77%
2018 6.837.370 47.38%
2019 9.756.755 29.92%
2020 15.099.380 35.38%
2021 17.013.506 11.25%
2022 79.282.292 78.54%
2023 89.625.135 11.54%
2024 112.930.525 20.64%

N1 Holdings Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.34
Net Income per Share
2
Price to Earning Ratio
0.06x
Price To Sales Ratio
0.35x
POCF Ratio
5.53
PFCF Ratio
5.55
Price to Book Ratio
6.29
EV to Sales
3.52
EV Over EBITDA
44.7
EV to Operating CashFlow
54.78
EV to FreeCashFlow
55.24
Earnings Yield
16.63
FreeCashFlow Yield
0.18
Market Cap
0,01 Bil.
Enterprise Value
0,11 Bil.
Graham Number
0.93
Graham NetNet
-0.31

Income Statement Metrics

Net Income per Share
2
Income Quality
1.25
ROE
153.98
Return On Assets
1.54
Return On Capital Employed
0.05
Net Income per EBT
939.86
EBT Per Ebit
0.04
Ebit per Revenue
0.14
Effective Tax Rate
0.49

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.92
Operating Profit Margin
0.14
Pretax Profit Margin
0.01
Net Profit Margin
5.91

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.02
Free CashFlow per Share
0.02
Capex to Operating CashFlow
0.01
Capex to Revenue
0
Capex to Depreciation
0.03
Return on Invested Capital
0.02
Return on Tangible Assets
1.54
Days Sales Outstanding
1176.07
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0.31
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
0,15
Book Value per Share
0,02
Tangible Book Value per Share
0.02
Shareholders Equity per Share
0.02
Interest Debt per Share
1.33
Debt to Equity
64.04
Debt to Assets
0.94
Net Debt to EBITDA
40.2
Current Ratio
0
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
-0,11 Bil.
Invested Capital
-25648991
Working Capital
-0,03 Bil.
Intangibles to Total Assets
0
Average Receivables
0,10 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
10.22

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

N1 Holdings Limited Dividends
Year Dividends Growth
2022 0
2024 0 0%

N1 Holdings Limited Profile

About N1 Holdings Limited

N1 Holdings Limited provides mortgage broking services to customers in Australia. It offers home loans, including purchase and refinance; short term business loans for SME's; commercial lending products and services; car loan and equipment finance services; business lending services; and commercial and residential property loans, as well as off-market lending services. The company also provides trustee services, such as information memorandum production, offer documents production, custody services, and fund administration and accounting services. In addition, it offers migration and education consultation services under the N1 Migration name; and fund management services under the N1 Venture name; and financial advisory services; and rental property management and property sales agent services. The company was founded in 2011 and is based in Sydney, Australia.

CEO
Mr. Ren Hor Wong
Employee
0
Address
77 King Street
Sydney, 2000

N1 Holdings Limited Executives & BODs

N1 Holdings Limited Executives & BODs
# Name Age
1 Ms. Jacqueline Wang
Chief Operation Officer
70
2 Mr. Ren Hor Wong
Executive Chairman & Chief Executive Officer
70
3 Mr. Anand Sundaraj BSc, LLB (Hon)
Company Secretary
70
4 Mr. Yu Shen
Head of Marketing & PR
70
5 Ms. Jia Penny He
Chief Financial Officer & Executive Director
70

N1 Holdings Limited Competitors