Naspers Limited Logo

Naspers Limited

NAPRF

(1.5)
Stock Price

226,70 USD

6.12% ROA

16.84% ROE

13.05x PER

Market Cap.

44.560.788.705,00 USD

90.97% DER

0.18% Yield

46.13% NPM

Naspers Limited Stock Analysis

Naspers Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Naspers Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (21.91%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ROA (6.81%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 PBV

The stock's PBV ratio (2.8x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

4 DER

The stock has a reasonable amount of debt compared to its ownership (87%), suggesting a balanced financial position and a moderate level of risk.

5 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (427) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

Naspers Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Naspers Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Naspers Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Naspers Limited Revenue
Year Revenue Growth
2001 1.126.043.916
2002 868.574.746 -29.64%
2003 1.417.357.000 38.72%
2004 2.037.198.000 30.43%
2005 2.243.171.000 9.18%
2006 2.553.865.000 12.17%
2007 2.340.000.000 -9.14%
2007 2.686.212.494 12.89%
2008 2.526.657.940 -6.31%
2009 2.812.464.804 10.16%
2010 3.790.649.154 25.81%
2011 4.843.970.987 21.75%
2012 5.148.313.730 5.91%
2013 5.437.444.339 5.32%
2014 5.915.252.559 8.08%
2015 6.018.393.102 1.71%
2016 5.930.000.000 -1.49%
2017 6.098.000.000 2.76%
2018 6.660.000.000 8.44%
2019 3.291.000.000 -102.37%
2020 4.001.000.000 17.75%
2021 5.934.000.000 32.57%
2022 7.940.000.000 25.26%
2023 6.778.000.000 -17.14%
2024 6.848.000.000 1.02%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Naspers Limited Research and Development Expenses
Year Research and Development Expenses Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Naspers Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2001 444.043.591
2002 295.000.794 -50.52%
2003 449.943.000 34.44%
2004 600.090.000 25.02%
2005 600.389.000 0.05%
2006 642.055.000 6.49%
2007 664.000.000 3.3%
2007 714.372.857 7.05%
2008 723.739.005 1.29%
2009 978.814.679 26.06%
2010 1.239.495.428 21.03%
2011 1.515.927.931 18.24%
2012 1.821.929.649 16.8%
2013 1.920.835.727 5.15%
2014 2.260.749.025 15.04%
2015 2.309.636.164 2.12%
2016 2.423.000.000 4.68%
2017 2.827.000.000 14.29%
2018 2.786.000.000 -1.47%
2019 1.716.000.000 -62.35%
2020 1.960.000.000 12.45%
2021 2.932.000.000 33.15%
2022 3.061.000.000 4.21%
2023 2.532.000.000 -20.89%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Naspers Limited EBITDA
Year EBITDA Growth
2001 -45.676.408
2002 62.620.397 172.94%
2003 131.296.000 52.31%
2004 383.141.000 65.73%
2005 649.461.000 41.01%
2006 600.858.000 -8.09%
2007 508.000.000 -18.28%
2007 525.659.639 3.36%
2008 859.564.302 38.85%
2009 841.541.867 -2.14%
2010 1.163.000.079 27.64%
2011 1.673.904.195 30.52%
2012 917.744.583 -82.39%
2013 1.408.786.002 34.86%
2014 1.406.485.013 -0.16%
2015 1.890.031.676 25.58%
2016 1.294.000.000 -46.06%
2017 1.531.000.000 15.48%
2018 12.864.000.000 88.1%
2019 3.166.000.000 -306.32%
2020 3.737.000.000 15.28%
2021 7.379.000.000 49.36%
2022 21.255.000.000 65.28%
2023 12.068.000.000 -76.13%
2024 -760.000.000 1687.89%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Naspers Limited Gross Profit
Year Gross Profit Growth
2001 480.145.306
2002 357.621.192 -34.26%
2003 600.918.000 40.49%
2004 988.168.000 39.19%
2005 1.129.234.000 12.49%
2006 1.130.515.000 0.11%
2007 1.140.000.000 0.83%
2007 1.218.224.392 6.42%
2008 1.199.435.645 -1.57%
2009 1.386.609.897 13.5%
2010 1.835.888.368 24.47%
2011 2.238.753.525 18%
2012 2.428.196.493 7.8%
2013 2.423.579.392 -0.19%
2014 2.575.522.540 5.9%
2015 2.497.618.316 -3.12%
2016 2.538.000.000 1.59%
2017 2.524.000.000 -0.55%
2018 2.635.000.000 4.21%
2019 1.187.000.000 -121.99%
2020 1.309.000.000 9.32%
2021 1.846.000.000 29.09%
2022 2.323.000.000 20.53%
2023 1.895.000.000 -22.59%
2024 2.622.000.000 27.73%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Naspers Limited Net Profit
Year Net Profit Growth
2001 124.820.552
2002 -169.823.400 173.5%
2003 41.274.000 511.45%
2004 59.092.000 30.15%
2005 383.231.000 84.58%
2006 518.725.000 26.12%
2007 212.000.000 -144.68%
2007 301.670.820 29.72%
2008 499.639.196 39.62%
2009 607.065.180 17.7%
2010 440.965.222 -37.67%
2011 770.115.985 42.74%
2012 377.319.622 -104.1%
2013 654.345.875 42.34%
2014 542.319.497 -20.66%
2015 1.257.000.000 56.86%
2016 994.000.000 -26.46%
2017 2.337.000.000 57.47%
2018 11.358.000.000 79.42%
2019 6.901.000.000 -64.58%
2020 3.097.000.000 -122.83%
2021 5.304.000.000 41.61%
2022 12.223.000.000 56.61%
2023 4.331.000.000 -182.22%
2024 2.904.000.000 -49.14%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Naspers Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2001 1
2002 -1 100%
2003 0 0%
2004 0 0%
2005 1 100%
2006 2 0%
2007 1 0%
2007 1 0%
2008 1 100%
2009 1 0%
2010 1 100%
2011 2 50%
2012 1 -100%
2013 2 0%
2014 1 0%
2015 3 66.67%
2016 2 -50%
2017 5 60%
2018 26 80.77%
2019 16 -73.33%
2020 6 -200%
2021 14 61.54%
2022 42 68.29%
2023 15 -173.33%
2024 15 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Naspers Limited Free Cashflow
Year Free Cashflow Growth
2001 11.372.289
2002 -83.958.234 113.55%
2003 72.694.000 215.5%
2004 195.790.000 62.87%
2005 254.889.000 23.19%
2006 365.847.000 30.33%
2007 353.153.270 -3.59%
2008 386.618.386 8.66%
2009 274.847.311 -40.67%
2010 507.983.270 45.89%
2011 503.649.997 -0.86%
2012 703.269.538 28.38%
2013 759.309.576 7.38%
2014 -128.719.548 689.89%
2015 -144.753.668 11.08%
2016 -150.000.000 3.5%
2017 -224.000.000 33.04%
2018 -317.000.000 29.34%
2019 255.000.000 224.31%
2020 -310.000.000 182.26%
2021 -62.000.000 -400%
2022 -981.000.000 93.68%
2023 -479.000.000 -104.8%
2024 65.500.000 831.3%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Naspers Limited Operating Cashflow
Year Operating Cashflow Growth
2001 11.372.289
2002 -33.928.653 133.52%
2003 135.048.000 125.12%
2004 260.379.000 48.13%
2005 347.700.000 25.11%
2006 514.864.000 32.47%
2007 485.050.190 -6.15%
2008 543.144.800 10.7%
2009 412.319.703 -31.73%
2010 761.162.566 45.83%
2011 771.580.084 1.35%
2012 703.269.538 -9.71%
2013 1.065.327.459 33.99%
2014 308.738.312 -245.06%
2015 137.590.090 -124.39%
2016 78.000.000 -76.4%
2017 -40.000.000 295%
2018 -158.000.000 74.68%
2019 410.000.000 138.54%
2020 -196.000.000 309.18%
2021 73.000.000 368.49%
2022 -702.000.000 110.4%
2023 -177.000.000 -296.61%
2024 78.000.000 326.92%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Naspers Limited Capital Expenditure
Year Capital Expenditure Growth
2001 0
2002 50.029.581 100%
2003 62.354.000 19.77%
2004 64.589.000 3.46%
2005 92.811.000 30.41%
2006 149.017.000 37.72%
2007 131.896.920 -12.98%
2008 156.526.413 15.74%
2009 137.472.392 -13.86%
2010 253.179.296 45.7%
2011 267.930.086 5.51%
2012 0 0%
2013 306.017.883 100%
2014 437.457.860 30.05%
2015 282.343.758 -54.94%
2016 228.000.000 -23.83%
2017 184.000.000 -23.91%
2018 159.000.000 -15.72%
2019 155.000.000 -2.58%
2020 114.000.000 -35.96%
2021 135.000.000 15.56%
2022 279.000.000 51.61%
2023 302.000.000 7.62%
2024 12.500.000 -2316%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Naspers Limited Equity
Year Equity Growth
2001 1.260.663.861
2002 507.773.332 -148.27%
2003 482.973.000 -5.13%
2004 543.725.000 11.17%
2005 1.101.209.000 50.62%
2006 1.185.352.000 7.1%
2007 2.970.210.125 60.09%
2008 4.081.794.213 27.23%
2009 3.710.968.901 -9.99%
2010 4.824.487.176 23.08%
2011 6.287.133.205 23.26%
2012 6.463.717.210 2.73%
2013 6.043.853.184 -6.95%
2014 6.431.733.846 6.03%
2015 6.900.748.222 6.8%
2016 10.654.000.000 35.23%
2017 15.361.000.000 30.64%
2018 25.691.000.000 40.21%
2019 28.131.000.000 8.67%
2020 29.928.000.000 6%
2021 40.861.000.000 26.76%
2022 50.128.000.000 18.49%
2023 44.605.000.000 -12.38%
2024 41.040.629.306 -8.68%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Naspers Limited Assets
Year Assets Growth
2001 2.293.544.883
2002 1.469.809.183 -56.04%
2003 1.543.186.000 4.75%
2004 2.083.018.000 25.92%
2005 2.502.472.000 16.76%
2006 2.819.387.000 11.24%
2007 4.431.687.068 36.38%
2008 6.993.483.622 36.63%
2009 5.749.283.344 -21.64%
2010 7.780.592.385 26.11%
2011 10.227.462.394 23.92%
2012 10.597.022.903 3.49%
2013 11.203.630.661 5.41%
2014 12.127.173.026 7.62%
2015 12.930.915.941 6.22%
2016 16.723.000.000 22.68%
2017 21.930.000.000 23.74%
2018 35.451.000.000 38.14%
2019 33.685.000.000 -5.24%
2020 36.319.000.000 7.25%
2021 53.817.000.000 32.51%
2022 71.317.000.000 24.54%
2023 65.498.000.000 -8.88%
2024 61.910.885.859 -5.79%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Naspers Limited Liabilities
Year Liabilities Growth
2001 0
2002 962.035.849 100%
2003 1.060.213.000 9.26%
2004 1.539.293.000 31.12%
2005 1.401.263.000 -9.85%
2006 1.634.035.000 14.25%
2007 1.461.476.942 -11.81%
2008 2.911.689.408 49.81%
2009 2.038.314.443 -42.85%
2010 2.956.105.208 31.05%
2011 3.940.329.187 24.98%
2012 4.133.305.692 4.67%
2013 5.159.777.476 19.89%
2014 5.695.439.178 9.41%
2015 6.030.167.718 5.55%
2016 6.069.000.000 0.64%
2017 6.569.000.000 7.61%
2018 9.760.000.000 32.69%
2019 5.554.000.000 -75.73%
2020 6.391.000.000 13.1%
2021 12.956.000.000 50.67%
2022 21.189.000.000 38.86%
2023 20.893.000.000 -1.42%
2024 20.870.256.553 -0.11%

Naspers Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
41.58
Net Income per Share
19.54
Price to Earning Ratio
13.05x
Price To Sales Ratio
5.66x
POCF Ratio
33.17
PFCF Ratio
32.74
Price to Book Ratio
2.72
EV to Sales
7.53
EV Over EBITDA
-172.33
EV to Operating CashFlow
40.75
EV to FreeCashFlow
43.62
Earnings Yield
0.08
FreeCashFlow Yield
0.03
Market Cap
44,56 Bil.
Enterprise Value
59,37 Bil.
Graham Number
203.03
Graham NetNet
-1.29

Income Statement Metrics

Net Income per Share
19.54
Income Quality
0.4
ROE
0.21
Return On Assets
0.05
Return On Capital Employed
-0.01
Net Income per EBT
0.42
EBT Per Ebit
-17.94
Ebit per Revenue
-0.06
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.38
Operating Profit Margin
-0.06
Pretax Profit Margin
1.09
Net Profit Margin
0.46

Dividends

Dividend Yield
0
Dividend Yield %
0.18
Payout Ratio
0.05
Dividend Per Share
0.46

Operating Metrics

Operating Cashflow per Share
7.69
Free CashFlow per Share
7.18
Capex to Operating CashFlow
0.07
Capex to Revenue
0.01
Capex to Depreciation
0.38
Return on Invested Capital
-0.02
Return on Tangible Assets
0.06
Days Sales Outstanding
80.31
Days Payables Outstanding
31.6
Days of Inventory on Hand
26.27
Receivables Turnover
4.54
Payables Turnover
11.55
Inventory Turnover
13.9
Capex per Share
0.51

Balance Sheet

Cash per Share
101,05
Book Value per Share
216,56
Tangible Book Value per Share
209.02
Shareholders Equity per Share
93.76
Interest Debt per Share
88.33
Debt to Equity
0.91
Debt to Assets
0.26
Net Debt to EBITDA
-42.98
Current Ratio
4.64
Tangible Asset Value
39,61 Bil.
Net Current Asset Value
1,28 Bil.
Invested Capital
19563347153
Working Capital
17,37 Bil.
Intangibles to Total Assets
0.02
Average Receivables
1,02 Bil.
Average Payables
0,43 Bil.
Average Inventory
353962179.5
Debt to Market Cap
0.36

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Naspers Limited Dividends
Year Dividends Growth
2011 0
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Naspers Limited Profile

About Naspers Limited

Naspers Limited operates in the consumer internet industry worldwide. It operates through Classifieds, Food Delivery, Payments and Fintech, Etail, Edtech, and Other Ecommerce segments. It holds investments in classifieds, food delivery, payments and fintech, education, health, and ecommerce, as well as ventures, and social and internet platforms; and offers eMAG platform for online food and grocery delivery network. The company also prints, publishes, and distributes newspapers, magazines, and books through digital platforms, as well as provides media logistics. Naspers Limited was founded in 1915 and is headquartered in Cape Town, South Africa.

CEO
Mr. Fabricio Bloisi
Employee
25.564
Address
40 Heerengracht
Cape Town, 8001

Naspers Limited Executives & BODs

Naspers Limited Executives & BODs
# Name Age
1 Mr. David Glyndwr Tudor
Group General Counsel & Legal Compliance Officer
70
2 Trajce Dimkov
Head of Cyber
70
3 Mr. Nico Marais
Interim Chief Financial Officer
70
4 Mr. Ervin Tu
Group President & Chief Investment Officer
70
5 Mr. Fabricio Bloisi
Group Chief Executive Officer & Executive Director
70
6 Justin B. Weiss
Global Head of Data Privacy
70
7 Ms. Meloy Horn
Chief Business Officer
70
8 Mr. Gustavo Vitti
Group Chief People Officer
70
9 Euro Beinat
Global Head of Data Science & Artificial Intelligence
70
10 Mr. Eoin Ryan
Head of Investor Relations
70

Naspers Limited Competitors