Next Capital Public Company Limited Logo

Next Capital Public Company Limited

NCAP.BK

(2.5)
Stock Price

2,20 THB

2.95% ROA

5.87% ROE

13.29x PER

Market Cap.

3.971.913.825,00 THB

113.35% DER

0% Yield

14.62% NPM

Next Capital Public Company Limited Stock Analysis

Next Capital Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Next Capital Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.85x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Revenue Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

3 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

4 ROE

ROE in an average range (6.3%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (2.87%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

7 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (18), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

8 DER

The company has a high debt to equity ratio (106%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

9 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

10 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

Next Capital Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Next Capital Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Next Capital Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Next Capital Public Company Limited Revenue
Year Revenue Growth
2018 780.458.530
2019 945.813.999 17.48%
2020 980.938.452 3.58%
2021 1.171.913.134 16.3%
2022 1.690.934.192 30.69%
2023 1.823.909.356 7.29%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Next Capital Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2018 0
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Next Capital Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2018 27.688.939
2019 26.150.239 -5.88%
2020 11.494.625 -127.5%
2021 11.107.733 -3.48%
2022 12.161.447 8.66%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Next Capital Public Company Limited EBITDA
Year EBITDA Growth
2018 630.039.090
2019 777.062.991 18.92%
2020 885.931 -87611.46%
2021 72.058.523 98.77%
2022 -124.537.677 157.86%
2023 -154.481.400 19.38%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Next Capital Public Company Limited Gross Profit
Year Gross Profit Growth
2018 488.259.066
2019 596.293.146 18.12%
2020 667.056.096 10.61%
2021 820.810.475 18.73%
2022 1.208.293.760 32.07%
2023 1.580.014.772 23.53%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Next Capital Public Company Limited Net Profit
Year Net Profit Growth
2018 89.912.132
2019 126.236.720 28.77%
2020 201.772.315 37.44%
2021 310.954.548 35.11%
2022 164.885.927 -88.59%
2023 137.506.560 -19.91%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Next Capital Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2018 0
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Next Capital Public Company Limited Free Cashflow
Year Free Cashflow Growth
2018 -1.016.501.114
2019 -369.357.083 -175.21%
2020 393.489.411 193.87%
2021 -1.203.101.282 132.71%
2022 -2.037.834.415 40.96%
2023 -348.469.446 -484.8%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Next Capital Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2018 -985.541.232
2019 -360.721.076 -173.21%
2020 407.931.740 188.43%
2021 -1.187.551.821 134.35%
2022 -2.025.276.230 41.36%
2023 -344.819.535 -487.34%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Next Capital Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2018 30.959.882
2019 8.636.007 -258.5%
2020 14.442.329 40.2%
2021 15.549.461 7.12%
2022 12.558.185 -23.82%
2023 3.649.911 -244.07%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Next Capital Public Company Limited Equity
Year Equity Growth
2018 926.176.819
2019 1.053.147.573 12.06%
2020 1.676.292.364 37.17%
2021 2.008.275.013 16.53%
2022 4.230.277.199 52.53%
2023 4.450.402.695 4.95%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Next Capital Public Company Limited Assets
Year Assets Growth
2018 3.566.410.118
2019 4.075.821.369 12.5%
2020 4.656.684.491 12.47%
2021 5.831.169.511 20.14%
2022 8.359.728.397 30.25%
2023 9.809.882.472 14.78%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Next Capital Public Company Limited Liabilities
Year Liabilities Growth
2018 2.640.233.299
2019 3.022.673.796 12.65%
2020 2.980.392.127 -1.42%
2021 3.822.894.498 22.04%
2022 4.129.451.198 7.42%
2023 5.359.479.777 22.95%

Next Capital Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.3
Net Income per Share
0.21
Price to Earning Ratio
13.29x
Price To Sales Ratio
2.27x
POCF Ratio
-2.56
PFCF Ratio
-2.62
Price to Book Ratio
0.86
EV to Sales
5.09
EV Over EBITDA
217.01
EV to Operating CashFlow
-5.94
EV to FreeCashFlow
-5.88
Earnings Yield
0.08
FreeCashFlow Yield
-0.38
Market Cap
3,97 Bil.
Enterprise Value
8,90 Bil.
Graham Number
3.98
Graham NetNet
-1.66

Income Statement Metrics

Net Income per Share
0.21
Income Quality
-4.1
ROE
0.07
Return On Assets
0.03
Return On Capital Employed
0.01
Net Income per EBT
0.8
EBT Per Ebit
8.36
Ebit per Revenue
0.02
Effective Tax Rate
0.2

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.87
Operating Profit Margin
0.02
Pretax Profit Margin
0.18
Net Profit Margin
0.15

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-1.11
Free CashFlow per Share
-1.12
Capex to Operating CashFlow
0.01
Capex to Revenue
-0.01
Capex to Depreciation
-0.49
Return on Invested Capital
0
Return on Tangible Assets
0.03
Days Sales Outstanding
833.56
Days Payables Outstanding
98.26
Days of Inventory on Hand
5.63
Receivables Turnover
0.44
Payables Turnover
3.71
Inventory Turnover
64.84
Capex per Share
-0.01

Balance Sheet

Cash per Share
0,08
Book Value per Share
3,30
Tangible Book Value per Share
3.27
Shareholders Equity per Share
3.3
Interest Debt per Share
3.61
Debt to Equity
1.13
Debt to Assets
0.51
Net Debt to EBITDA
120.21
Current Ratio
1.66
Tangible Asset Value
4,41 Bil.
Net Current Asset Value
-1,18 Bil.
Invested Capital
1.13
Working Capital
1,66 Bil.
Intangibles to Total Assets
0
Average Receivables
3,94 Bil.
Average Payables
0,17 Bil.
Average Inventory
9440069.5
Debt to Market Cap
1.27

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Next Capital Public Company Limited Dividends
Year Dividends Growth

Next Capital Public Company Limited Profile

About Next Capital Public Company Limited

Next Capital Public Company Limited provides motorcycle hire purchase loans in Thailand. It also offers second-hand motorcycle hire purchase services, as well as motorcycle registration and motorcycle insurance services. The company serves individual customers and motorcycle dealers. As of December 31, 2021, it operated 24 branches. The company was formerly known as Buff (Thailand) Company Limited. Next Capital Public Company Limited was founded in 2004 and is headquartered in Bangkok, Thailand.

CEO
Mr. Aphichai Uemsathienporn
Employee
0
Address
163 Thai Samut Building
Bangkok, 10500

Next Capital Public Company Limited Executives & BODs

Next Capital Public Company Limited Executives & BODs
# Name Age
1 Mr. Aphichai Uemsathienporn
Chief Executive Officer & Director
70
2 Yuttapol Mungseejan
Accounting Manager
70
3 Ms. Kwanchanok Tansopaluck
Company Secretary & Investor Relations
70

Next Capital Public Company Limited Competitors