Netcompany Group A/S Logo

Netcompany Group A/S

NETC.CO

(2.2)
Stock Price

316,60 DKK

10.97% ROA

8.18% ROE

24.44x PER

Market Cap.

10.653.036.300,00 DKK

69.03% DER

0% Yield

5% NPM

Netcompany Group A/S Stock Analysis

Netcompany Group A/S Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Netcompany Group A/S Fundamental Stock Analysis
# Analysis Rating
1 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

2 Revenue Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

4 ROE

The stock's ROE falls within an average range (12.47%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 DER

The stock has a reasonable amount of debt compared to its ownership (69%), suggesting a balanced financial position and a moderate level of risk.

6 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (3.274) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

7 PBV

The stock's high Price-to-Book Value (P/BV) ratio (3.15x) suggests it's overvalued, potentially making it an expensive investment.

8 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

Netcompany Group A/S Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Netcompany Group A/S Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Netcompany Group A/S Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Netcompany Group A/S Revenue
Year Revenue Growth
2015 758.100.000
2016 899.600.000 15.73%
2017 1.416.100.000 36.47%
2018 2.053.216.000 31.03%
2019 2.453.853.000 16.33%
2020 2.838.590.000 13.55%
2021 3.631.971.000 21.84%
2022 5.544.646.000 34.5%
2023 5.846.800.000 5.17%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Netcompany Group A/S Research and Development Expenses
Year Research and Development Expenses Growth
2015 0
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Netcompany Group A/S General and Administrative Expenses
Year General and Administrative Expenses Growth
2015 65.400.000
2016 77.700.000 15.83%
2017 113.400.000 31.48%
2018 155.763.000 27.2%
2019 181.372.000 14.12%
2020 179.992.000 -0.77%
2021 237.845.000 24.32%
2022 369.410.000 35.61%
2023 355.600.000 -3.88%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Netcompany Group A/S EBITDA
Year EBITDA Growth
2015 228.500.000
2016 259.500.000 11.95%
2017 426.300.000 39.13%
2018 508.775.000 16.21%
2019 681.701.000 25.37%
2020 775.032.000 12.04%
2021 845.272.000 8.31%
2022 1.081.023.000 21.81%
2023 846.400.000 -27.72%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Netcompany Group A/S Gross Profit
Year Gross Profit Growth
2015 311.400.000
2016 372.600.000 16.43%
2017 612.700.000 39.19%
2018 816.517.000 24.96%
2019 995.751.000 18%
2020 1.155.218.000 13.8%
2021 1.333.284.000 13.36%
2022 1.772.473.000 24.78%
2023 1.610.000.000 -10.09%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Netcompany Group A/S Net Profit
Year Net Profit Growth
2015 187.800.000
2016 32.800.000 -472.56%
2017 141.600.000 76.84%
2018 181.217.000 21.86%
2019 388.470.000 53.35%
2020 321.918.000 -20.67%
2021 576.142.000 44.13%
2022 603.369.000 4.51%
2023 320.000.000 -88.55%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Netcompany Group A/S Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2015 4
2016 1 0%
2017 3 100%
2018 4 33.33%
2019 8 57.14%
2020 7 -16.67%
2021 12 45.45%
2022 12 8.33%
2023 6 -100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Netcompany Group A/S Free Cashflow
Year Free Cashflow Growth
2015 207.900.000
2016 94.700.000 -119.54%
2017 167.500.000 43.46%
2018 163.573.000 -2.4%
2019 435.751.000 62.46%
2020 557.004.000 21.77%
2021 408.047.000 -36.5%
2022 602.748.000 32.3%
2023 100.400.000 -500.35%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Netcompany Group A/S Operating Cashflow
Year Operating Cashflow Growth
2015 216.800.000
2016 116.900.000 -85.46%
2017 195.300.000 40.14%
2018 186.439.000 -4.75%
2019 460.329.000 59.5%
2020 580.873.000 20.75%
2021 465.597.000 -24.76%
2022 773.005.000 39.77%
2023 136.600.000 -465.89%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Netcompany Group A/S Capital Expenditure
Year Capital Expenditure Growth
2015 8.900.000
2016 22.200.000 59.91%
2017 27.800.000 20.14%
2018 22.866.000 -21.58%
2019 24.578.000 6.97%
2020 23.869.000 -2.97%
2021 57.550.000 58.52%
2022 170.257.000 66.2%
2023 36.200.000 -370.32%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Netcompany Group A/S Equity
Year Equity Growth
2015 300.400.000
2016 1.260.500.000 76.17%
2017 1.643.900.000 23.32%
2018 1.806.249.000 8.99%
2019 2.071.698.000 12.81%
2020 2.428.621.000 14.7%
2021 3.037.917.000 20.06%
2022 3.526.871.000 13.86%
2023 3.752.900.000 6.02%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Netcompany Group A/S Assets
Year Assets Growth
2015 516.100.000
2016 2.860.400.000 81.96%
2017 3.469.500.000 17.56%
2018 3.485.352.000 0.45%
2019 3.727.577.000 6.5%
2020 4.039.423.000 7.72%
2021 7.021.150.000 42.47%
2022 7.193.911.000 2.4%
2023 7.879.800.000 8.7%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Netcompany Group A/S Liabilities
Year Liabilities Growth
2015 215.700.000
2016 1.599.900.000 86.52%
2017 1.825.600.000 12.36%
2018 1.679.103.000 -8.72%
2019 1.655.879.000 -1.4%
2020 1.610.802.000 -2.8%
2021 3.983.233.000 59.56%
2022 3.667.040.000 -8.62%
2023 4.126.900.000 11.14%

Netcompany Group A/S Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
120.3
Net Income per Share
9.08
Price to Earning Ratio
24.44x
Price To Sales Ratio
1.77x
POCF Ratio
15.31
PFCF Ratio
21.61
Price to Book Ratio
2.96
EV to Sales
2.18
EV Over EBITDA
13.37
EV to Operating CashFlow
18.12
EV to FreeCashFlow
26.66
Earnings Yield
0.04
FreeCashFlow Yield
0.05
Market Cap
10,65 Bil.
Enterprise Value
13,14 Bil.
Graham Number
123.75
Graham NetNet
-81.58

Income Statement Metrics

Net Income per Share
9.08
Income Quality
1.05
ROE
0.12
Return On Assets
0.04
Return On Capital Employed
0.09
Net Income per EBT
0.7
EBT Per Ebit
0.75
Ebit per Revenue
0.1
Effective Tax Rate
0.3

Margins

Sales, General, & Administrative to Revenue
0.07
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.28
Operating Profit Margin
0.1
Pretax Profit Margin
0.07
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
14.5
Free CashFlow per Share
9.86
Capex to Operating CashFlow
-0.32
Capex to Revenue
-0.04
Capex to Depreciation
-0.73
Return on Invested Capital
0.08
Return on Tangible Assets
0.11
Days Sales Outstanding
0
Days Payables Outstanding
25.61
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
14.25
Inventory Turnover
0
Capex per Share
-4.65

Balance Sheet

Cash per Share
0,96
Book Value per Share
74,93
Tangible Book Value per Share
75.06
Shareholders Equity per Share
74.93
Interest Debt per Share
53.7
Debt to Equity
0.69
Debt to Assets
0.33
Net Debt to EBITDA
2.53
Current Ratio
1.75
Tangible Asset Value
0,01 Bil.
Net Current Asset Value
-1,20 Bil.
Invested Capital
0.69
Working Capital
1,25 Bil.
Intangibles to Total Assets
0.47
Average Receivables
0,00 Bil.
Average Payables
0,32 Bil.
Average Inventory
0
Debt to Market Cap
0.24

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Netcompany Group A/S Dividends
Year Dividends Growth
2021 1

Netcompany Group A/S Profile

About Netcompany Group A/S

Netcompany Group A/S, an IT services company, delivers business critical IT solutions to public and private sector customers in Denmark, Norway, the United Kingdom, the Netherlands, Belgium, Luxembourg, Greece, Spain, and internationally. It is involved in the development, maintenance, and operation of business-critical IT solutions for various areas, such as benefits and payments, Citizen services, grant management, debt collection and refunds, registration, case management, regulations, filing and reporting, digital infrastructure, analytics and evaluation, and internal support; and customer portals, E-commerce, apps, CRM, marketing automation, PIM, ERP, billing, configure price quote, contract lifecycle management, document and case management, field service, core systems, application development, system integration and API management, data warehouses and data lakes, BI and analytics, data governance, artificial intelligence, internet-of-things (IOT), end user computing, end user computing, cloud migration, and cyber security . The company serves customers in insurance, pension and banking, energy and utilities, transport and logistics, telecommunication and media, retail and wholesale, manufacturing and production, service companies, life science, unemployment insurance fund and union, finance, health, taxation, social and interior, justice, education and science, business, labour market, housing and development, immigration, and climate. Netcompany Group A/S was founded in 2000 and is headquartered in Copenhagen, Denmark.

CEO
Mr. Andre Rogaczewski
Employee
5.711
Address
Gronningen 17
Copenhagen, 1270

Netcompany Group A/S Executives & BODs

Netcompany Group A/S Executives & BODs
# Name Age
1 Leni Stovring Barfred
Chief Technology Officer
70
2 Ms. Tine Kosmider Boye
General Counsel
70
3 Mr. Andre Rogaczewski
Co-Founder, Chief Executive Officer & Member of Executive Board
70
4 Mr. Claus Bo Jorgensen
Co-Founder, Chief Operating Officer & Member of Executive Board
70
5 Mr. Thomas Johansen
Partner, Chief Financial Officer & Member of Executive Board
70
6 Le Gammeltoft
Interim Chief Communications Officer
70
7 Jesper Klitgaard
Global Chief People Officer
70

Netcompany Group A/S Competitors

GN Store Nord A/S Logo
GN Store Nord A/S

GN.CO

(1.2)
Ambu A/S Logo
Ambu A/S

AMBU-B.CO

(0.5)
Rockwool A/S Logo
Rockwool A/S

ROCK-B.CO

(2.0)
Genmab A/S Logo
Genmab A/S

GMAB.CO

(2.2)
Demant A/S Logo
Demant A/S

DEMANT.CO

(1.0)