Net Insight AB (publ) Logo

Net Insight AB (publ)

NETI-B.ST

(1.5)
Stock Price

6,77 SEK

14.28% ROA

13.24% ROE

30.93x PER

Market Cap.

2.568.632.322,00 SEK

2.88% DER

0% Yield

13.34% NPM

Net Insight AB (publ) Stock Analysis

Net Insight AB (publ) Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Net Insight AB (publ) Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (5%), which means it has a small amount of debt compared to the ownership it holds

2 ROE

ROE in an average range (9.06%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (9.4%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 PBV

The stock's PBV ratio (2.62x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (27) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

6 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

Net Insight AB (publ) Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Net Insight AB (publ) Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Net Insight AB (publ) Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Net Insight AB (publ) Revenue
Year Revenue Growth
2002 33.661.000
2003 34.616.000 2.76%
2004 40.503.000 14.53%
2005 90.888.000 55.44%
2006 134.783.000 32.57%
2007 228.764.000 41.08%
2008 274.305.000 16.6%
2009 232.801.000 -17.83%
2010 287.698.000 19.08%
2011 294.524.000 2.32%
2012 280.291.000 -5.08%
2013 280.798.000 0.18%
2014 379.110.000 25.93%
2015 375.773.000 -0.89%
2016 503.522.000 25.37%
2017 426.746.000 -17.99%
2018 451.585.000 5.5%
2019 448.550.000 -0.68%
2020 398.948.000 -12.43%
2021 380.687.000 -4.8%
2022 475.118.000 19.88%
2023 575.944.000 17.51%
2023 559.368.000 -2.96%
2024 704.564.000 20.61%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Net Insight AB (publ) Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 53.780.000 100%
2006 48.680.000 -10.48%
2007 0 0%
2008 71.517.000 100%
2009 41.270.000 -73.29%
2010 22.146.000 -86.35%
2011 20.065.000 -10.37%
2012 29.929.000 32.96%
2013 38.423.000 22.11%
2014 40.992.000 6.27%
2015 43.957.000 6.75%
2016 71.953.000 38.91%
2017 63.100.000 -14.03%
2018 64.912.000 2.79%
2019 70.776.000 8.29%
2020 69.086.000 -2.45%
2021 52.963.000 -30.44%
2022 51.379.000 -3.08%
2023 49.384.000 -4.04%
2023 51.815.000 4.69%
2024 50.984.000 -1.63%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Net Insight AB (publ) General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 25.653.000
2003 17.160.000 -49.49%
2004 18.230.000 5.87%
2005 -26.296.000 169.33%
2006 -33.281.000 20.99%
2007 22.946.000 245.04%
2008 26.341.000 12.89%
2009 21.451.000 -22.8%
2010 20.257.000 -5.89%
2011 47.430.000 57.29%
2012 27.050.000 -75.34%
2013 22.934.000 -17.95%
2014 29.518.000 22.31%
2015 40.498.000 27.11%
2016 54.249.000 25.35%
2017 49.680.000 -9.2%
2018 54.933.000 9.56%
2019 67.355.000 18.44%
2020 61.970.000 -8.69%
2021 51.877.000 -19.46%
2022 52.753.000 1.66%
2023 58.184.000 9.33%
2023 62.431.000 6.8%
2024 71.244.000 12.37%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Net Insight AB (publ) EBITDA
Year EBITDA Growth
2002 152.706.000
2003 87.996.000 -73.54%
2004 -73.484.000 219.75%
2005 -44.136.000 -66.49%
2006 16.522.000 367.13%
2007 72.543.000 77.22%
2008 98.141.000 26.08%
2009 58.857.000 -66.74%
2010 69.679.000 15.53%
2011 76.656.000 9.1%
2012 47.057.000 -62.9%
2013 41.285.000 -13.98%
2014 109.408.000 62.27%
2015 75.209.000 -45.47%
2016 113.593.000 33.79%
2017 62.216.000 -82.58%
2018 61.221.000 -1.63%
2019 91.069.000 32.78%
2020 52.033.000 -75.02%
2021 90.579.000 42.56%
2022 133.460.000 32.13%
2023 157.076.000 15.03%
2023 91.962.000 -70.81%
2024 161.624.000 43.1%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Net Insight AB (publ) Gross Profit
Year Gross Profit Growth
2002 16.355.000
2003 19.333.000 15.4%
2004 24.356.000 20.62%
2005 57.147.000 57.38%
2006 94.975.000 39.83%
2007 161.976.000 41.36%
2008 198.614.000 18.45%
2009 177.836.000 -11.68%
2010 180.530.000 1.49%
2011 182.172.000 0.9%
2012 167.335.000 -8.87%
2013 156.482.000 -6.94%
2014 231.955.000 32.54%
2015 226.054.000 -2.61%
2016 315.650.000 28.38%
2017 248.039.000 -27.26%
2018 262.373.000 5.46%
2019 282.299.000 7.06%
2020 243.708.000 -15.83%
2021 228.384.000 -6.71%
2022 297.664.000 23.27%
2023 344.080.000 13.49%
2023 341.789.000 -0.67%
2024 458.364.000 25.43%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Net Insight AB (publ) Net Profit
Year Net Profit Growth
2002 121.771.000
2003 80.448.000 -51.37%
2004 -82.767.000 197.2%
2005 -59.628.000 -38.81%
2006 -10.168.000 -486.43%
2007 33.959.000 129.94%
2008 67.940.000 50.02%
2009 34.358.000 -97.74%
2010 102.803.000 66.58%
2011 49.928.000 -105.9%
2012 11.884.000 -320.13%
2013 -9.239.000 228.63%
2014 41.474.000 122.28%
2015 1.924.000 -2055.61%
2016 37.442.000 94.86%
2017 3.707.000 -910.04%
2018 -58.187.000 106.37%
2019 -4.644.000 -1152.95%
2020 -9.197.000 49.51%
2021 23.802.000 138.64%
2022 54.016.000 55.94%
2023 64.716.000 16.53%
2023 60.102.000 -7.68%
2024 121.716.000 50.62%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Net Insight AB (publ) Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 1
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Net Insight AB (publ) Free Cashflow
Year Free Cashflow Growth
2002 107.760.000
2003 69.498.000 -55.05%
2004 -68.629.000 201.27%
2005 -75.389.000 8.97%
2006 -16.592.000 -354.37%
2007 40.234.000 141.24%
2008 3.278.000 -1127.39%
2009 -22.753.000 114.41%
2010 23.973.000 194.91%
2011 -39.603.000 160.53%
2012 -10.544.000 -275.6%
2013 17.931.000 158.8%
2014 90.702.000 80.23%
2015 3.886.000 -2234.07%
2016 30.131.000 87.1%
2017 -21.709.000 238.79%
2018 -84.363.000 74.27%
2019 -31.245.000 -170%
2020 -61.541.000 49.23%
2021 42.006.000 246.51%
2022 58.085.000 27.68%
2023 15.532.000 -273.97%
2023 11.256.000 -37.99%
2024 -8.221.000 236.92%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Net Insight AB (publ) Operating Cashflow
Year Operating Cashflow Growth
2002 121.667.000
2003 79.328.000 -53.37%
2004 -51.302.000 254.63%
2005 -35.256.000 -45.51%
2006 29.041.000 221.4%
2007 98.279.000 70.45%
2008 51.478.000 -90.91%
2009 30.541.000 -68.55%
2010 77.758.000 60.72%
2011 29.857.000 -160.43%
2012 59.749.000 50.03%
2013 66.496.000 10.15%
2014 132.821.000 49.94%
2015 61.236.000 -116.9%
2016 112.106.000 45.38%
2017 71.266.000 -57.31%
2018 22.722.000 -213.64%
2019 60.844.000 62.66%
2020 15.867.000 -283.46%
2021 103.716.000 84.7%
2022 148.829.000 30.31%
2023 34.777.000 -327.95%
2023 107.320.000 67.6%
2024 16.335.000 -556.99%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Net Insight AB (publ) Capital Expenditure
Year Capital Expenditure Growth
2002 13.907.000
2003 9.830.000 -41.48%
2004 17.327.000 43.27%
2005 40.133.000 56.83%
2006 45.633.000 12.05%
2007 58.045.000 21.38%
2008 48.200.000 -20.43%
2009 53.294.000 9.56%
2010 53.785.000 0.91%
2011 69.460.000 22.57%
2012 70.293.000 1.19%
2013 48.565.000 -44.74%
2014 42.119.000 -15.3%
2015 57.350.000 26.56%
2016 81.975.000 30.04%
2017 92.975.000 11.83%
2018 107.085.000 13.18%
2019 92.089.000 -16.28%
2020 77.408.000 -18.97%
2021 61.710.000 -25.44%
2022 90.744.000 32%
2023 19.245.000 -371.52%
2023 96.064.000 79.97%
2024 24.556.000 -291.2%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Net Insight AB (publ) Equity
Year Equity Growth
2002 100.109.000
2003 126.691.000 20.98%
2004 114.046.000 -11.09%
2005 147.694.000 22.78%
2006 136.795.000 -7.97%
2007 181.215.000 24.51%
2008 274.474.000 33.98%
2009 335.233.000 18.12%
2010 440.574.000 23.91%
2011 491.716.000 10.4%
2012 503.405.000 2.32%
2013 494.152.000 -1.87%
2014 536.886.000 7.96%
2015 531.550.000 -1%
2016 565.304.000 5.97%
2017 547.966.000 -3.16%
2018 493.865.000 -10.95%
2019 463.745.000 -6.49%
2020 692.616.000 33.04%
2021 646.528.000 -7.13%
2022 605.089.000 -6.85%
2023 613.820.000 1.42%
2023 622.159.000 1.34%
2024 654.114.000 4.89%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Net Insight AB (publ) Assets
Year Assets Growth
2002 125.509.000
2003 149.084.000 15.81%
2004 143.371.000 -3.98%
2005 190.560.000 24.76%
2006 194.236.000 1.89%
2007 260.965.000 25.57%
2008 357.793.000 27.06%
2009 408.292.000 12.37%
2010 530.788.000 23.08%
2011 568.892.000 6.7%
2012 567.145.000 -0.31%
2013 558.988.000 -1.46%
2014 623.520.000 10.35%
2015 670.392.000 6.99%
2016 730.319.000 8.21%
2017 696.915.000 -4.79%
2018 649.927.000 -7.23%
2019 686.486.000 5.33%
2020 862.372.000 20.4%
2021 828.623.000 -4.07%
2022 845.196.000 1.96%
2023 839.213.000 -0.71%
2023 838.398.000 -0.1%
2024 884.285.000 5.19%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Net Insight AB (publ) Liabilities
Year Liabilities Growth
2002 25.400.000
2003 22.393.000 -13.43%
2004 29.325.000 23.64%
2005 42.866.000 31.59%
2006 57.441.000 25.37%
2007 79.750.000 27.97%
2008 83.319.000 4.28%
2009 73.059.000 -14.04%
2010 90.214.000 19.02%
2011 77.176.000 -16.89%
2012 63.740.000 -21.08%
2013 64.836.000 1.69%
2014 86.634.000 25.16%
2015 138.842.000 37.6%
2016 165.015.000 15.86%
2017 148.949.000 -10.79%
2018 156.062.000 4.56%
2019 222.741.000 29.94%
2020 169.756.000 -31.21%
2021 182.095.000 6.78%
2022 240.107.000 24.16%
2023 225.393.000 -6.53%
2023 216.239.000 -4.23%
2024 230.171.000 6.05%

Net Insight AB (publ) Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.8
Net Income per Share
0.24
Price to Earning Ratio
30.93x
Price To Sales Ratio
4.11x
POCF Ratio
21.18
PFCF Ratio
110.23
Price to Book Ratio
3.94
EV to Sales
3.76
EV Over EBITDA
17.92
EV to Operating CashFlow
19.31
EV to FreeCashFlow
100.93
Earnings Yield
0.03
FreeCashFlow Yield
0.01
Market Cap
2,57 Bil.
Enterprise Value
2,35 Bil.
Graham Number
3.18
Graham NetNet
0.63

Income Statement Metrics

Net Income per Share
0.24
Income Quality
1.39
ROE
0.13
Return On Assets
0.09
Return On Capital Employed
0.14
Net Income per EBT
0.78
EBT Per Ebit
1.07
Ebit per Revenue
0.16
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.11
Research & Developement to Revenue
0.09
Stock Based Compensation to Revenue
-0
Gross Profit Margin
0.62
Operating Profit Margin
0.16
Pretax Profit Margin
0.17
Net Profit Margin
0.13

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.35
Free CashFlow per Share
0.07
Capex to Operating CashFlow
0.81
Capex to Revenue
0.16
Capex to Depreciation
3.2
Return on Invested Capital
0.12
Return on Tangible Assets
0.14
Days Sales Outstanding
138.64
Days Payables Outstanding
56
Days of Inventory on Hand
110.7
Receivables Turnover
2.63
Payables Turnover
6.52
Inventory Turnover
3.3
Capex per Share
0.28

Balance Sheet

Cash per Share
0,68
Book Value per Share
1,88
Tangible Book Value per Share
1.02
Shareholders Equity per Share
1.88
Interest Debt per Share
0.05
Debt to Equity
0.03
Debt to Assets
0.02
Net Debt to EBITDA
-1.65
Current Ratio
3.1
Tangible Asset Value
0,35 Bil.
Net Current Asset Value
0,31 Bil.
Invested Capital
700581000
Working Capital
0,37 Bil.
Intangibles to Total Assets
0.34
Average Receivables
0,21 Bil.
Average Payables
0,04 Bil.
Average Inventory
76230500
Debt to Market Cap
0.01

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Net Insight AB (publ) Dividends
Year Dividends Growth

Net Insight AB (publ) Profile

About Net Insight AB (publ)

Net Insight AB (publ) offers media network solutions worldwide. It offers professional media transport solutions, including remote production, customer provisioned networks, live contribution, internet media transport, ATSC 3.0 transport, cloud ingest, and affiliate interconnect and distribution under the Nimbra name, as well as live IP media function virtualization solutions under the Aperi name. The company also provides support, training, and professional services. It sells its products and services through its sales force and network partner. The company serves broadcasters, enterprises, service providers, content owners, and production companies. Net Insight AB (publ) was founded in 1997 and is headquartered in Solna, Sweden.

CEO
Mr. Crister Fritzson
Employee
152
Address
P.O. Box 1200
Solna, 171 23

Net Insight AB (publ) Executives & BODs

Net Insight AB (publ) Executives & BODs
# Name Age
1 Ms. Annika Muskantor M.B.A.
Interim Chief Financial Officer
70
2 Mr. Ulrik Rohne
Chief Operating Officer & Chief Technology Officer Media
70
3 Dr. Per Lindgren
Group Chief Technology Officer & Head of Sync
70
4 Ms. Tove Bylund
Chief Human Resources Officer
70
5 Mr. Marten Blixt
Chief Commercial Officer
70
6 Mr. Lance Craft
Head of Sync Sales - Americas
70
7 Mats Herolf
Vice President of R&D
70
8 Mr. Crister Fritzson
Chief Executive Officer
70

Net Insight AB (publ) Competitors

New Wave Group AB (publ) Logo
New Wave Group AB (publ)

NEWA-B.ST

(3.0)
Cantargia AB (publ) Logo
Cantargia AB (publ)

CANTA.ST

(1.5)
Enea AB (publ) Logo
Enea AB (publ)

ENEA.ST

(1.2)
Mycronic AB (publ) Logo
Mycronic AB (publ)

MYCR.ST

(2.8)