Noble Development Public Company Limited Logo

Noble Development Public Company Limited

NOBLE.BK

(2.2)
Stock Price

2,84 THB

3.57% ROA

14.73% ROE

4.66x PER

Market Cap.

4.327.335.600,00 THB

244.04% DER

10.06% Yield

10.33% NPM

Noble Development Public Company Limited Stock Analysis

Noble Development Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Noble Development Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.92x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

3 ROE

ROE in an average range (11.28%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (2.8%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

5 Assets Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

6 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

7 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (37), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

8 DER

The stock is burdened with a heavy load of debt (250%), making it financially unstable and potentially risky for investors.

9 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

10 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

Noble Development Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Noble Development Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Noble Development Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Noble Development Public Company Limited Revenue
Year Revenue Growth
2002 1.171.512.964
2003 3.168.353.400 63.02%
2004 1.817.395.340 -74.33%
2005 2.528.042.380 28.11%
2006 2.153.235.225 -17.41%
2007 2.341.630.275 8.05%
2008 2.351.599.493 0.42%
2009 2.804.941.602 16.16%
2010 5.104.866.699 45.05%
2011 2.910.261.966 -75.41%
2012 2.559.546.817 -13.7%
2013 3.084.562.779 17.02%
2014 2.276.421.226 -35.5%
2015 372.567.532 -511.01%
2016 4.502.562.427 91.73%
2017 9.677.446.744 53.47%
2018 5.078.461.502 -90.56%
2019 14.916.020.757 65.95%
2020 10.722.655.887 -39.11%
2021 6.827.495.984 -57.05%
2022 8.215.099.671 16.89%
2023 9.553.256.000 14.01%
2023 9.053.953.058 -5.51%
2024 10.152.220.000 10.82%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Noble Development Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 2.275.000 100%
2013 1.929.384 -17.91%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Noble Development Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 271.479.377 100%
2009 323.849.337 16.17%
2010 361.039.692 10.3%
2011 0 0%
2012 326.461.604 100%
2013 411.929.983 20.75%
2014 383.789.252 -7.33%
2015 410.858.678 6.59%
2016 439.923.396 6.61%
2017 501.674.577 12.31%
2018 637.861.840 21.35%
2019 641.420.137 0.55%
2020 669.501.821 4.19%
2021 659.853.735 -1.46%
2022 830.078.125 20.51%
2023 931.496.000 10.89%
2023 966.471.626 3.62%
2024 905.692.000 -6.71%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Noble Development Public Company Limited EBITDA
Year EBITDA Growth
2002 304.656.936
2003 773.488.779 60.61%
2004 320.126.779 -141.62%
2005 598.074.347 46.47%
2006 487.724.615 -22.63%
2007 451.265.641 -8.08%
2008 522.772.463 13.68%
2009 648.219.650 19.35%
2010 1.412.135.579 54.1%
2011 607.494.591 -132.45%
2012 526.425.547 -15.4%
2013 514.597.808 -2.3%
2014 409.988.053 -25.52%
2015 -348.487.203 217.65%
2016 1.236.700.048 128.18%
2017 2.927.066.403 57.75%
2018 1.186.854.952 -146.62%
2019 3.853.488.225 69.2%
2020 2.600.262.303 -48.2%
2021 1.297.909.430 -100.34%
2022 987.540.258 -31.43%
2023 3.429.232.000 71.2%
2023 878.083.980 -290.54%
2024 861.304.000 -1.95%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Noble Development Public Company Limited Gross Profit
Year Gross Profit Growth
2002 511.133.251
2003 1.369.780.664 62.69%
2004 790.935.010 -73.18%
2005 2.528.042.380 68.71%
2006 2.153.235.225 -17.41%
2007 2.341.630.275 8.05%
2008 916.700.680 -155.44%
2009 1.038.606.212 11.74%
2010 1.941.494.274 46.5%
2011 1.166.423.416 -66.45%
2012 980.847.975 -18.92%
2013 1.201.201.059 18.34%
2014 921.826.088 -30.31%
2015 146.240.861 -530.35%
2016 1.954.430.530 92.52%
2017 4.026.972.587 51.47%
2018 2.219.260.079 -81.46%
2019 5.511.929.244 59.74%
2020 4.166.394.905 -32.29%
2021 2.255.485.011 -84.72%
2022 2.085.514.451 -8.15%
2023 2.544.976.000 18.05%
2023 2.208.917.111 -15.21%
2024 2.162.324.000 -2.15%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Noble Development Public Company Limited Net Profit
Year Net Profit Growth
2002 265.182.308
2003 747.188.486 64.51%
2004 334.608.059 -123.3%
2005 456.434.475 26.69%
2006 301.810.068 -51.23%
2007 246.163.634 -22.61%
2008 348.667.707 29.4%
2009 464.243.820 24.9%
2010 998.273.239 53.5%
2011 345.650.602 -188.81%
2012 324.642.401 -6.47%
2013 323.047.089 -0.49%
2014 163.249.344 -97.89%
2015 -467.657.098 134.91%
2016 682.197.824 168.55%
2017 2.043.672.358 66.62%
2018 986.978.293 -107.06%
2019 3.071.218.301 67.86%
2020 1.878.303.131 -63.51%
2021 931.779.873 -101.58%
2022 454.940.440 -104.81%
2023 2.139.192.000 78.73%
2023 910.432.085 -134.96%
2024 497.376.000 -83.05%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Noble Development Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 0
2003 1 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 1 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 1 0%
2017 2 100%
2018 1 0%
2019 2 100%
2020 1 -100%
2021 1 0%
2022 0 0%
2023 2 100%
2023 1 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Noble Development Public Company Limited Free Cashflow
Year Free Cashflow Growth
2002 -412.280.809
2003 -488.087.822 15.53%
2004 -826.567.410 40.95%
2005 355.355.674 332.6%
2006 1.535.863.286 76.86%
2007 -1.185.970.331 229.5%
2008 -478.170.598 -148.02%
2009 -186.387.540 -156.55%
2010 -1.139.138.587 83.64%
2011 -600.033.873 -89.85%
2012 195.932.496 406.25%
2013 -1.579.589.134 112.4%
2014 -2.290.605.170 31.04%
2015 -3.894.931.502 41.19%
2016 -222.558.720 -1650.07%
2017 1.573.486.473 114.14%
2018 291.780.195 -439.27%
2019 7.850.878.304 96.28%
2020 3.975.267.466 -97.49%
2021 -1.190.295.763 433.97%
2022 -941.911.427 -26.37%
2023 -1.680.160.532 43.94%
2023 -211.512.000 -694.36%
2024 392.745.000 153.85%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Noble Development Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2002 -407.403.152
2003 -481.349.552 15.36%
2004 -812.468.077 40.75%
2005 408.813.658 298.74%
2006 1.550.103.125 73.63%
2007 -1.177.843.542 231.61%
2008 -217.547.130 -441.42%
2009 -76.881.046 -182.97%
2010 -1.130.283.214 93.2%
2011 -587.912.804 -92.25%
2012 209.285.483 380.91%
2013 -1.390.764.952 115.05%
2014 -2.223.529.207 37.45%
2015 -3.825.064.027 41.87%
2016 -154.741.271 -2371.91%
2017 1.638.267.043 109.45%
2018 370.430.214 -342.26%
2019 7.920.221.860 95.32%
2020 4.072.707.831 -94.47%
2021 -1.048.268.063 488.52%
2022 -861.693.735 -21.65%
2023 -1.647.551.244 47.7%
2023 -199.982.000 -723.85%
2024 400.281.000 149.96%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Noble Development Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2002 4.877.657
2003 6.738.270 27.61%
2004 14.099.333 52.21%
2005 53.457.984 73.63%
2006 14.239.839 -275.41%
2007 8.126.789 -75.22%
2008 260.623.468 96.88%
2009 109.506.494 -138%
2010 8.855.373 -1136.61%
2011 12.121.069 26.94%
2012 13.352.987 9.23%
2013 188.824.182 92.93%
2014 67.075.963 -181.51%
2015 69.867.475 4%
2016 67.817.449 -3.02%
2017 64.780.570 -4.69%
2018 78.650.019 17.63%
2019 69.343.556 -13.42%
2020 97.440.365 28.83%
2021 142.027.700 31.39%
2022 80.217.692 -77.05%
2023 32.609.288 -146%
2023 11.530.000 -182.82%
2024 7.536.000 -53%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Noble Development Public Company Limited Equity
Year Equity Growth
2002 1.703.770.173
2003 2.382.499.533 28.49%
2004 2.525.568.363 5.66%
2005 2.888.867.036 12.58%
2006 3.073.657.501 6.01%
2007 3.223.965.590 4.66%
2008 3.499.619.525 7.88%
2009 3.849.811.101 9.1%
2010 3.730.622.575 -3.19%
2011 3.870.868.845 3.62%
2012 4.058.573.823 4.62%
2013 4.245.271.425 4.4%
2014 4.271.610.611 0.62%
2015 3.758.314.073 -13.66%
2016 4.432.953.461 15.22%
2017 6.476.628.124 31.55%
2018 7.948.452.838 18.52%
2019 5.479.480.930 -45.06%
2020 5.863.501.528 6.55%
2021 5.627.715.468 -4.19%
2022 5.942.204.945 5.29%
2023 6.275.144.000 5.31%
2023 6.455.864.032 2.8%
2024 6.237.893.000 -3.49%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Noble Development Public Company Limited Assets
Year Assets Growth
2002 2.771.544.165
2003 4.583.539.373 39.53%
2004 5.287.016.874 13.31%
2005 5.363.289.500 1.42%
2006 5.583.501.471 3.94%
2007 6.162.810.230 9.4%
2008 7.492.817.809 17.75%
2009 8.608.929.825 12.96%
2010 10.846.783.695 20.63%
2011 12.611.094.275 13.99%
2012 14.679.128.179 14.09%
2013 17.243.872.577 14.87%
2014 19.796.084.052 12.89%
2015 22.942.357.227 13.71%
2016 23.268.973.384 1.4%
2017 22.500.998.735 -3.41%
2018 25.952.699.838 13.3%
2019 21.631.108.910 -19.98%
2020 19.197.815.520 -12.67%
2021 20.279.827.561 5.34%
2022 22.496.495.275 9.85%
2023 24.761.507.000 9.15%
2023 26.269.092.535 5.74%
2024 26.018.158.000 -0.96%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Noble Development Public Company Limited Liabilities
Year Liabilities Growth
2002 1.067.773.992
2003 2.201.039.840 51.49%
2004 2.761.448.511 20.29%
2005 2.474.422.464 -11.6%
2006 2.509.843.970 1.41%
2007 2.938.844.640 14.6%
2008 1.568.525.452 -87.36%
2009 4.759.118.724 67.04%
2010 7.116.161.120 33.12%
2011 8.740.225.430 18.58%
2012 10.620.554.356 17.7%
2013 12.998.601.152 18.29%
2014 15.524.473.441 16.27%
2015 19.184.043.154 19.08%
2016 18.836.019.923 -1.85%
2017 16.024.370.611 -17.55%
2018 18.004.247.000 11%
2019 16.151.627.980 -11.47%
2020 13.334.313.992 -21.13%
2021 14.652.112.093 8.99%
2022 16.554.290.330 11.49%
2023 18.486.363.000 10.45%
2023 19.813.228.503 6.7%
2024 19.780.265.000 -0.17%

Noble Development Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6.57
Net Income per Share
0.68
Price to Earning Ratio
4.66x
Price To Sales Ratio
0.48x
POCF Ratio
-27.31
PFCF Ratio
-22.43
Price to Book Ratio
0.69
EV to Sales
2.13
EV Over EBITDA
14.07
EV to Operating CashFlow
-120.67
EV to FreeCashFlow
-99.11
Earnings Yield
0.21
FreeCashFlow Yield
-0.04
Market Cap
4,33 Bil.
Enterprise Value
19,12 Bil.
Graham Number
8.33
Graham NetNet
-4.91

Income Statement Metrics

Net Income per Share
0.68
Income Quality
-0.14
ROE
0.15
Return On Assets
0.04
Return On Capital Employed
0.08
Net Income per EBT
0.74
EBT Per Ebit
1.03
Ebit per Revenue
0.14
Effective Tax Rate
0.26

Margins

Sales, General, & Administrative to Revenue
0.11
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.24
Operating Profit Margin
0.14
Pretax Profit Margin
0.14
Net Profit Margin
0.1

Dividends

Dividend Yield
0.1
Dividend Yield %
10.06
Payout Ratio
0.59
Dividend Per Share
0.32

Operating Metrics

Operating Cashflow per Share
-0.12
Free CashFlow per Share
-0.14
Capex to Operating CashFlow
-0.22
Capex to Revenue
0
Capex to Depreciation
0.25
Return on Invested Capital
0.04
Return on Tangible Assets
0.04
Days Sales Outstanding
189.43
Days Payables Outstanding
105.54
Days of Inventory on Hand
872.29
Receivables Turnover
1.93
Payables Turnover
3.46
Inventory Turnover
0.42
Capex per Share
0.03

Balance Sheet

Cash per Share
1,04
Book Value per Share
4,56
Tangible Book Value per Share
4.54
Shareholders Equity per Share
4.55
Interest Debt per Share
11.45
Debt to Equity
2.44
Debt to Assets
0.58
Net Debt to EBITDA
10.88
Current Ratio
2.34
Tangible Asset Value
6,22 Bil.
Net Current Asset Value
3,14 Bil.
Invested Capital
14184697000
Working Capital
13,14 Bil.
Intangibles to Total Assets
0
Average Receivables
4,54 Bil.
Average Payables
1,73 Bil.
Average Inventory
16275898500
Debt to Market Cap
3.51

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Noble Development Public Company Limited Dividends
Year Dividends Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2017 0 0%
2018 0 0%
2019 12 100%
2020 3 -300%
2021 1 0%
2022 0 0%
2023 0 0%
2024 0 0%

Noble Development Public Company Limited Profile

About Noble Development Public Company Limited

Noble Development Public Company Limited, together with its subsidiaries, develops and sells real estate properties in Thailand. It offers construction, rental and service, and construction consulting services. The company was founded in 1991 and is headquartered in Bangkok, Thailand.

CEO
Mr. Thongchai Busrapan
Employee
0
Address
Noble Building
Bangkok, 10330

Noble Development Public Company Limited Executives & BODs

Noble Development Public Company Limited Executives & BODs
# Name Age
1 Mr. Sira Udol
Chief Operating Officer of Residential Real Estate & Director
70
2 Mr. Arat Sawatatat
Chief Executive Officer of Business Development Officer 3 & Executive Director
70
3 Mr. Kuen Leung Fung
Second Vice Chairman & Co-Chief Executive Officer
70
4 Ms. Supaporn Wattanasuwan
Senior Vice President of Accounting Department
70
5 Ms. Pacharawan Setthikul
EVice President, Deputy Chief Executive Officer, Acting Chief Corp Officer, AVP of HR Group & Sustainable Dev Group and Ex Direc
70
6 Ms. Narissara Pengsopa
Head of Internal Audit
70
7 Mr. Theeraphon Voranithiphong
Chief Business Development Officer 1 & Acting Chief Corporate Support Officer
70
8 Mr. Thongchai Busrapan
First Vice Chairman & Co-Chief Executive Officer
70
9 Mr. Arttavit Chalermsaphayakorn
Chief Operating Officer of New Business Group & Director
70
10 Ms. Thippawan Karoonsatitchai
EVice President, Deputy Chief Executive Officer, Acting Chief Financial Officer, Head of IR Unit, AVP of Corp Fin & Ownership Gr
70

Noble Development Public Company Limited Competitors