NP3 Fastigheter AB (publ) Logo

NP3 Fastigheter AB (publ)

NP3-PREF.ST

(2.2)
Stock Price

31,10 SEK

4.94% ROA

-0.76% ROE

0x PER

Market Cap.

12.730.361.517,00 SEK

150.58% DER

7.41% Yield

-3.4% NPM

NP3 Fastigheter AB (publ) Stock Analysis

NP3 Fastigheter AB (publ) Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

NP3 Fastigheter AB (publ) Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0x), the stock offers substantial upside potential at a bargain price.

2 Revenue Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 Assets Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

4 ROE

ROE in an average range (13.64%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (4.94%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Dividend

The company's consistent dividend payments over the past three years indicate a strong commitment to delivering returns to investors.

7 DER

The company has a high debt to equity ratio (151%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

8 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (0), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

NP3 Fastigheter AB (publ) Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

NP3 Fastigheter AB (publ) Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

NP3 Fastigheter AB (publ) Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

NP3 Fastigheter AB (publ) Revenue
Year Revenue Growth
2013 148.563.000
2014 250.309.000 40.65%
2015 408.000.000 38.65%
2016 529.000.000 22.87%
2017 677.000.000 21.86%
2018 842.000.000 19.6%
2019 1.006.000.000 16.3%
2020 1.091.000.000 7.79%
2021 1.238.000.000 11.87%
2022 1.551.000.000 20.18%
2023 1.776.000.000 12.67%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

NP3 Fastigheter AB (publ) Research and Development Expenses
Year Research and Development Expenses Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

NP3 Fastigheter AB (publ) General and Administrative Expenses
Year General and Administrative Expenses Growth
2013 11.015.000
2014 23.354.000 52.83%
2015 35.000.000 33.27%
2016 36.000.000 2.78%
2017 40.000.000 10%
2018 44.000.000 9.09%
2019 49.000.000 10.2%
2020 53.000.000 7.55%
2021 23.000.000 -130.43%
2022 30.000.000 23.33%
2023 60.000.000 50%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

NP3 Fastigheter AB (publ) EBITDA
Year EBITDA Growth
2013 97.649.000
2014 229.070.000 57.37%
2015 337.000.000 32.03%
2016 589.000.000 42.78%
2017 677.000.000 13%
2018 744.000.000 9.01%
2019 1.128.000.000 34.04%
2020 1.075.000.000 -4.93%
2021 2.637.000.000 59.23%
2022 1.556.000.000 -69.47%
2023 784.000.000 -98.47%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

NP3 Fastigheter AB (publ) Gross Profit
Year Gross Profit Growth
2013 115.748.000
2014 193.897.000 40.3%
2015 302.000.000 35.8%
2016 383.000.000 21.15%
2017 476.000.000 19.54%
2018 590.000.000 19.32%
2019 717.000.000 17.71%
2020 818.000.000 12.35%
2021 913.000.000 10.41%
2022 1.149.000.000 20.54%
2023 1.456.000.000 21.09%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

NP3 Fastigheter AB (publ) Net Profit
Year Net Profit Growth
2013 31.684.000
2014 141.063.000 77.54%
2015 188.000.000 24.97%
2016 407.000.000 53.81%
2017 447.000.000 8.95%
2018 464.000.000 3.66%
2019 787.000.000 41.04%
2020 659.000.000 -19.42%
2021 2.017.000.000 67.33%
2022 1.224.000.000 -64.79%
2023 152.000.000 -705.26%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

NP3 Fastigheter AB (publ) Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2013 0
2014 1 100%
2015 1 0%
2016 3 66.67%
2017 4 0%
2018 4 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

NP3 Fastigheter AB (publ) Free Cashflow
Year Free Cashflow Growth
2013 -12.533.000
2014 -398.952.000 96.86%
2015 -191.000.000 -108.88%
2016 -108.000.000 -76.85%
2017 213.000.000 150.7%
2018 47.000.000 -353.19%
2019 239.000.000 80.33%
2020 350.000.000 31.71%
2021 571.000.000 38.7%
2022 723.000.000 21.02%
2023 140.000.000 -416.43%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

NP3 Fastigheter AB (publ) Operating Cashflow
Year Operating Cashflow Growth
2013 49.133.000
2014 -373.017.000 113.17%
2015 -83.000.000 -349.42%
2016 26.000.000 419.23%
2017 350.000.000 92.57%
2018 276.000.000 -26.81%
2019 422.000.000 34.6%
2020 545.000.000 22.57%
2021 571.000.000 4.55%
2022 723.000.000 21.02%
2023 228.000.000 -217.11%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

NP3 Fastigheter AB (publ) Capital Expenditure
Year Capital Expenditure Growth
2013 61.666.000
2014 25.935.000 -137.77%
2015 108.000.000 75.99%
2016 134.000.000 19.4%
2017 137.000.000 2.19%
2018 229.000.000 40.17%
2019 183.000.000 -25.14%
2020 195.000.000 6.15%
2021 0 0%
2022 0 0%
2023 88.000.000 100%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

NP3 Fastigheter AB (publ) Equity
Year Equity Growth
2013 279.949.000
2014 1.540.286.000 81.82%
2015 1.774.000.000 13.17%
2016 2.266.000.000 21.71%
2017 2.582.000.000 12.24%
2018 3.464.000.000 25.46%
2019 4.140.000.000 16.33%
2020 4.638.000.000 10.74%
2021 6.744.000.000 31.23%
2022 7.663.000.000 11.99%
2023 7.995.000.000 4.15%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

NP3 Fastigheter AB (publ) Assets
Year Assets Growth
2013 1.821.326.000
2014 3.714.869.000 50.97%
2015 4.947.000.000 24.91%
2016 6.413.000.000 22.86%
2017 7.959.000.000 19.42%
2018 10.677.000.000 25.46%
2019 11.937.000.000 10.56%
2020 13.352.000.000 10.6%
2021 18.718.000.000 28.67%
2022 21.854.000.000 14.35%
2023 21.899.000.000 0.21%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

NP3 Fastigheter AB (publ) Liabilities
Year Liabilities Growth
2013 1.541.377.000
2014 2.174.583.000 29.12%
2015 3.173.000.000 31.47%
2016 4.147.000.000 23.49%
2017 5.375.000.000 22.85%
2018 7.213.000.000 25.48%
2019 7.797.000.000 7.49%
2020 8.714.000.000 10.52%
2021 11.974.000.000 27.23%
2022 14.191.000.000 15.62%
2023 13.904.000.000 -2.06%

NP3 Fastigheter AB (publ) Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0
Net Income per Share
0
Price to Earning Ratio
0x
Price To Sales Ratio
5.12x
POCF Ratio
0
PFCF Ratio
17.53
Price to Book Ratio
0
EV to Sales
9.86
EV Over EBITDA
13.99
EV to Operating CashFlow
25.99
EV to FreeCashFlow
33.76
Earnings Yield
0
FreeCashFlow Yield
0.06
Market Cap
12,73 Bil.
Enterprise Value
24,51 Bil.
Graham Number
0
Graham NetNet
0

Income Statement Metrics

Net Income per Share
0
Income Quality
0.83
ROE
0.14
Return On Assets
-0
Return On Capital Employed
0.05
Net Income per EBT
2.9
EBT Per Ebit
-0.02
Ebit per Revenue
0.57
Effective Tax Rate
-2.81

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.75
Operating Profit Margin
0.57
Pretax Profit Margin
-0.01
Net Profit Margin
-0.03

Dividends

Dividend Yield
0.07
Dividend Yield %
7.41
Payout Ratio
0.46
Dividend Per Share
2

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
0
Capex to Operating CashFlow
-0.23
Capex to Revenue
-0.09
Capex to Depreciation
0
Return on Invested Capital
0.09
Return on Tangible Assets
0.05
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
0,00
Book Value per Share
0,00
Tangible Book Value per Share
0
Shareholders Equity per Share
0
Interest Debt per Share
0
Debt to Equity
1.51
Debt to Assets
0.55
Net Debt to EBITDA
6.72
Current Ratio
0.11
Tangible Asset Value
8,00 Bil.
Net Current Asset Value
-13,61 Bil.
Invested Capital
1.51
Working Capital
-2,40 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
0.94

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

NP3 Fastigheter AB (publ) Dividends
Year Dividends Growth
2018 4
2019 5 40%
2020 2 -150%
2021 2 0%
2022 2 0%
2023 2 0%
2024 0 0%

NP3 Fastigheter AB (publ) Profile

About NP3 Fastigheter AB (publ)

NP3 Fastigheter AB (publ), a real estate company, rents commercial real properties. The company's real estate portfolio consists of commercial, industrial, logistics, office, and other properties, which include housing, restaurants, storage rooms, and gym, as well as hotels and community properties, such as schools located in Sundsvall, Gävle, Dalarna, Östersund, Umeå, Skellefteå, Luleå, and Central Sweden. As of December 30, 2021, it owned approximately 1,784,000 square meters of lettable area. The company was founded in 2007 and is headquartered in Sundsvall, Sweden.

CEO
Mr. Andreas Wahlén
Employee
61
Address
Gärdevägen 5A
Sundsvall, 856 50

NP3 Fastigheter AB (publ) Executives & BODs

NP3 Fastigheter AB (publ) Executives & BODs
# Name Age
1 Anton Bergh
Finance Controller
70
2 Mr. Andreas Wahlén
Chief Executive Officer
70
3 Mr. Hakan Wallin B.Sc., CEFA
Chief Financial Officer
70
4 Mr. Markus Haggberg
Chief Financial Officer
70
5 Mr. Mattias Lyxell
Chief Operating Officer
70
6 Ms. Anna Wirtén
Head of Group Accounting
70
7 Ms. Maria Paringer
Chief Regional Officer of Umeå
70
8 David Nises
Head of Transactions
70

NP3 Fastigheter AB (publ) Competitors